waterfall-basic · python · pygal · anyplot.ai00100100200200300300400400500500600600700700Q1 Revenue ($500K)Product Sales ($650K)Services ($730K)COGS ($550K)Operating Exp ($430K)Other Income ($455K)Taxes ($387K)Net Income ($387K)0179.73174144329087735.3813130827671Q1 Revenue ($500K)500452.0525618119134488.4764940246261Product Sales ($650K)650724.373382180536414.40504830718385Services ($730K)550996.6942025491585463.78601211881204COGS ($550K)4301269.0150229177812523.0431686927659Operating Exp ($430K)4301541.3358432864036523.0431686927659Other Income ($455K)3871813.6566636550263544.276983131766Taxes ($387K)02085.9774840236487735.3813130827671Net Income ($387K)$500K500179.73174144329087488.4764940246261Q1 Revenue ($500K)0452.0525618119134241.57167496648515Product Sales ($650K)0724.37338218053693.42878353160063Services ($730K)0996.6942025491585192.190711154857COGS ($550K)01269.0150229177812310.7050243027646Operating Exp ($430K)01541.3358432864036310.7050243027646Other Income ($455K)01813.6566636550263353.1726531807649Taxes ($387K)$387K3872085.9774840236487544.276983131766Net Income ($387K)0179.73174144329087241.57167496648515Q1 Revenue ($500K)+$150K150452.0525618119134167.5002292490429Product Sales ($650K)+$80K80724.37338218053653.92401248229805Services ($730K)0996.6942025491585192.190711154857COGS ($550K)01269.0150229177812310.7050243027646Operating Exp ($430K)+$25K251541.3358432864036298.3597833498576Other Income ($455K)01813.6566636550263353.1726531807649Taxes ($387K)02085.9774840236487353.1726531807649Net Income ($387K)0179.73174144329087241.57167496648515Q1 Revenue ($500K)0452.052561811913493.42878353160063Product Sales ($650K)0724.37338218053614.419241432995477Services ($730K)-$180K180996.6942025491585103.30497629392625COGS ($550K)-$120K1201269.0150229177812251.44786772881082Operating Exp ($430K)01541.3358432864036286.01454239695056Other Income ($455K)-$68K681813.6566636550263319.5935977888577Taxes ($387K)02085.9774840236487353.1726531807649Net Income ($387K)waterfall-basic · python · pygal · anyplot.aiCategoryAmount ($K)$500K$387K+$150K+$80K+$25K-$180K-$120K-$68KTotalIncreaseDecrease