{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["Cover","Summ","cover (2)","Qratios","fac+tables"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Cover","index":0,"n_rows":16,"n_cols":1,"rows_kept":16,"merged":[[12,0,12,9],[13,0,13,9],[14,0,14,9],[15,0,15,9]],"flags":["formulas_cached_only"]}
{"$rows_empty":12}
["PROJECT:"]
["BILL OF MATERIAL FOR THE "]
["25th ANNIVERSARY MONUMENT "]
["FUEL SUPPLY MALDIVES"]

{"sheet":"Summ","index":1,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[1,0,1,7],[2,0,2,7],[5,1,5,2],[9,1,9,2],[13,1,13,2],[20,1,20,2],[33,1,33,2],[34,0,34,2]],"flags":["formulas_cached_only"]}
[]
["PROJECT: 25th NNIVERSARY MONUMENT, FSM, MALE"]
["SUMMARY OF BILLS OF MATERIAL"]
[]
["SL.NO","BILL NAME",null,"UNIT","QTY","LABOR","MATERIAL","AMOUNT (MRF)"]
[{"v":1,"d":"1.0"},"TOTAL OF BILL NO. 01 (PRELIMINARIES)",{"$nulls":3},0,0,0]
[1.1,null,"SITE MANAGEMENT COST","ITEM",{"v":1,"d":"1.00"},0,0,0]
[1.2,null,"CLEAN UP","ITEM",{"v":1,"d":"1.00"},0,0,0]
[]
[{"v":2,"d":"2.0"},"TOTAL OF BILL NO. 02 (GROUND WORKS)",{"$nulls":3},0,0,0]
[2.1,null,"SITE CLEARENCE","M2",{"v":7,"d":"7.00"},0,0,0]
[2.2,null,"EXCAVATION","M3",{"v":0.135,"d":"0.14"},0,0,0]
[]
[{"v":3,"d":"3.0"},"TOTAL OF BILL NO. 03 (MONUMENT)",{"$nulls":3},0,0,0]
[3.1,null,"CONCRETE FOOTING","ITEM",{"v":1,"d":"1.00"},0,0,0]
[3.2,null,"CONCRETE BASE","ITEM",{"v":1,"d":"1.00"},0,0,0]
[3.3,null,"CONCRETE BASE TILING ( GREY COLOR )","M2",{"v":1.6,"d":"1.60"},0,0,0]
[3.4,null,"STEEL COLUMN","ITEM",{"v":1,"d":"1.00"},0,0,0]
[3.5,null,"STEEL COMPONANT","ITEM",{"v":1,"d":"1.00"},0,0,0]
[]
[{"v":4,"d":"4.0"},"TOTAL OF BILL NO. 04 (COMMON WORKS)",{"$nulls":3},0,0,0]
[4.4,null,"METAL WORKS ( POLISHING )","ITEM",{"v":1,"d":"1.00"},0,0,0]
[4.5,null,"PAINTING ( GREY COLOR )","M2",{"v":24,"d":"24.00"},0,0,0]
[4.6,null,"TILING ( 300X300 GREY COLOR )","M2",3.67,0,0,0]
{"$rows_empty":10}
[" TOTAL",{"$nulls":4},0,0,0]
[]
[null,"Prepared & Checked By :"]

{"sheet":"cover (2)","index":2,"n_rows":7,"n_cols":7,"rows_kept":7,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":6}," BILL OF QUANTITIES"]
[{"$nulls":6},"M. Maadu"]
[]
[]
[{"$nulls":6},"01 April 2002"]

{"sheet":"Qratios","index":3,"n_rows":39,"n_cols":16,"rows_kept":39,"hidden":true,"flags":["formulas_cached_only"]}
[]
[{"$nulls":6},0.00035249999999999995,"c","s",null,0.5083049999999999,1]
[{"$nulls":5},22.22222222222222,0.0021149999999999997,0.00035249999999999995,0.0017624999999999997,null,50,"x"]
["Masonry",{"$nulls":6},0.5083049999999999,3.5285249999999997,"kg/m2",98.36613844050326]
[150,"x",150,"x",300,null,"Brick size",{"$nulls":3},9.91797047991691]
[null,null,"Actual",null,"Plus extra",1.1]
["1 m2","=",{"v":20.161290322580644,"d":"20.16"},null,{"v":22.17741935483871,"d":"22.18"},"Bricks"]
["1 m2","="]
{"$rows_empty":16}
[{"$nulls":6},1.4025]
[]
[{"$nulls":9},0.18,10,1.7999999999999998,{"v":0.125775,"d":"0.1258"},12,{"v":1.5093,"d":"1.51"}]
[{"$nulls":6},"corrugated",{"$nulls":4},0.161,{"v":0.11319749999999999,"d":"0.1132"},3,{"v":0.33959249999999996,"d":"0.34"}]
[{"$nulls":11},0.236,{"v":0.1326507,"d":"0.1327"},2,{"v":0.2653014,"d":"0.27"}]
[{"$nulls":11},0.161,null,null,{"v":2.1141939,"d":"2.11"},{"v":3.9141939,"d":"3.91"}]
[{"$nulls":11},0.139]
[{"$nulls":11},0.139]
[{"$nulls":11},0.139]
[{"$nulls":11},2.7750000000000004]
[]
[]
[{"$nulls":8},5.7]
[{"$nulls":8},5.03]
[{"$nulls":8},10.73]

{"sheet":"fac+tables","index":4,"n_rows":27,"n_cols":7,"rows_kept":27,"hidden":true,"flags":["formulas_cached_only"]}
["waste factor",{"v":0.05,"d":"5%"},1.05]
[]
["Reinforcement table"]
["Dia","kg per m","t per m"]
[6,{"v":0.222,"d":"0.22"},0.000222]
[9,{"v":0.499,"d":"0.50"},0.000499]
[10,{"v":0.616,"d":"0.62"},0.000616]
[12,{"v":0.888,"d":"0.89"},0.000888]
[13,{"v":1.042,"d":"1.04"},0.001042]
[14,{"v":1.208,"d":"1.21"},{"v":0.0012079999999999999,"d":"0.001208"}]
[16,{"v":1.579,"d":"1.58"},{"v":0.0015789999999999999,"d":"0.001579"}]
[18,{"v":1.998,"d":"2.00"},0.001998]
[20,{"v":2.466,"d":"2.47"},{"v":0.0024660000000000003,"d":"0.002466"}]
[22,{"v":2.984,"d":"2.98"},0.002984]
[25,{"v":3.854,"d":"3.85"},{"v":0.0038540000000000002,"d":"0.003854"}]
[28,{"v":4.334,"d":"4.33"},{"v":0.004333999999999999,"d":"0.004334"}]
[32,{"v":6.313,"d":"6.31"},0.006313]
[35,{"v":7.553,"d":"7.55"},0.007553]
[38,{"v":8.903,"d":"8.90"},{"v":0.008903000000000001,"d":"0.008903"}]
[40,{"v":9.864,"d":"9.86"},{"v":0.009864000000000001,"d":"0.009864"}]
[]
[]
[]
[]
[{"$nulls":5},"base"]
[]
[{"$nulls":6},220]