{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Cover","summary ","boq"],"not_rendered":{"macros":1,"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Cover","index":0,"n_rows":19,"n_cols":1,"rows_kept":19,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[3,0,3,5],[4,0,4,5],[5,0,5,5],[6,0,6,5],[7,0,7,5],[9,0,9,5],[11,0,11,5],[13,0,13,5],[15,0,15,5],[16,0,16,5],[18,0,18,5],[19,0,19,5],[20,0,20,5],[21,0,21,5],[22,0,22,5],[23,0,23,5],[24,0,24,5],[26,0,26,5]],"flags":["formulas_cached_only"]}
["BILL OF QUANTITIES"]
[]
[]
[]
[]
["SUPPLY AND INSTALLATION OF 25M X 20M FLOATING SWIMMING TRACK"]
{"$rows_empty":10}
["CLIENT"]
[]
["SECRATARIATE OF THE THINADHOO CITY COUNCIL "]

{"sheet":"summary ","index":1,"n_rows":14,"n_cols":5,"rows_kept":14,"merged":[[0,0,0,5],[1,4,1,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[16,0,16,2],[25,0,25,5]],"flags":["formulas_cached_only"]}
["SUMMARY"]
[{"v":1,"d":"1.0"},"PRELIMINARIES & SITE MANAGEMENT",null,null,{"v":0,"d":"0.00"}]
[]
[{"v":2,"d":"2.0"},"FLOATING PLATFORM & STRUCTURAL HARDWARE",null,0,{"v":0,"d":"0.00"}]
[]
[{"v":3,"d":"3.0"},"SWIMMING TRACK EQUIPMENT & ACCESSORIES",null,0,{"v":0,"d":"0.00"}]
[]
[{"v":4,"d":"4.0"},"ANCHORING SYSTEM & SEABED WORKS",null,null,{"v":0,"d":"0.00"}]
[]
[]
[null," TOTAL ",null,null,{"v":0,"d":"0.00"}]
[null," ADD GST  8%",null,null,{"v":0,"d":"0.00"}]
[null," TOTAL COST IN MRF",null,null,{"v":0,"d":"0.00"}]
[null,"DURATION IN DAYS"]

{"sheet":"boq","index":2,"n_rows":68,"n_cols":6,"rows_kept":68,"merged":[[0,0,0,1],[1,1,1,4]],"flags":["formulas_cached_only"]}
[]
[null,"BILL OF QUANTITIES"]
[]
["Item","Description","Qty","Unit","Rate","Amount"]
[null,"BILL No: 01"]
[null,"PRELIMINARIES & SITE MANAGEMENT"]
[1.1,"SITE MANAGEMENT COSTS"]
[{"v":1,"d":"(1)"},"Allow for all on and off-site management costs including site supervision, marine site setup, temporary utilities, hoardings, floating markers, safety buoys, communications, and administrative overheads.",{"v":1,"d":"1.00"},"item",null,{"v":0,"d":"0.00"}]
[]
[1.2,"SITE SAFETY / SECURITIES"]
[{"v":1,"d":"(1)"},"Allow lump sum for health and safety measures, marine safety gear, life jackets, diver safety compliance, and risk management for contractor's staff and site personnel.",{"v":1,"d":"1.00"},"item",null,{"v":0,"d":"0.00"}]
[]
[1.3,"CLEANING UPON COMPLETION"]
[{"v":1,"d":"(1)"},"Complete cleaning of site, removal of temporary floating platforms, waste disposal, and demobilization upon completion of all works.",{"v":1,"d":"1.00"},"item",null,{"v":0,"d":"0.00"}]
[]
[null,"BILL No: 01 - PRELIMINARIES & SITE MANAGEMENT",{"$nulls":3},{"v":0,"d":"0.00"}]
[null,"TOTAL OF BILL No: 01 - Carried over to summary"]
[null,"BILL No: 02"]
[null,"FLOATING PLATFORM & STRUCTURAL HARDWARE"]
[null,"Rates shall include the supply, seaworthy packing, freight, handling, site delivery, complete water-surface assembly, and interlocking installation of the 25m x 20m double-layer floating HDPE cube platform. This encompasses all seabed anchor setting, chain installation, diver-assisted alignment, level adjustments, buoyancy stabilization, and the mounting of all competition equipment—including starting blocks, push pads, stainless steel ladders, side fenders, and flag posts. Finally, the scope covers structural inspection, stability assessment, load testing, complete site clearance, and official handover."]
[2.1,"FLOATING CUBES & CONNECTORS"]
[]
[{"v":1,"d":"(1)"},"Double Cube: 100 x 50 x 40 cm, High-Density Polyethylene (HDPE), Color: Blue, UV Stabilized, non-slip surface.",{"v":744,"d":"744.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":2,"d":"(2)"},"Small Short Pin: 20 x 18 cm interlocking pins for HDPE cubes.",{"v":51,"d":"51.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":3,"d":"(3)"},"Long Pin: 63.5 x 18 x 4.8 cm main vertical connecting pins.",{"v":248,"d":"248.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":4,"d":"(4)"},"Side Fixing Bolt: 56 x 5 cm perimeter securing bolts.",{"v":495,"d":"495.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":5,"d":"(5)"},"Spacer: 9 cm x 1.8 cm heavy duty washer spacers.",{"v":1180,"d":"1,180.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[]
[2.2,"PERIMETER PROTECTION & CORNER BRACKETS"]
[{"v":1,"d":"(1)"},"Side Fender: 1m length, impact-resistant HDPE bumper, Color: Yellow.",{"v":113,"d":"113.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":2,"d":"(2)"},"Right Angle Side Fixing: 316 Stainless Steel corner reinforcement brackets, 111 x 111 cm.",{"v":4,"d":"4.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[]
[]
[null,"BILL No: 02 - FLOATING PLATFORM & STRUCTURAL HARDWARE",{"$nulls":3},{"v":0,"d":"0.00"}]
[null,"TOTAL OF BILL No: 02 - Carried over to summary"]
[null,"BILL No: 03"]
[null,"SWIMMING TRACK EQUIPMENT & ACCESSORIES"]
[null,"Rates shall include the supply, seaworthy packing, freight, handling, site delivery, complete water-surface assembly, and interlocking installation of the 25m x 20m double-layer floating HDPE cube platform. This encompasses all seabed anchor setting, chain installation, diver-assisted alignment, level adjustments, buoyancy stabilization, and the mounting of all competition equipment—including starting blocks, push pads, stainless steel ladders, side fenders, and flag posts. Finally, the scope covers structural inspection, stability assessment, load testing, complete site clearance, and official handover."]
[]
[3.2,"ASSEMBLY & MAINTENANCE TOOLS"]
[]
[{"v":1,"d":"(1)"},"Handrail Key: Galvanized Iron specialty key tool.",{"v":1,"d":"1.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":2,"d":"(2)"},"Box Wrench: Galvanized Iron tightening wrench.",{"v":3,"d":"3.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":3,"d":"(3)"},"Torque Wrench: 304 Stainless Steel structural assembly torque tool.",{"v":1,"d":"1.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[3.1,"COMPETITION FITTINGS"]
[]
[{"v":1,"d":"(1)"},"Starting Block: 304 Stainless Steel structure + anti-slip plastic top platform (including fixing plate and mounting hardware).",{"v":8,"d":"8.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":2,"d":"(2)"},"Push Pad / Touch Pad: 316 Stainless Steel + PE, dimensions 1830 x 900 x 176 mm, Color: White (for both ends of swimming track).",{"v":16,"d":"16.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":3,"d":"(3)"},"Small Swimming Ladder: Marine-grade Stainless Steel dock ladders.",{"v":3,"d":"3.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[{"v":4,"d":"(4)"},"Handrail Post / Flag Mark Post: Φ 8 cm x 100 cm stainless steel posts (including 5m mark flag posts as per layout).",{"v":9,"d":"9.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[]
[]
[]
[null,"BILL No: 03 - SWIMMING TRACK EQUIPMENT & ACCESSORIES",{"$nulls":3},{"v":0,"d":"0.00"}]
[null,"TOTAL OF BILL No: 03 - Carried over to summary"]
[null,"BILL No: 04"]
[null,"ANCHORING SYSTEM & SEABED WORKS"]
[]
[null,"Rates shall include all underwater diving operations, seabed drilling, screwing, tensioning, and secure connections required for full installation. The scope encompasses the surface assembly and interlocking of the 25m x 20m double-layer HDPE floating platform, seabed anchor placement, chain rigging, diver alignment, level adjustment, and buoyancy stabilization. Additionally, it covers the mounting of all competition fittings—including starting blocks, push pads, stainless steel ladders, fenders, and flag posts—along with structural testing, stability inspection, site clearance, and final handover.",null,0]
[]
[4.1,"SEABED ANCHORING & HARDWARE",null,0]
[]
[{"v":1,"d":"(1)"},"Screw-in Anchor Points: Marine ground/seabed heavy-duty helix anchors.",{"v":32,"d":"32.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[null,"Anchoring Chain: 16mm Galvanized Steel link chain (6m x 10 sets).",{"v":10,"d":"10.00"},"Sets"]
[{"v":2,"d":"(2)"},"Chain Connector with O-Ring: 316 Stainless Steel heavy-duty chain connectors, length 100 cm.",{"v":9,"d":"9.00"},"Pcs",null,{"v":0,"d":"0.00"}]
[]
[null,"BILL No: 04 - ANCHORING SYSTEM & SEABED WORKS",{"$nulls":3},{"v":0,"d":"0.00"}]
[null,"TOTAL OF BILL No: 04- Carried over to summary"]