{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Instructions","Settings","Table of Contents","Financial Statements and Ratios","Charts","Fundies","Dividends","Price_Vol","Price_Dividend","URL_Builder","account","bugs and notes"],"not_rendered":{"charts":8,"images":3,"macros":1,"external_links":0,"defined_names":48,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":26,"n_cols":2,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Source data provided by New Constructs, LLC © All rights reserved.  Delivered by iexcloud.io"]
["This spreadsheet is the personal work of Tim Baker, and is not an official IEX Cloud product. All data is sourced via the IEX Cloud API. "]
["IEX Cloud Services LLC makes no promises or guarantees herein regarding results from particular products and services, and neither the information, nor any opinion expressed here, constitutes a solicitation or offer to buy or sell any securities or provide any investment advice or service."]
["About this spreadsheet","Links"]
["This spreadsheet can be used to analyse the detailed financial statements of US listed companies. This is the personal work of Tim Baker, and is not an official IEX Cloud product. "]
["It is supplied free of charge. Should you make improvements to this spreadsheet, feel free to contribute it back to the excel community at iexcloud.  Here ------------------------------------------------->","community@iexcloud.io "]
["In order to update this spreadsheet with different companies, you will need to sign up for a paid IEX Cloud account by signing up here: --------------------------------------------------------------------------------->","https://iexcloud.io/cloud-login#/register"]
["This spreadhseet is provided \"as is\" and may contain errors or differences to some calculation conventions used in financial analysis.  Do let us know if you have any questions, or corrections."]
["Additional information about our Financial Statements endpoints can be found here: -------------->","data-migration-updates-to-financial-statements"]
["This spreadsheet is formatted for Industrial (ie non-financial/bank) companies."]
["Feel free to share this file with friends and colleagues (remembering to remove your IEX Cloud credentials)"]
["Should you publish your analysis,  please source the data as follows:  “Underlying data provided by New Constructs, LLC © All rights reserved.  iexcloud.io\""]
[]
["Overview & Instructions"]
["Sign up for an iexcloud account.","https://iexcloud.io/cloud-login#/register"]
["Go to the settings tab:"]
[" Enter your iexcloud token into the settings TAB. Select the Ticker of the required company.  "]
["Enter the Ticker into the indicated field, and once the correct company is shown, hit the LOAD button.  If you have macros disabled, you can also hit Data/Refresh instead."]
["The Financial Statements and Ratios, and Charts tab will be updated for the selected company."]
["If you would like to take out blank lines, select Y in the filter in column J."]
["Note - if a company does not pay Dividends, the Dividends chart will NOT update from the prior company."]
["For convenience print ranges have been set for you (for US page sizes)."]
["There are some hidden tabs which is where PowerQuery pulls data into from the IEX Cloud API."]
["For convenience, your remaining message quota for this month is shown in the Settings tab."]

{"sheet":"Settings","index":1,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[[19,3,19,8],[3,3,3,8],[4,3,4,8],[5,3,5,8],[6,3,6,8],[18,3,18,8]]}
[]
[]
[]
["Ticker","KO",null,"< ----------- Enter Ticker here"]
["Company",{"$f":"_xlfn.WEBSERVICE(\"https://cloud.iexapis.com/stable/stock/\"&Ticker&\"/stats/companyName?token=\"&my_token)","v":{"$error":"#VALUE!"}},null,"If correct company shows here, hit LOAD (below), or Data / Refresh All"]
["Period Type","annual",null,"Select ttm (trailing twelve months, quarterly, or annual (12 months)"]
["# of period",{"$f":"VLOOKUP(period_type,PeriodType[],2,FALSE)","v":"7y"},null,"This is the reccomended # of periods for the period type.  You can over write this, or edit the defaults here-->"]
[]
[]
["Prices Loaded",{"$f":"Price_Vol!D2=Ticker","v":true}]
["Financials Loaded",{"$f":"VLOOKUP(\"symbol\",FetchFundies[],2,FALSE)=Ticker","v":true}]
["Dividends Loaded",{"$f":"IF(Dividends!H23=Ticker,TRUE,\"No Dividends Loaded, ignore Dividend Chart\")","v":true}]
["Annual Ratings and Estimates Loaded",{"$f":"IF(#REF!=Ticker,TRUE,FALSE)","v":{"$error":"#REF!"}}]
[]
["Scale in Millions","Y"]
[null,{"$f":"IF(B15=\"Y\",1000000,1)","v":1000000}]
[]
["Your personal Token"]
["IEX Cloud Token",null,null,"< ----------- Enter your iexcloud token here.  Go to your consolde to copy your token."]
["Secret Token",null,null,"< ----------- Enter your secret iexcloud token here (prefix sk) - OPTIONAL!"]
["Use Cloud Cache","Hide"]
[]
["Download Latest New Constructs Report"]
[{"$f":"\"https://cloud.iexapis.com/stable/files/download/NEW_CONSTRUCTS_REPORT?token=\"&my_token&\"&symbol=\"&Ticker&\"&date=\"&TEXT(TODAY()-1,\"YYYYMMDD\")","v":"https://cloud.iexapis.com/stable/files/download/NEW_CONSTRUCTS_REPORT?token=&symbol=KO&date=20210515"}]
["copy and paste this link to your browser, may require premium credits"]
[]
[]
["Your Account (requires secret token)"]
[{"$f":"+account!A7","v":"creditLimit"},{"$f":"+account!B7","v":50000}]
[{"$f":"+account!A9","v":"creditsUsed"},{"$f":"+account!B9","v":50000}]
[{"$f":"+account!A4","v":"subscriptionTermType"},{"$f":"+account!B4","v":"annual"}]
[{"$f":"+account!A5","v":"tierName"},{"$f":"+account!B5","v":"start"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Financial Period Defualts"]
["Period_type","ReccomendedPeriod"]
["annual","7y"]
["ttm","3y"]
["quarterly","2y"]
[]
["Price Chart Inputs"]
["Type","Period","Day Count","From","To"]
["y",7,{"$f":"IF(A52=\"y\",360,30)*(B52+1)","v":2880},{"$f":"+E52-C52","v":"2013-06-27"},{"$f":"TODAY()","v":"2021-05-16"}]

{"sheet":"Table of Contents","index":2,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":false,"merged":[[3,2,3,3],[8,0,8,1],[10,0,10,1],[4,0,4,1],[1,0,1,1],[3,0,3,1],[2,0,2,1]]}
[]
["Table of Contents (links below)"]
["Settings"]
["Income Statement   ",null,"Charts Tab"]
["Balance Sheet - Assets",null,null,"Stock Chart"]
[null,"Current Assets",null,"Growth and Profitability"]
[null,"Fixed Assets",null,"Balance Sheet Makeup"]
[null,"Current/Investment Liabilities",null,"Valuation"]
["Cash Flow Statement",null,null,"Margin Analysis"]
[null,null,null,"Cashflow Trends"]
["Calculated Fields and Ratios",null,null,"Stock Price and Dividends"]
[null,"Per Share Data"]
[null,"Valuation Inputs"]
[null,"Valuation Ratios"]
[null,"Margin Analysis"]
[null,"Growth Analysis"]
[null,"Dupont Analysis"]
[null,"Leverage Ratios"]
[null,"Cash Conversion Cycle"]

{"sheet":"Financial Statements and Ratios","index":3,"n_rows":228,"n_cols":12,"rows_kept":228,"cut":false,"hidden":false,"merged":[[154,1,154,2],[12,1,12,2],[9,10,10,10],[10,1,10,2],[149,1,149,2]]}
[null,null,null,{"$f":"IF(E1>1,E1-1,0)","v":2},3,4,{"$f":"IF(H1>1,H1-1,0)","v":5},{"$f":"IF(I1>1,I1-1,0)","v":6},{"$f":"MATCH(MAX(Fundies!183:183),Fundies!183:183)-1","v":7}]
["date",null,null,{"$f":"IFERROR(VLOOKUP($A2,FetchFundies[],D$1+1,FALSE),0)/86400000+25569","v":"2015-12-31"},{"$f":"IFERROR(VLOOKUP($A2,FetchFundies[],E$1+1,FALSE),0)/86400000+25569","v":"2016-12-31"},{"$f":"IFERROR(VLOOKUP($A2,FetchFundies[],F$1+1,FALSE),0)/86400000+25569","v":"2017-12-31"},{"$f":"IFERROR(VLOOKUP($A2,FetchFundies[],G$1+1,FALSE),0)/86400000+25569","v":"2018-12-31"},{"$f":"IFERROR(VLOOKUP($A2,FetchFundies[],H$1+1,FALSE),0)/86400000+25569","v":"2019-12-31"},{"$f":"MAX(Fundies!183:183)/86400000+25569","v":"2020-12-31"}]
["Year",null,null,{"$f":"YEAR(D2)","v":2015},2016,2017,2018,2019,{"$f":"YEAR(I2)","v":2020}]
["Quarter",null,null,{"$f":"ROUNDUP(MONTH(D2)/3,0)","v":4},4,4,4,4,{"$f":"ROUNDUP(MONTH(I2)/3,0)","v":4}]
["Quarter Lookups (for Dividends)",null,"Last Quarter",null,{"$f":"+E3&\"Q\"&E4","v":"2016Q4"},{"$f":"+F3&\"Q\"&F4","v":"2017Q4"},{"$f":"+G3&\"Q\"&G4","v":"2018Q4"},{"$f":"+H3&\"Q\"&H4","v":"2019Q4"},{"$f":"+I3&\"Q\"&I4","v":"2020Q4"}]
[null,null,"Last Q-1",null,{"$f":"IF(E4=4,E3&\"Q3\",IF(E4=3,E3&\"Q2\",IF(E4=2,E3&\"Q1\",IF(E4=1,E3-1&\"Q4\"))))","v":"2016Q3"},{"$f":"IF(F4=4,F3&\"Q3\",IF(F4=3,F3&\"Q2\",IF(F4=2,F3&\"Q1\",IF(F4=1,F3-1&\"Q4\"))))","v":"2017Q3"},{"$f":"IF(G4=4,G3&\"Q3\",IF(G4=3,G3&\"Q2\",IF(G4=2,G3&\"Q1\",IF(G4=1,G3-1&\"Q4\"))))","v":"2018Q3"},{"$f":"IF(H4=4,H3&\"Q3\",IF(H4=3,H3&\"Q2\",IF(H4=2,H3&\"Q1\",IF(H4=1,H3-1&\"Q4\"))))","v":"2019Q3"},{"$f":"IF(I4=4,I3&\"Q3\",IF(I4=3,I3&\"Q2\",IF(I4=2,I3&\"Q1\",IF(I4=1,I3-1&\"Q4\"))))","v":"2020Q3"}]
[null,null,"Last Q-2",null,{"$f":"IF(E4=4,E3&\"Q2\",IF(E4=3,E3&\"Q1\",IF(E4=2,E3-1&\"Q4\",IF(E4=1,E3-1&\"Q3\"))))","v":"2016Q2"},{"$f":"IF(F4=4,F3&\"Q2\",IF(F4=3,F3&\"Q1\",IF(F4=2,F3-1&\"Q4\",IF(F4=1,F3-1&\"Q3\"))))","v":"2017Q2"},{"$f":"IF(G4=4,G3&\"Q2\",IF(G4=3,G3&\"Q1\",IF(G4=2,G3-1&\"Q4\",IF(G4=1,G3-1&\"Q3\"))))","v":"2018Q2"},{"$f":"IF(H4=4,H3&\"Q2\",IF(H4=3,H3&\"Q1\",IF(H4=2,H3-1&\"Q4\",IF(H4=1,H3-1&\"Q3\"))))","v":"2019Q2"},{"$f":"IF(I4=4,I3&\"Q2\",IF(I4=3,I3&\"Q1\",IF(I4=2,I3-1&\"Q4\",IF(I4=1,I3-1&\"Q3\"))))","v":"2020Q2"}]
[null,null,"Last Q-3",null,{"$f":"IF(E4=4,E3&\"Q1\",IF(E4=3,E3-1&\"Q4\",IF(E4=2,E3-1&\"Q3\",IF(E4=1,E3-1&\"Q2\"))))","v":"2016Q1"},{"$f":"IF(F4=4,F3&\"Q1\",IF(F4=3,F3-1&\"Q4\",IF(F4=2,F3-1&\"Q3\",IF(F4=1,F3-1&\"Q2\"))))","v":"2017Q1"},{"$f":"IF(G4=4,G3&\"Q1\",IF(G4=3,G3-1&\"Q4\",IF(G4=2,G3-1&\"Q3\",IF(G4=1,G3-1&\"Q2\"))))","v":"2018Q1"},{"$f":"IF(H4=4,H3&\"Q1\",IF(H4=3,H3-1&\"Q4\",IF(H4=2,H3-1&\"Q3\",IF(H4=1,H3-1&\"Q2\"))))","v":"2019Q1"},{"$f":"IF(I4=4,I3&\"Q1\",IF(I4=3,I3-1&\"Q4\",IF(I4=2,I3-1&\"Q3\",IF(I4=1,I3-1&\"Q2\"))))","v":"2020Q1"}]
[]
["key",{"$f":"IF(Settings!B11,SUBSTITUTE(Settings!B5,\"\"\"\",\"\"),\"Go to settings and hit Load\")","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,"Select \"y\" to remove blanks"]
[null,{"$f":"IF(Millions=1000000,\"   Amounts in millions, except per share data\",\"   Amounts in USD\")","v":"   Amounts in millions, except per share data"},null,{"$f":"IFERROR(D2,\"\")","v":"2015-12-31"},"2016-12-31","2017-12-31",{"$f":"IFERROR(G2,\"\")","v":"2018-12-31"},{"$f":"+H2","v":"2019-12-31"},{"$f":"MAX(Fundies!183:183)/86400000+25569","v":"2020-12-31"},null,null,"Notes"]
["periodEndDate",null,{"$f":"\"Period ending: \"&TEXT(DATEVALUE(VLOOKUP($A12,FetchFundies[],I$1+1,FALSE)),\"mmmmmmmm\")&\" / \"&Fundamentals[Period_type]","v":"Period ending: December / annual"}]
[null,"Income Statement   ",null,null,null,null,null,null,null,null,{"$f":"IF(B13<>\"\",\"y\",IF(SUM(E13:I13)=0,\"\",\"y\"))","v":"y"}]
[null,"\nRevenues\n",null,null,null,null,null,null,null,null,{"$f":"IF(B14<>\"\",\"y\",IF(SUM(E14:I14)=0,\"\",\"y\"))","v":"y"}]
["revenueother",null,"Operating Revenue",{"$f":"IFERROR(VLOOKUP($A15,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":44294},{"$f":"IFERROR(VLOOKUP($A15,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":41863},{"$f":"IFERROR(VLOOKUP($A15,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":35410},{"$f":"IFERROR(VLOOKUP($A15,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":31856},{"$f":"IFERROR(VLOOKUP($A15,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":37266},{"$f":"IFERROR(VLOOKUP($A15,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":33014},null,{"$f":"IF(B15<>\"\",\"y\",IF(SUM(E15:I15)=0,\"\",\"y\"))","v":"y"},"Revenue, an item on the income statement."]
["revenueincomeinterest",null,"Interest Income",{"$f":"IFERROR(VLOOKUP($A16,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A16,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A16,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A16,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A16,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A16,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Interest income for financials, an item on the income statement."]
["revenuesubsidiaryunconsolidated",null,"Unconsolidated Subsidiary Revenue",{"$f":"IFERROR(VLOOKUP($A17,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A17,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A17,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A17,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A17,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A17,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Unconsolidated subsidiary revenue, an item on the income statement."]
["Revenue",null,"Total Revenue",{"$f":"IF(ISERROR(D15+D16+D17),\" \",D15+D16+D17)","v":44294},41863,35410,31856,37266,33014,null,"y","Total revenue as reported on the income statement."]
[null,null,null,null,null,null,null,null,null,null,""]
["incomeOperatingDiscontinuedOperations",null,"Income from Discontinued Operations (Operating)",{"$f":"IFERROR(VLOOKUP($A20,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A20,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A20,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A20,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A20,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A20,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Income from discontinued operations, an item on the income statement for REITs."]
["incomeOperatingSubsidiaryUnconsolidated",null,"Income from Unconsolidated Subsidiaries (Operating)",{"$f":"IFERROR(VLOOKUP($A21,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":489},{"$f":"IFERROR(VLOOKUP($A21,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":835},{"$f":"IFERROR(VLOOKUP($A21,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":1071},{"$f":"IFERROR(VLOOKUP($A21,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":1008},{"$f":"IFERROR(VLOOKUP($A21,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":1049},{"$f":"IFERROR(VLOOKUP($A21,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":978},null,"y","Income from unconsolidated subsidiaries, an operating item on the income statement."]
["incomeOperatingSubsidiaryUnconsolidatedAfterTax",null,"Income from Unconsolidated Subsidiaries After-tax (Operating)",{"$f":"IFERROR(VLOOKUP($A22,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A22,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A22,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A22,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A22,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A22,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Income from unconsolidated subsidiaries after-tax, an operating item on the income statement."]
["incomeOperatingOther",null,"Other Operating Income",{"$f":"IFERROR(VLOOKUP($A23,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A23,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A23,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A23,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A23,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A23,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Other operating income."]
["incomeOperating",null,"Total (other) Operating Income",{"$f":"IF(ISERROR(D20+D21+D22+D23),\" \",D20+D21+D22+D23)","v":489},835,1071,1008,1049,978,null,"y","Sum of a company’s operating income derived outside of revenues."]
[null,"\nExpenses\n",null,null,null,null,null,null,null,null,"y"]
["revenueCostOther",null,"Cost of Sales",{"$f":"IFERROR(VLOOKUP($A26,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":17482},{"$f":"IFERROR(VLOOKUP($A26,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":16465},{"$f":"IFERROR(VLOOKUP($A26,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":13256},{"$f":"IFERROR(VLOOKUP($A26,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":11770},{"$f":"IFERROR(VLOOKUP($A26,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":14619},{"$f":"IFERROR(VLOOKUP($A26,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":13433},null,"y","Cost of sales, an expense on the income statement."]
["creditlossprovision",null,"Credit Loss Provision",{"$f":"IFERROR(VLOOKUP($A27,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A27,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A27,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A27,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A27,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A27,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Credit loss provision, an expense on the income statement recognized by financial companies or segments."]
["salesCost",null,"Total Cost of Sales",{"$f":"IFERROR(VLOOKUP($A28,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":17482},{"$f":"IFERROR(VLOOKUP($A28,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":16465},{"$f":"IFERROR(VLOOKUP($A28,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":13256},{"$f":"IFERROR(VLOOKUP($A28,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":11770},{"$f":"IFERROR(VLOOKUP($A28,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":14619},{"$f":"IFERROR(VLOOKUP($A28,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":13433},null,"y","Total cost of sales, an expense on the income statement."]
["profitGross",null,"Gross Profit",{"$f":"IF(ISERROR(D18-D28),\" \",D18-D28)","v":26812},25398,22154,20086,22647,19581,null,"y","Gross Profit"]
["goodwillnet",null,"Gross Margin (%)",{"$f":"IF(ISERROR(D29/D18),\" \",D29/D18)","v":0.60531900483135415},0.60669326135250701,0.62564247387743577,0.63052486187845302,0.60771212365158589,0.59311201308535777,null,"y","Gross Margin %"]
["expensesSga",null,"Selling, General, and Administrative Expense",{"$f":"IFERROR(VLOOKUP($A31,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":16427},{"$f":"IFERROR(VLOOKUP($A31,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":15262},{"$f":"IFERROR(VLOOKUP($A31,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":12496},{"$f":"IFERROR(VLOOKUP($A31,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":10307},{"$f":"IFERROR(VLOOKUP($A31,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":12103},{"$f":"IFERROR(VLOOKUP($A31,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":9731},null,"y","Selling, general, and administrative, an expense on the income statement."]
["researchAndDevelopmentExpense",null,"Research and Development Expense",{"$f":"IFERROR(VLOOKUP($A32,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A32,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A32,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A32,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A32,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A32,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Research and development expense, an expense on the income statement."]
[null,null,"Total Operating Expenses",null,{"$f":"+E31+E32","v":15262},{"$f":"+F31+F32","v":12496},{"$f":"+G31+G32","v":10307},{"$f":"+H31+H32","v":12103},{"$f":"+I31+I32","v":9731},null,"y","Calculated as: SG&A + R&D"]
[null,null,"Operating Income",null,{"$f":"+E29-E33","v":10136},{"$f":"+F29-F33","v":9658},{"$f":"+G29-G33","v":9779},{"$f":"+H29-H33","v":10544},{"$f":"+I29-I33","v":9850},null,"y","Calculated as: Gross Profit - Total Operating Expenses"]
["expensesDepreciationAndAmortization",null,"Depreciation and Amortization",{"$f":"IFERROR(VLOOKUP($A35,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A35,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A35,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A35,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A35,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A35,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Depreciation and amortization, an expense on the income statement."]
["goodwillAmortizationIncomeStatement",null,"Goodwill Amortization",{"$f":"IFERROR(VLOOKUP($A36,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A36,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A36,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A36,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A36,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A36,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Goodwill amortization, a data point on the income statement collected prior to 2001 when companies where permitted to amortize goodwill."]
["expensesInterestFinancials",null,"Interest Expense (Operating)",{"$f":"IFERROR(VLOOKUP($A37,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A37,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A37,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A37,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A37,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A37,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Interest expense, an exense on the income statement for financial companies or financial segments."]
["expensesStockCompensation",null,"Stock Compensation",{"$f":"IFERROR(VLOOKUP($A38,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A38,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A38,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A38,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A38,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A38,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Stock compensation, an expense on the income statement."]
["expensesCompensation",null,"Other Compensation",{"$f":"IFERROR(VLOOKUP($A39,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A39,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A39,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A39,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A39,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A39,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Other compensation, an expense on the income statement."]
["expensesEnergy",null,"Energy Operating Expense",{"$f":"IFERROR(VLOOKUP($A40,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A40,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A40,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A40,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A40,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A40,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Energy expense, an expense on the income statement for energy companies."]
["cashrestricted",null,"Losses from Discontinued Operations (Operating)",{"$f":"IFERROR(VLOOKUP($A41,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A41,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A41,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A41,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A41,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A41,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Restricted cash, a long-term asset on the balance sheet."]
["expensesOperatingSubsidiaryUnconsolidated",null,"Losses from Unconsolidated Subsidiaries (Operating)",{"$f":"IFERROR(VLOOKUP($A42,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A42,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A42,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A42,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A42,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A42,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Losses from unconsolidated subsidiaries, treated as operating if the corresponding asset is operating."]
["expensesOreo",null,"Operating Other Real Estate Owned Expense",{"$f":"IFERROR(VLOOKUP($A43,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A43,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A43,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A43,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A43,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A43,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Non-Operating Other Real Estate Owned Expenses/(Income), net are non-operating expenses associated with foreclosed assets owned or controlled by a bank. These expenses appear directly on the income statement."]
["expensesOperatingOther",null,"Other Operating Expense",{"$f":"IFERROR(VLOOKUP($A44,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A44,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A44,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A44,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A44,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A44,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Other operating expense, an expense on the income statement."]
["expenseswritedown",null,"Reported Write-Downs (Non-Operating), Net",{"$f":"IFERROR(VLOOKUP($A45,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A45,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A45,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A45,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A45,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A45,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Write-Downs, net are non-operating expenses related to the impairment in value of a company’s assets. These expenses appear directly on the income statement."]
["expensesrestructuring",null,"Reported Restructuring Expenses, Net",{"$f":"IFERROR(VLOOKUP($A46,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A46,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A46,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A46,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A46,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A46,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Restructuring Expenses, net are the net of non-operating expenses related to the reorganization of a business that appear directly on the income statement."]
["expensesnonrecurringother",null,"Reported Other Non-Recurring Expense/(Income), Net",{"$f":"IFERROR(VLOOKUP($A47,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":1657},{"$f":"IFERROR(VLOOKUP($A47,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":1510},{"$f":"IFERROR(VLOOKUP($A47,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":2157},{"$f":"IFERROR(VLOOKUP($A47,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":1079},{"$f":"IFERROR(VLOOKUP($A47,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":458},{"$f":"IFERROR(VLOOKUP($A47,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":853},null,"y","HBS & MIT Sloan Data. Reported Other Non-Recurring Expenses/(Income), net are non-operating expenses for other costs that appear directly on the income statement. These costs should not recur in the future."]
["expensesinterest",null,"Reported Interest Expense/(Income), Net",{"$f":"IFERROR(VLOOKUP($A48,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":243},{"$f":"IFERROR(VLOOKUP($A48,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":91},{"$f":"IFERROR(VLOOKUP($A48,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":164},{"$f":"IFERROR(VLOOKUP($A48,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":237},{"$f":"IFERROR(VLOOKUP($A48,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":383},{"$f":"IFERROR(VLOOKUP($A48,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":1067},null,"y","Reported Interest Expense/(Income), net is a non-operating expense related to the cost of financing that appears directly on the income statement."]
["expensesdiscontinuedoperations",null,"Reported Expenses/(Income) from Discontinued Operations, Net",{"$f":"IFERROR(VLOOKUP($A49,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A49,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A49,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A49,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A49,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A49,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Expenses/(Income) from Discontinued Operations, net are non-operating expenses associated with businesses or subsidiaries that are held for sale. These expenses appear directly on the income statement."]
["expensesnonoperatingsubsidiaryunconsolidated",null,"Reported Losses/(Income) from Unconsolidated Subsidiaries, Net",{"$f":"IFERROR(VLOOKUP($A50,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A50,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A50,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A50,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A50,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A50,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Reported Losses/(Income) from Unconsolidated Subsidiaries, net are non-operating expenses associated with subsidiaries that are not consolidated within the parent company’s financial statements. These expenses appear directly on the income statement."]
["expensesforeigncurrency",null,"Reported Foreign Currency Expenses, Net",{"$f":"IFERROR(VLOOKUP($A51,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A51,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A51,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A51,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A51,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A51,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Foreign Currency Loss/(Gain), net is a non-operating expense related to the changes in the value of foreign currency that appears directly on the income statement."]
["expensesoreo",null,"Reported Non-Operating Other Real Estate Owned Expense/(Income), Net",{"$f":"IFERROR(VLOOKUP($A52,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A52,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A52,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A52,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A52,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A52,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Non-Operating Other Real Estate Owned Expenses/(Income), net are non-operating expenses associated with foreclosed assets owned or controlled by a bank. These expenses appear directly on the income statement."]
["expensesacquisitionmerger",null,"Reported Acquisition and Merger Expenses, Net",{"$f":"IFERROR(VLOOKUP($A53,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A53,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A53,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A53,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A53,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A53,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Acquisition and Merger Expenses, net are the net of non-operating expenses related to an acquisition or merger that appear directly on the income statement."]
["expenseslegalregulatoryinsurance",null,"Reported Legal, Regulatory, and Insurance Related Expenses, Net",{"$f":"IFERROR(VLOOKUP($A54,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A54,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A54,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A54,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A54,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A54,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Legal, Regulatory, and Insurance Related Expenses, net are the net of non-operating expenses related to legal, regulatory, and insurance costs that appear directly on the income statement."]
["expensesderivative",null,"Reported Derivate Related Expenses, Net",{"$f":"IFERROR(VLOOKUP($A55,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A55,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A55,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A55,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A55,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A55,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Derivative Related Expenses, net are the net of non-operating expenses related to derivatives that appear directly on the income statement."]
["expensesotherfinancing",null,"Reported Other Financing Expenses, Net",{"$f":"IFERROR(VLOOKUP($A56,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A56,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A56,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A56,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A56,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A56,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Other Financing Expenses, net are the net of non-operating expenses related to the cost of financing that appear directly on the income statement."]
["expensesnonoperatingcompanydefinedother",null,"Reported Company Defined Other Non-Operating Expenses, Net",{"$f":"IFERROR(VLOOKUP($A57,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":-631},{"$f":"IFERROR(VLOOKUP($A57,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":1234},{"$f":"IFERROR(VLOOKUP($A57,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":1666},{"$f":"IFERROR(VLOOKUP($A57,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":1121},{"$f":"IFERROR(VLOOKUP($A57,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":-34},{"$f":"IFERROR(VLOOKUP($A57,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":-841},null,"y","HBS & MIT Sloan Data. Reported Company Defined Other Non-Operating Expenses, net are the net of non-operating expenses for costs specifically defined as other that appear directly on the income statement."]
["expensesnonoperatingother",null,"Reported Other Non-Operating Expense/(Income), Net",{"$f":"IFERROR(VLOOKUP($A58,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A58,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A58,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A58,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A58,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A58,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Other Non-Operating Expenses/(Income), net are non-operating expenses for other costs that appear directly on the income statement."]
["expensesOperating",null,"Total Expenses",{"$f":"IF(ISERROR(D28+D31+D32+D35+D36+D37+D38+D39+D40+D41+D42+D43+D44+D45+D46+D47+D48+D49+D50+D51+D52+D53+D54+D55+D56+D57+D58),\" \",D28+D31+D32+D35+D36+D37+D38+D39+D40+D41+D42+D43+D44+D45+D46+D47+D48+D49+D50+D51+D52+D53+D54+D55+D56+D57+D58)","v":35178},34562,29739,24514,27529,24243,null,"y","Total operating expenses disclosed on the income statement."]
["incomeNetPreTax",null,"Pre-Tax Income",{"$f":"IFERROR(VLOOKUP($A60,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":9605},{"$f":"IFERROR(VLOOKUP($A60,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":8136},{"$f":"IFERROR(VLOOKUP($A60,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":6742},{"$f":"IFERROR(VLOOKUP($A60,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":8350},{"$f":"IFERROR(VLOOKUP($A60,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":10786},{"$f":"IFERROR(VLOOKUP($A60,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":9749},null,"y","Pre-tax income (AKA EBIT)"]
["incomeTax",null,"Income Tax Provision",{"$f":"IFERROR(VLOOKUP($A61,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":2239},{"$f":"IFERROR(VLOOKUP($A61,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":1586},{"$f":"IFERROR(VLOOKUP($A61,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":5560},{"$f":"IFERROR(VLOOKUP($A61,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":1623},{"$f":"IFERROR(VLOOKUP($A61,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":1801},{"$f":"IFERROR(VLOOKUP($A61,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":1981},null,"y","A line item on a company’s income statement representing its estimated tax liability or benefit for the current year."]
["incomeTaxRate",null,"Effective Income Tax Rate",{"$f":"IFERROR(VLOOKUP($A62,FetchFundies[],D$1+1,FALSE),0)","v":0.23310775637688699},{"$f":"IFERROR(VLOOKUP($A62,FetchFundies[],E$1+1,FALSE),0)","v":0.19493608652900701},{"$f":"IFERROR(VLOOKUP($A62,FetchFundies[],F$1+1,FALSE),0)","v":0.82468110353011004},{"$f":"IFERROR(VLOOKUP($A62,FetchFundies[],G$1+1,FALSE),0)","v":0.19437125748503001},{"$f":"IFERROR(VLOOKUP($A62,FetchFundies[],H$1+1,FALSE),0)","v":0.166975709252735},{"$f":"IFERROR(VLOOKUP($A62,FetchFundies[],I$1+1,FALSE),0)","v":0.203200328238794},null,"y","The reported, effective income tax rate."]
["expensesInterestMinority",null,"Reported Minority Interest Expense, Net",{"$f":"IFERROR(VLOOKUP($A63,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":15},{"$f":"IFERROR(VLOOKUP($A63,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":23},{"$f":"IFERROR(VLOOKUP($A63,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":35},{"$f":"IFERROR(VLOOKUP($A63,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":42},{"$f":"IFERROR(VLOOKUP($A63,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":65},{"$f":"IFERROR(VLOOKUP($A63,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":21},null,"y","Reported Minority Interest Expenses, net are the net of non-operating expenses associated with significant but non-controlling ownership of a company’s voting shares. "]
["dividendspreferred",null,"Reported Preferred Dividends, Net",{"$f":"IFERROR(VLOOKUP($A64,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A64,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A64,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A64,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A64,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A64,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Reported Preferred Stock Dividends, net are the dividends that must be paid out to preferred equity owners before common stock owners can receive any money."]
["dividendspreferredredeemablemandatorily",null,"Reported Dividends on Redeemable Preferred Stock, Net",{"$f":"IFERROR(VLOOKUP($A65,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A65,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A65,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A65,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A65,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A65,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Reported Redeemable Preferred Stock Dividends, net are the dividends that must be paid out to redeemable preferred equity owners before common stock owners can receive any money."]
["chargeaftertaxdiscontinuedoperations",null,"Reported Loss/(Gain) from Discontinued Operations After-Tax, Net",{"$f":"IFERROR(VLOOKUP($A66,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A66,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A66,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":-101},{"$f":"IFERROR(VLOOKUP($A66,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":251},{"$f":"IFERROR(VLOOKUP($A66,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A66,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"y","HBS & MIT Sloan Data. Reported Loss/(Gain) from Discontinued Operations, net is the after-tax expense from assets or subsidiaries that are held for sale."]
["chargesaftertaxother",null,"Reported Other After-Tax Charges, Net",{"$f":"IFERROR(VLOOKUP($A67,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A67,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A67,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A67,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A67,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A67,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","HBS & MIT Sloan Data. Reported Other After-tax Charges, net are other non-operating expenses and income that appear directly on the income statement after tax."]
["incomenet",null,"GAAP Net Income",{"$f":"D60-D61-D63-D64-D65-D66-D67","v":7351},6527,1248,6434,8920,7747,null,"y","GAAP net income.  Attributable to shareholders."]
["incomenetyoydelta",null,"Annual Change in Net Income",{"$f":"IFERROR(VLOOKUP($A69,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":253},{"$f":"IFERROR(VLOOKUP($A69,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":-824},{"$f":"IFERROR(VLOOKUP($A69,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":-5279},{"$f":"IFERROR(VLOOKUP($A69,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":5186},{"$f":"IFERROR(VLOOKUP($A69,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":2486},{"$f":"IFERROR(VLOOKUP($A69,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":-1173},null,"y","The change in Net Income year over year."]
[null,null,null,null,null,null,null,null,null,null,""]
[null,"Balance Sheet - Assets",null,null,null,null,null,null,null,null,"y"]
[null,"Current Assets",null,null,null,null,null,null,null,null,"y"]
["assetscurrentcash",null,"Cash and Equivalents (Non-Operating)",{"$f":"IFERROR(VLOOKUP($A73,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":19900},{"$f":"IFERROR(VLOOKUP($A73,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":22201},{"$f":"IFERROR(VLOOKUP($A73,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":20675},{"$f":"IFERROR(VLOOKUP($A73,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":15964},{"$f":"IFERROR(VLOOKUP($A73,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":11175},{"$f":"IFERROR(VLOOKUP($A73,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":10914},null,"y","Cash and cash equivalents, a current asset on the balance sheet. This data point collects cash for non-financial companies."]
["cashOperating",null,"Cash and Equivalents (Operating)",{"$f":"IFERROR(VLOOKUP($A74,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A74,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A74,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A74,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A74,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A74,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Cash and cash equivalents, a current asset on the balance sheet. This data point collects cash for financial companies or segments."]
["assetscurrentcashrestricted",null,"Current Restricted Cash",{"$f":"IFERROR(VLOOKUP($A75,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A75,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A75,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A75,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A75,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A75,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Restricted cash, a current asset on the balance sheet."]
["assetscurrentinvestments",null,"Other Investment Securities (Operating)",{"$f":"IFERROR(VLOOKUP($A76,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A76,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A76,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A76,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A76,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A76,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Investment securities, a current asset on the balance sheet for financial companies or financial segments."]
["accountsreceivable",null,"Accounts Receivable",{"$f":"IFERROR(VLOOKUP($A77,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":3941},{"$f":"IFERROR(VLOOKUP($A77,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":3856},{"$f":"IFERROR(VLOOKUP($A77,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":3667},{"$f":"IFERROR(VLOOKUP($A77,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":3396},{"$f":"IFERROR(VLOOKUP($A77,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":3971},{"$f":"IFERROR(VLOOKUP($A77,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":3144},null,"y","Accounts receivable, a current asset on the balance sheet."]
["inventory",null,"Inventory",{"$f":"IFERROR(VLOOKUP($A78,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":2902},{"$f":"IFERROR(VLOOKUP($A78,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":2675},{"$f":"IFERROR(VLOOKUP($A78,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":2655},{"$f":"IFERROR(VLOOKUP($A78,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":2766},{"$f":"IFERROR(VLOOKUP($A78,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":3379},{"$f":"IFERROR(VLOOKUP($A78,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":3266},null,"y","Inventory, a current asset on the balance sheet."]
["assetscurrentdeferredtax",null,"Reported Current Deferred Tax Assets",{"$f":"IFERROR(VLOOKUP($A79,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A79,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A79,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A79,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A79,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A79,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Current deferred tax assets, a current asset on the balance sheet."]
["assetscurrentloansnet",null,"Net Loans",{"$f":"IFERROR(VLOOKUP($A80,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A80,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A80,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A80,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A80,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A80,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Net loans, a current asset on the balance sheet for finanial companies or financial segments"]
["nibclseparateaccounts",null,"Separate Accounts",{"$f":"IFERROR(VLOOKUP($A81,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A81,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A81,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A81,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A81,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A81,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,{"$f":"IF(B81<>\"\",\"y\",IF(SUM(E81:I81)=0,\"\",\"y\"))","v":""},"Separate accounts, a current liability on the balance sheet."]
["assetscurrentother",null,"Other Current or Investment Assets",{"$f":"IFERROR(VLOOKUP($A82,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":2752},{"$f":"IFERROR(VLOOKUP($A82,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":2481},{"$f":"IFERROR(VLOOKUP($A82,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":2000},{"$f":"IFERROR(VLOOKUP($A82,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":1962},{"$f":"IFERROR(VLOOKUP($A82,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":1886},{"$f":"IFERROR(VLOOKUP($A82,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":1916},null,"y","Other current assets on the balance sheet."]
["assetscurrentdeferredcompensation",null,"Reported Current Deferred Compensation Assets",{"$f":"IFERROR(VLOOKUP($A83,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A83,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A83,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A83,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A83,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A83,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Current deferred compensation assets, a current asset on the balance sheet."]
["nibcldiscontinuedoperations",null,"Current Discontinued Operations (Non-Operating)",{"$f":"IFERROR(VLOOKUP($A84,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":1133},{"$f":"IFERROR(VLOOKUP($A84,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":710},{"$f":"IFERROR(VLOOKUP($A84,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":1533},{"$f":"IFERROR(VLOOKUP($A84,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":1722},{"$f":"IFERROR(VLOOKUP($A84,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A84,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"y","Current liability for discontinued operations, a current liability on the balance sheet."]
["assetscurrentleasesoperating",null,"Reported Current Operating Lease Assets",{"$f":"IFERROR(VLOOKUP($A85,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A85,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A85,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A85,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A85,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A85,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Current operating lease assets, a current asset on the balance sheet."]
["assetscurrentunadjusted",null,"Total Current/Investment Assets (Unadjusted)",{"$f":"IF(ISERROR(D73+D74+D75+D76+D77+D78+D79+D80+D81+D82+D83+D84+D85),\" \",D73+D74+D75+D76+D77+D78+D79+D80+D81+D82+D83+D84+D85)","v":30628},31923,30530,25810,20411,19240,null,"y","Total Current/Investment Assets (unadjusted) as reported on the balance sheet."]
[null,"Fixed Assets",null,null,null,null,null,null,null,null,"y"]
["ppandenet",null,"Net Property, Plant, and Equipment",{"$f":"IFERROR(VLOOKUP($A88,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":12571},{"$f":"IFERROR(VLOOKUP($A88,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":10635},{"$f":"IFERROR(VLOOKUP($A88,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":8203},{"$f":"IFERROR(VLOOKUP($A88,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":8232},{"$f":"IFERROR(VLOOKUP($A88,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":10838},{"$f":"IFERROR(VLOOKUP($A88,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":10777},null,"y","Property, plant, and equipment, net, a fixed asset on the balance sheet."]
["goodwillnet",null,"Goodwill, net",{"$f":"IFERROR(VLOOKUP($A89,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":11289},{"$f":"IFERROR(VLOOKUP($A89,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":10629},{"$f":"IFERROR(VLOOKUP($A89,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":9401},{"$f":"IFERROR(VLOOKUP($A89,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":10263},{"$f":"IFERROR(VLOOKUP($A89,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":16764},{"$f":"IFERROR(VLOOKUP($A89,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":17506},null,"y","Goodwill, net, a long-term asset reported on the balance sheet."]
["goodwillandintangiblesnetother",null,"Other Intangibles",{"$f":"IFERROR(VLOOKUP($A90,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":12843},{"$f":"IFERROR(VLOOKUP($A90,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":10499},{"$f":"IFERROR(VLOOKUP($A90,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":7235},{"$f":"IFERROR(VLOOKUP($A90,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":7007},{"$f":"IFERROR(VLOOKUP($A90,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":10002},{"$f":"IFERROR(VLOOKUP($A90,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":11044},null,"y","Goodwill and intangible assets, net, a long-term asset reported on the balance sheet."]
["cashrestricted",null,"Long-term Restricted Cash",{"$f":"IFERROR(VLOOKUP($A91,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A91,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A91,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A91,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A91,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A91,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Restricted cash, a long-term asset on the balance sheet."]
["assetsfixeddeferredtax",null,"Reported Deferred Tax Assets",{"$f":"IFERROR(VLOOKUP($A92,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A92,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A92,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A92,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":2667},{"$f":"IFERROR(VLOOKUP($A92,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":2412},{"$f":"IFERROR(VLOOKUP($A92,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":2460},null,"y","Fixed deferred tax assets, a fixed asset on the balance sheet."]
["liabilitiesnoncurrentoperatingdiscontinuedoperations",null,"Discontinued Operations (Operating)",{"$f":"IFERROR(VLOOKUP($A93,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A93,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A93,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A93,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A93,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A93,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Long-term discontinued operations, a long-term liability on the balance sheet for REITs."]
["assetsfixedoperatingsubsidiaryunconsolidated",null,"Unconsolidated Subsidiary Assets (Operating)",{"$f":"IFERROR(VLOOKUP($A94,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":12318},{"$f":"IFERROR(VLOOKUP($A94,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":16260},{"$f":"IFERROR(VLOOKUP($A94,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":20856},{"$f":"IFERROR(VLOOKUP($A94,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":19407},{"$f":"IFERROR(VLOOKUP($A94,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":19025},{"$f":"IFERROR(VLOOKUP($A94,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":19273},null,"y","Investment in unconsolidated subsidiaries that are part of operations. A fixed asset on the balance sheet."]
["assetsfixedoreo",null,"Other Real Estate Owned",{"$f":"IFERROR(VLOOKUP($A95,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A95,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A95,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A95,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A95,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A95,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Other Real Estate Owned (OREO) assets, a fixed asset on the balance sheet for financial companies or segments."]
["assetsfixedother",null,"Other Fixed Assets",{"$f":"IFERROR(VLOOKUP($A96,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":3189},{"$f":"IFERROR(VLOOKUP($A96,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":3135},{"$f":"IFERROR(VLOOKUP($A96,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":3283},{"$f":"IFERROR(VLOOKUP($A96,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":2917},{"$f":"IFERROR(VLOOKUP($A96,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":4700},{"$f":"IFERROR(VLOOKUP($A96,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":5066},null,"y","Other fixed assets on the balance sheet."]
["cashlongterm",null,"Long-Term Investments (Non-Operating)",{"$f":"IFERROR(VLOOKUP($A97,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":4488},{"$f":"IFERROR(VLOOKUP($A97,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":2102},{"$f":"IFERROR(VLOOKUP($A97,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":2373},{"$f":"IFERROR(VLOOKUP($A97,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":2089},{"$f":"IFERROR(VLOOKUP($A97,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":2229},{"$f":"IFERROR(VLOOKUP($A97,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":1930},null,"y","Long-term investments, a long-term asset on the balance sheet."]
["assetsfixedunconsolidated",null,"Unconsolidated Subsidiary Assets (non-operating)",{"$f":"IFERROR(VLOOKUP($A98,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A98,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A98,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A98,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A98,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A98,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Investment in unconsolidated subsidiaries that are not part of operations. A fixed asset on the balance sheet."]
["assetsfixeddeferredcompensation",null,"Reported Deferred Compensation Assets",{"$f":"IFERROR(VLOOKUP($A99,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A99,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A99,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A99,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A99,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A99,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Fixed deferred compensation assets, a fixed asset on the balance sheet."]
["liabilitiesnoncurrentdiscontinuedoperations",null,"Discontinued Operations (Non-Operating)",{"$f":"IFERROR(VLOOKUP($A100,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A100,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A100,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A100,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A100,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A100,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Long-term discontinued operations, a long-term liability on the balance sheet."]
["assetsfixedleasesoperating",null,"Reported Non-Current Operating Lease Assets",{"$f":"IFERROR(VLOOKUP($A101,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A101,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A101,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A101,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A101,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A101,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Fixed operating lease assets, a fixed asset on the balance sheet."]
["assetsfixed",null,"Total Fixed Assets",{"$f":"IF(ISERROR(D88+D89+D90+D91+D92+D93+D94+D95+D96+D97+D98+D99+D100+D101),\" \",D88+D89+D90+D91+D92+D93+D94+D95+D96+D97+D98+D99+D100+D101)","v":56698},53260,51351,52582,65970,68056,null,"y","Total fixed assets from the balance sheet."]
["assetsunadjusted",null,"Total Assets (Unadjusted)",{"$f":"IF(ISERROR(D86+D102),\" \",D86+D102)","v":87326},85183,81881,78392,86381,87296,null,"y","Total Assets (unadjusted) as reported on the balance sheet."]
["\nCurrent/Investment Liabilities","Balance Sheet - Liabilities and Shareholders' Equity",null,null,null,null,null,null,null,null,"y"]
[null,"Current/Investment Liabilities",null,null,null,null,null,null,null,null,"y"]
["accountspayable",null,"Accounts Payable",{"$f":"IFERROR(VLOOKUP($A106,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":2795},{"$f":"IFERROR(VLOOKUP($A106,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":2682},{"$f":"IFERROR(VLOOKUP($A106,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":2288},{"$f":"IFERROR(VLOOKUP($A106,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":2498},{"$f":"IFERROR(VLOOKUP($A106,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":3804},{"$f":"IFERROR(VLOOKUP($A106,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":3517},null,"y","Accounts payable, a current liability on the balance sheet."]
["nibcldeferredtax",null,"Reported Current Deferred Tax Liability ",{"$f":"IFERROR(VLOOKUP($A107,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A107,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":692},{"$f":"IFERROR(VLOOKUP($A107,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A107,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A107,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A107,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"y","Current deferred tax liability, a current liability on the balance sheet."]
["nibclrestructuring",null,"Accrued Restructuring Charges",{"$f":"IFERROR(VLOOKUP($A108,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A108,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A108,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A108,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A108,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A108,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Current liability for restructuring charges, a current liability on the balance sheet."]
["nibclrevenuedeferred",null,"Current Deferred Revenue",{"$f":"IFERROR(VLOOKUP($A109,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A109,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A109,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A109,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A109,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A109,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Current deferred revenue, a current liability on the balance sheet."]
["nibclseparateaccounts",null,"Separate Accounts",{"$f":"IFERROR(VLOOKUP($A110,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A110,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A110,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A110,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A110,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A110,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Separate accounts, a current liability on the balance sheet."]
["nibclother",null,"Other NIBCL or Investment Liabilities",{"$f":"IFERROR(VLOOKUP($A111,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":7196},{"$f":"IFERROR(VLOOKUP($A111,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":6423},{"$f":"IFERROR(VLOOKUP($A111,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":6870},{"$f":"IFERROR(VLOOKUP($A111,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":6812},{"$f":"IFERROR(VLOOKUP($A111,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":7922},{"$f":"IFERROR(VLOOKUP($A111,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":8416},null,"y","Other non-interest bearing current liabilities or investment liabilities, a current liability on the balance sheet."]
["nibcldeferredcompensation",null,"Reported Current Deferred Compensation Liability",{"$f":"IFERROR(VLOOKUP($A112,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A112,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A112,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A112,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A112,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A112,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Current deferred compensation liability, a current liability on the balance sheet."]
["nibcldiscontinuedoperations",null,"Current Discontinued Operations (Non-Operating)",{"$f":"IFERROR(VLOOKUP($A113,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":1133},{"$f":"IFERROR(VLOOKUP($A113,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":710},{"$f":"IFERROR(VLOOKUP($A113,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":1533},{"$f":"IFERROR(VLOOKUP($A113,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":1722},{"$f":"IFERROR(VLOOKUP($A113,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A113,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"y","Current liability for discontinued operations, a current liability on the balance sheet."]
["debtfinancial",null,"Investment Liabilities - Debt",{"$f":"IFERROR(VLOOKUP($A114,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A114,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A114,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A114,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A114,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A114,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Short-term and long-term debt for financial companies or segments."]
["debtshortterm",null,"Short-Term Debt",{"$f":"IFERROR(VLOOKUP($A115,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":15806},{"$f":"IFERROR(VLOOKUP($A115,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":16025},{"$f":"IFERROR(VLOOKUP($A115,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":16503},{"$f":"IFERROR(VLOOKUP($A115,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":18191},{"$f":"IFERROR(VLOOKUP($A115,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":15247},{"$f":"IFERROR(VLOOKUP($A115,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":2668},null,"y","Short-term debt, a current liability on the balance sheet."]
["nibclleasesoperating",null,"Reported Current Operating Lease Liabilities",{"$f":"IFERROR(VLOOKUP($A116,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A116,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A116,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A116,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A116,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A116,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Current operating lease liabilities, a current liability on the balance sheet."]
["liabilitiescurrent",null,"Total Current/Investment Liabilities",{"$f":"IF(ISERROR(D106+D107+D108+D109+D110+D111+D112+D113+D114+D115+D116),\" \",D106+D107+D108+D109+D110+D111+D112+D113+D114+D115+D116)","v":26930},26532,27194,29223,26973,14601,null,"y","Total current/investment liabilities."]
["\nLong-Term Liabilities and Shareholders' Equity\n","Long-Term Liabilities and Shareholders' Equity",null,null,null,null,null,null,null,null,"y"]
["liabilitiesnoncurrentdebt",null,"Long-Term Debt",{"$f":"IFERROR(VLOOKUP($A119,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":28407},{"$f":"IFERROR(VLOOKUP($A119,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":29684},{"$f":"IFERROR(VLOOKUP($A119,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":31182},{"$f":"IFERROR(VLOOKUP($A119,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":25364},{"$f":"IFERROR(VLOOKUP($A119,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":27516},{"$f":"IFERROR(VLOOKUP($A119,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":40125},null,"y","Long-term debt, a long-term, liability on the balance sheet."]
["liabilitiesnoncurrentdeferredtax",null,"Reported Deferred Tax Liability",{"$f":"IFERROR(VLOOKUP($A120,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":4691},{"$f":"IFERROR(VLOOKUP($A120,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":3753},{"$f":"IFERROR(VLOOKUP($A120,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":2522},{"$f":"IFERROR(VLOOKUP($A120,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":1933},{"$f":"IFERROR(VLOOKUP($A120,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":2284},{"$f":"IFERROR(VLOOKUP($A120,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":1833},null,"y","Long-term deferred tax liabilities, a long-term liability on the balance sheet."]
["liabilitiesnoncurrentdeferredcompensation",null,"Reported Deferred Compensation Liability",{"$f":"IFERROR(VLOOKUP($A121,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A121,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A121,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A121,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A121,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A121,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Long-term deferred compensation liability, a long-term liability on the balance sheet."]
["liabilitiesnoncurrentoperatingdiscontinuedoperations",null,"Discontinued Operations (Operating)",{"$f":"IFERROR(VLOOKUP($A122,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A122,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A122,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A122,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A122,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A122,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Long-term discontinued operations, a long-term liability on the balance sheet for REITs."]
["liabilitiesnoncurrentother",null,"Other Long-term Liabilities",{"$f":"IFERROR(VLOOKUP($A123,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":4301},{"$f":"IFERROR(VLOOKUP($A123,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":4081},{"$f":"IFERROR(VLOOKUP($A123,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":8021},{"$f":"IFERROR(VLOOKUP($A123,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":7638},{"$f":"IFERROR(VLOOKUP($A123,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":8510},{"$f":"IFERROR(VLOOKUP($A123,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":9453},null,"y","Other long-term liabilities, a long-term liability on the balance sheet."]
["interestminority",null,"Minority Interests",{"$f":"IFERROR(VLOOKUP($A124,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":210},{"$f":"IFERROR(VLOOKUP($A124,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":158},{"$f":"IFERROR(VLOOKUP($A124,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":1905},{"$f":"IFERROR(VLOOKUP($A124,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":2077},{"$f":"IFERROR(VLOOKUP($A124,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":2117},{"$f":"IFERROR(VLOOKUP($A124,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":1985},null,"y","Minority interests, a component of shareholder’s equity representing a significant but non-controlling ownership of a company’s voting shares by either an investor or another company."]
["liabilitiesnoncurrentdiscontinuedoperations",null,"Discontinued Operations (Non-Operating)",{"$f":"IFERROR(VLOOKUP($A125,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A125,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A125,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A125,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A125,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A125,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Long-term discontinued operations, a long-term liability on the balance sheet."]
["liabilitiesNonCurrentLeasesOperating",null,"Reported Non-Current Operating Lease Liabilities",{"$f":"IFERROR(VLOOKUP($A126,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A126,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A126,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A126,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A126,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A126,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Long-term operating lease liability, a long-term liability on the balance sheet."]
["liabilitiesnoncurrentandinterestminoritytotal",null,"Total Long-term Liabilities and Minority Interest",{"$f":"IF(ISERROR(D119+D120+D121+D122+D123+D124+D125+D126),\" \",D119+D120+D121+D122+D123+D124+D125+D126)","v":37609},37676,43630,37012,40427,53396,null,"y","Total Long-term Liabilities and Minority Interest"]
["stockcommon",null,"Common Stock",{"$f":"IFERROR(VLOOKUP($A128,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":15776},{"$f":"IFERROR(VLOOKUP($A128,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":16753},{"$f":"IFERROR(VLOOKUP($A128,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":17624},{"$f":"IFERROR(VLOOKUP($A128,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":18280},{"$f":"IFERROR(VLOOKUP($A128,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":18914},{"$f":"IFERROR(VLOOKUP($A128,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":19361},null,"y","Common stock, from the shareholders’ equity section of the balance sheet."]
["earningsretained",null,"Retained Earnings",{"$f":"IFERROR(VLOOKUP($A129,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":65018},{"$f":"IFERROR(VLOOKUP($A129,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":65502},{"$f":"IFERROR(VLOOKUP($A129,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":60430},{"$f":"IFERROR(VLOOKUP($A129,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":63234},{"$f":"IFERROR(VLOOKUP($A129,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":65855},{"$f":"IFERROR(VLOOKUP($A129,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":66555},null,"y","Retained earnings, from the shareholders’ equity section of the balance sheet."]
["stocktreasury",null,"Treasury Stock",{"$f":"IFERROR(VLOOKUP($A130,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":-45066},{"$f":"IFERROR(VLOOKUP($A130,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":-47988},{"$f":"IFERROR(VLOOKUP($A130,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":-50677},{"$f":"IFERROR(VLOOKUP($A130,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":-51719},{"$f":"IFERROR(VLOOKUP($A130,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":-52244},{"$f":"IFERROR(VLOOKUP($A130,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":-52016},null,"y","Treasury stock, from the shareholders’ equity section of the balance sheet."]
["stockpreferred",null,"Preferred Capital",{"$f":"IFERROR(VLOOKUP($A131,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A131,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A131,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A131,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A131,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A131,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Total preferred stock from the Shareholder’s Equity section of the balance sheet and the Mezzanine section of the balance sheet."]
["oci",null,"Accumulated OCI (Other Comprehensive Income)",{"$f":"IFERROR(VLOOKUP($A132,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":-10174},{"$f":"IFERROR(VLOOKUP($A132,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":-11205},{"$f":"IFERROR(VLOOKUP($A132,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":-10305},{"$f":"IFERROR(VLOOKUP($A132,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":-12814},{"$f":"IFERROR(VLOOKUP($A132,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":-13544},{"$f":"IFERROR(VLOOKUP($A132,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":-14601},null,"y","Accumulated Other Comprehensive Income, from the shareholders’ equity section of the balance sheet."]
["equityshareholderotherdeferredcompensation",null,"Deferred Compensation Shareholders' Equity",{"$f":"IFERROR(VLOOKUP($A133,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A133,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A133,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A133,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A133,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A133,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Deferred compensation shareholder’s equity, from the shareholders’ equity section of the balance sheet."]
["equityshareholderotherequity",null,"Other Shareholders' Equity",{"$f":"IFERROR(VLOOKUP($A134,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A134,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A134,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A134,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A134,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A134,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Other shareholders’ equity, from the shareholders’ equity section of the balance sheet."]
["equityshareholderothermezzanine",null,"Mezzanine Shareholders' Equity",{"$f":"IFERROR(VLOOKUP($A135,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A135,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A135,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A135,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A135,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A135,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Mezzanine shareholders’ equity, from the shareholders’ equity section of the balance sheet."]
["equityshareholder",null,"Total Shareholders' Equity",{"$f":"IF(ISERROR(D128+D129+D130+D131+D132+D133+D134+D135),\" \",D128+D129+D130+D131+D132+D133+D134+D135)","v":25554},23062,17072,16981,18981,19299,null,"y","Total shareholders’ equity, from the shareholders’ equity section of the balance sheet."]
["liabilities",null,"Total Liabilities and Shareholders' Equity",{"$f":"IF(ISERROR(D127+D136+D117),\" \",D127+D136+D117)","v":90093},87270,87896,83216,86381,87296,null,"y","Total liabilities and shareholders’ equity."]
[null,null,null,null,null,null,null,null,null,null,""]
[null,"Cash Flow Statement",null,null,null,null,null,null,null,null,"y"]
["depreciationandamortizationcashflow",null,"Depreciation and Amortization (Cash Flow)",{"$f":"IFERROR(VLOOKUP($A140,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":1970},{"$f":"IFERROR(VLOOKUP($A140,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":1787},{"$f":"IFERROR(VLOOKUP($A140,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":1260},{"$f":"IFERROR(VLOOKUP($A140,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":1086},{"$f":"IFERROR(VLOOKUP($A140,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":1365},{"$f":"IFERROR(VLOOKUP($A140,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":1536},null,"y","Depreciation and amortization from cash flows from operations section of the cash flow statement."]
["goodwillamortizationcashflow",null,"Goodwill Amortization (Cash Flow Statement)",{"$f":"IFERROR(VLOOKUP($A141,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A141,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A141,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A141,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A141,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A141,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":0},null,"","Goodwill amortization, from cash flows from operations section of the cash flow statement, collected prior to 2001 when companies where permitted to amortize goodwill."]
["capex",null,"Capital Expenditures",{"$f":"IFERROR(VLOOKUP($A142,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":-2553},{"$f":"IFERROR(VLOOKUP($A142,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":-2262},{"$f":"IFERROR(VLOOKUP($A142,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":-1675},{"$f":"IFERROR(VLOOKUP($A142,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":-1347},{"$f":"IFERROR(VLOOKUP($A142,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":-2054},{"$f":"IFERROR(VLOOKUP($A142,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":-1177},null,"y","Capital expenditures, from cash flows from investing section of the cash flow statement."]
["capexacquisition",null,"Acquisition Capital Expenditures",{"$f":"IFERROR(VLOOKUP($A143,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":-2491},{"$f":"IFERROR(VLOOKUP($A143,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":-838},{"$f":"IFERROR(VLOOKUP($A143,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":-3900},{"$f":"IFERROR(VLOOKUP($A143,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":-1040},{"$f":"IFERROR(VLOOKUP($A143,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":-5542},{"$f":"IFERROR(VLOOKUP($A143,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":-1052},null,"y","Acquisition expenditures, from cash flows from investing section of the cash flow statement."]
["cashflowsharerepurchase",null,"Cash Paid for Share Repurchases",{"$f":"IFERROR(VLOOKUP($A144,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A144,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":0},{"$f":"IFERROR(VLOOKUP($A144,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":-3682},{"$f":"IFERROR(VLOOKUP($A144,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":-1912},{"$f":"IFERROR(VLOOKUP($A144,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":-1103},{"$f":"IFERROR(VLOOKUP($A144,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":-118},null,"y","Total cash flow from share repurchases."]
["cashflowoperating",null,"Cash Flow from Operations",{"$f":"IFERROR(VLOOKUP($A145,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":10528},{"$f":"IFERROR(VLOOKUP($A145,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":8796},{"$f":"IFERROR(VLOOKUP($A145,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":6995},{"$f":"IFERROR(VLOOKUP($A145,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":7320},{"$f":"IFERROR(VLOOKUP($A145,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":10471},{"$f":"IFERROR(VLOOKUP($A145,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":9844},null,{"$f":"IF(B145<>\"\",\"y\",IF(SUM(E145:I145)=0,\"\",\"y\"))","v":"y"},"Total cash flow from operations."]
["cashflowinvesting",null,"Cash Flow from Investing Activities",{"$f":"IFERROR(VLOOKUP($A146,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":-6186},{"$f":"IFERROR(VLOOKUP($A146,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":-999},{"$f":"IFERROR(VLOOKUP($A146,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":-2385},{"$f":"IFERROR(VLOOKUP($A146,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":6348},{"$f":"IFERROR(VLOOKUP($A146,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":-3976},{"$f":"IFERROR(VLOOKUP($A146,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":-1477},null,"y","Total cash flow from investing activities."]
["cashflowfinancing",null,"Cash Flow from Financing Activities",{"$f":"IFERROR(VLOOKUP($A147,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":-5113},{"$f":"IFERROR(VLOOKUP($A147,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":-6545},{"$f":"IFERROR(VLOOKUP($A147,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":-7409},{"$f":"IFERROR(VLOOKUP($A147,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":-10552},{"$f":"IFERROR(VLOOKUP($A147,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":-9004},{"$f":"IFERROR(VLOOKUP($A147,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":-8070},null,"y","Total cash flow from financing activities."]
[null,null,"Change in CF",{"$f":"SUM(D145:D147)","v":-771},1252,-2799,3116,-2509,{"$f":"SUM(I145:I147)","v":297},null,"y"]
[null,"Calculated Fields and Ratios",null,null,null,null,null,null,null,null,"y"]
[null,"Filing Period"]
["filingDate",null,"Filing Date",{"$f":"IFERROR(VLOOKUP($A151,FetchFundies[],D$1+1,FALSE),0)","v":"2016-02-25"},{"$f":"IFERROR(VLOOKUP($A151,FetchFundies[],E$1+1,FALSE),0)","v":"2017-02-24"},{"$f":"IFERROR(VLOOKUP($A151,FetchFundies[],F$1+1,FALSE),0)","v":"2018-02-23"},{"$f":"IFERROR(VLOOKUP($A151,FetchFundies[],G$1+1,FALSE),0)","v":"2019-02-21"},{"$f":"IFERROR(VLOOKUP($A151,FetchFundies[],H$1+1,FALSE),0)","v":"2020-02-24"},{"$f":"IFERROR(VLOOKUP($A151,FetchFundies[],I$1+1,FALSE),0)","v":"2021-02-25"}]
["filingType",null,"Filing Type",{"$f":"IFERROR(VLOOKUP($A152,FetchFundies[],D$1+1,FALSE),0)","v":"10-K"},{"$f":"IFERROR(VLOOKUP($A152,FetchFundies[],E$1+1,FALSE),0)","v":"10-K"},{"$f":"IFERROR(VLOOKUP($A152,FetchFundies[],F$1+1,FALSE),0)","v":"10-K"},{"$f":"IFERROR(VLOOKUP($A152,FetchFundies[],G$1+1,FALSE),0)","v":"10-K"},{"$f":"IFERROR(VLOOKUP($A152,FetchFundies[],H$1+1,FALSE),0)","v":"10-K"},{"$f":"IFERROR(VLOOKUP($A152,FetchFundies[],I$1+1,FALSE),0)","v":"10-K"}]
["fiscalQuarter",null,"Fiscal Quarter",{"$f":"IFERROR(VLOOKUP($A153,FetchFundies[],D$1+1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A153,FetchFundies[],E$1+1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A153,FetchFundies[],F$1+1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A153,FetchFundies[],G$1+1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A153,FetchFundies[],H$1+1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A153,FetchFundies[],I$1+1,FALSE),0)","v":0}]
["fiscalYear",null,"Fiscal Year",{"$f":"IFERROR(VLOOKUP($A154,FetchFundies[],D$1+1,FALSE),0)","v":2015},{"$f":"IFERROR(VLOOKUP($A154,FetchFundies[],E$1+1,FALSE),0)","v":2016},{"$f":"IFERROR(VLOOKUP($A154,FetchFundies[],F$1+1,FALSE),0)","v":2017},{"$f":"IFERROR(VLOOKUP($A154,FetchFundies[],G$1+1,FALSE),0)","v":2018},{"$f":"IFERROR(VLOOKUP($A154,FetchFundies[],H$1+1,FALSE),0)","v":2019},{"$f":"IFERROR(VLOOKUP($A154,FetchFundies[],I$1+1,FALSE),0)","v":2020}]
[null,"Per Share Data",null,null,null,null,null,null,null,null,"y","Per share data sourced from New Constructs"]
["wabso",null,"Basic Weighted Avg. Shares (Not Split-Adjusted)",{"$f":"IFERROR(VLOOKUP($A156,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":4352},{"$f":"IFERROR(VLOOKUP($A156,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":4317},{"$f":"IFERROR(VLOOKUP($A156,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":4272},{"$f":"IFERROR(VLOOKUP($A156,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":4259},{"$f":"IFERROR(VLOOKUP($A156,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":4276},{"$f":"IFERROR(VLOOKUP($A156,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":4295},null,"y","Basic weighted average shares (not split-adjusted)."]
["wadso",null,"Diluted Weighted Avg. Shares (Not Split-Adjusted)",{"$f":"IFERROR(VLOOKUP($A157,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":4405},{"$f":"IFERROR(VLOOKUP($A157,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":4367},{"$f":"IFERROR(VLOOKUP($A157,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":4324},{"$f":"IFERROR(VLOOKUP($A157,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":4299},{"$f":"IFERROR(VLOOKUP($A157,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":4314},{"$f":"IFERROR(VLOOKUP($A157,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":4323},null,"y","Diluted weighted average shares (not split-adjusted)."]
["incomenetperwabso",null,"Basic EPS (Not Split-Adjusted)",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A158,FetchFundies[],D$1+1,FALSE))","v":1.69},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A158,FetchFundies[],E$1+1,FALSE))","v":1.51},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A158,FetchFundies[],F$1+1,FALSE))","v":0.28999999999999998},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A158,FetchFundies[],G$1+1,FALSE))","v":1.51},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A158,FetchFundies[],H$1+1,FALSE))","v":2.09},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A158,FetchFundies[],I$1+1,FALSE))","v":1.8},null,"y","Basic earnings per share (not split-adjusted)."]
["incomenetperwadso",null,"Diluted GAAP EPS (Not Split-Adjusted)",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A159,FetchFundies[],D$1+1,FALSE))","v":1.67},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A159,FetchFundies[],E$1+1,FALSE))","v":1.49},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A159,FetchFundies[],F$1+1,FALSE))","v":0.28999999999999998},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A159,FetchFundies[],G$1+1,FALSE))","v":1.5},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A159,FetchFundies[],H$1+1,FALSE))","v":2.0699999999999998},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A159,FetchFundies[],I$1+1,FALSE))","v":1.79},null,"y","Diluted earnings per share (not split-adjusted)."]
["wadsosplitadjusted",null,"Weighted Average Diluted Shares Outstanding (Split Adjusted)",{"$f":"IFERROR(VLOOKUP($A160,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":4405},{"$f":"IFERROR(VLOOKUP($A160,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":4367},{"$f":"IFERROR(VLOOKUP($A160,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":4324},{"$f":"IFERROR(VLOOKUP($A160,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":4299},{"$f":"IFERROR(VLOOKUP($A160,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":4314},{"$f":"IFERROR(VLOOKUP($A160,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":4323},null,"y","Weighted average diluted shares oustanding as reported on the income statment, adjusted for stock splits."]
["incomenetperwadsosplitadjusted",null,"Diluted GAAP EPS",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A161,FetchFundies[],D$1+1,FALSE))","v":1.66878547105562},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A161,FetchFundies[],E$1+1,FALSE))","v":1.49461873139455},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A161,FetchFundies[],F$1+1,FALSE))","v":0.28862164662349699},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A161,FetchFundies[],G$1+1,FALSE))","v":1.4966271225866501},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A161,FetchFundies[],H$1+1,FALSE))","v":2.0676866017617099},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A161,FetchFundies[],I$1+1,FALSE))","v":1.7920425630349299},null,"y","Diluted earnings per share."]
["incomenetperwadsosplitadjustedyoydeltapercent",null,"Diluted GAAP EPS Annual Growth",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A162,FetchFundies[],D$1+1,FALSE))","v":4.6223632882150298E-2},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A162,FetchFundies[],E$1+1,FALSE))","v":-0.104367363380085},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A162,FetchFundies[],F$1+1,FALSE))","v":-0.80689279442242801},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A162,FetchFundies[],G$1+1,FALSE))","v":4.1854292292184798},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A162,FetchFundies[],H$1+1,FALSE))","v":0.38156429918768597},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A162,FetchFundies[],I$1+1,FALSE))","v":-0.13331035684611101},null,"y","Percent growth in diluted earnings per share year over year."]
["wabsosplitadjusted",null,"Basic Weighted Avg. Shares",{"$f":"IFERROR(VLOOKUP($A163,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":4352},{"$f":"IFERROR(VLOOKUP($A163,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":4317},{"$f":"IFERROR(VLOOKUP($A163,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":4272},{"$f":"IFERROR(VLOOKUP($A163,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":4259},{"$f":"IFERROR(VLOOKUP($A163,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":4276},{"$f":"IFERROR(VLOOKUP($A163,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":4295},null,"y","Weighted average basic shares oustanding as reported on the income statment, adjusted for stock splits."]
["incomenetperwabsosplitadjusted",null,"Basic EPS",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A164,FetchFundies[],D$1+1,FALSE))","v":1.6891084558823499},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A164,FetchFundies[],E$1+1,FALSE))","v":1.5119295807273601},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A164,FetchFundies[],F$1+1,FALSE))","v":0.29213483146067398},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A164,FetchFundies[],G$1+1,FALSE))","v":1.51068325898098},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A164,FetchFundies[],H$1+1,FALSE))","v":2.0860617399438701},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A164,FetchFundies[],I$1+1,FALSE))","v":1.80372526193248},null,"y","Basic earnings per share."]
["incomenetperwabsosplitadjustedyoydeltapercent",null,"Basic EPS Annual Growth",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A165,FetchFundies[],D$1+1,FALSE))","v":4.3972780495334297E-2},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A165,FetchFundies[],E$1+1,FALSE))","v":-0.104894907451305},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A165,FetchFundies[],F$1+1,FALSE))","v":-0.80678013368841295},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A165,FetchFundies[],G$1+1,FALSE))","v":4.1711850018964398},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A165,FetchFundies[],H$1+1,FALSE))","v":0.38087301063427897},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A165,FetchFundies[],I$1+1,FALSE))","v":-0.13534425784492299},null,"y","Percent growth in basic earnings per share year over year."]
[null,null,"Book Value per share",{"$f":"+D136/D156","v":5.8717830882352944},5.3421357424137135,3.9962546816479403,3.98708617046255,4.4389616463985035,4.4933643771827709,null,null,"Equity Value per share"]
[null,null,"Dividend per share","NA","NA",{"$f":"IF(Settings!B12=TRUE,SUMIF(FetchDividends[YearQuarter],F5,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],F6,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],F7,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],F8,FetchDividends[amount]),\"\")","v":1.48},{"$f":"IF(Settings!B12=TRUE,SUMIF(FetchDividends[YearQuarter],G5,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],G6,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],G7,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],G8,FetchDividends[amount]),\"\")","v":1.56},{"$f":"IF(Settings!B12=TRUE,SUMIF(FetchDividends[YearQuarter],H5,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],H6,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],H7,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],H8,FetchDividends[amount]),\"\")","v":1.6},{"$f":"IF(Settings!B12=TRUE,SUMIF(FetchDividends[YearQuarter],I5,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],I6,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],I7,FetchDividends[amount])+SUMIF(FetchDividends[YearQuarter],I8,FetchDividends[amount]),\"\")","v":1.64},null,"y","Dividend paid in period"]
[null,"Valuation Inputs",null,null,null,null,null,null,null,null,"y","Inputs used for valuation ratios"]
["expensesStockCompensation",null,"Stock Price (Closing)",{"$f":"IF(prices_loaded=TRUE,VLOOKUP(D170,FetchPrices[#All],2,TRUE))","v":42.96},{"$f":"IF(prices_loaded=TRUE,VLOOKUP(E170,FetchPrices[#All],2,TRUE))","v":41.46},{"$f":"IF(prices_loaded=TRUE,VLOOKUP(F170,FetchPrices[#All],2,TRUE))","v":45.88},{"$f":"IF(prices_loaded=TRUE,VLOOKUP(G170,FetchPrices[#All],2,TRUE))","v":47.35},{"$f":"IF(prices_loaded=TRUE,VLOOKUP(H170,FetchPrices[#All],2,TRUE))","v":55.35},{"$f":"IF(prices_loaded=TRUE,VLOOKUP(I170,FetchPrices[#All],2,TRUE))","v":54.84},null,"y","End of period share price"]
[null,null,"Price Date",{"$f":"VLOOKUP(D11,FetchPrices[#All],1,TRUE)","v":"2015-12-31"},{"$f":"VLOOKUP(E11,FetchPrices[#All],1,TRUE)","v":"2016-12-30"},{"$f":"VLOOKUP(F11,FetchPrices[#All],1,TRUE)","v":"2017-12-29"},{"$f":"VLOOKUP(G11,FetchPrices[#All],1,TRUE)","v":"2018-12-31"},{"$f":"VLOOKUP(H11,FetchPrices[#All],1,TRUE)","v":"2019-12-31"},{"$f":"VLOOKUP(I11,FetchPrices[#All],1,TRUE)","v":"2020-12-31"}]
[null,null,"Market Cap (end of period)",{"$f":"IF(prices_loaded=TRUE,IFERROR(D163*D169,\"\"))","v":186961.92000000001},178982.82,195999.36000000002,201663.65,236676.6,235537.80000000002,null,"y","Basic Weighted Avg shares x period end price"]
[null,null,"Net Debt",{"$f":"+D115+D114+D119-D73","v":24313},{"$f":"+E115+E114+E119-E73","v":23508},27010,27591,{"$f":"+H115+H114+H119-H73","v":31588},{"$f":"+I115+I114+I119-I73","v":31879},null,"y","Short and long term debt on the balance sheet, less cash"]
[{"$f":"+A124","v":"interestminority"},null,"Minorities",{"$f":"+D124","v":210},158,1905,2077,2117,1985,null,"y","Minority interests, a component of shareholder’s equity representing a significant but non-controlling ownership of a company’s voting shares by either an investor or another company."]
[null,null,"Enterprise Value (EV)",{"$f":"IF(prices_loaded=TRUE,IFERROR(D171+D172+D173,\"\"))","v":211484.92},202648.82,224914.36000000002,231331.65,270381.59999999998,269401.80000000005,null,"y","Market Cap plus Net Debt plus Minorities"]
[null,null,"Net Working Capital (Current Assets - Current Liabilities)",{"$f":"+D86-D117","v":3698},5391,3336,-3413,-6562,4639,null,"y","Current Asset - Current Liabilities"]
[null,null,{"$f":"+C88","v":"Net Property, Plant, and Equipment"},{"$f":"+D88","v":12571},10635,8203,8232,10838,10777,null,null,{"$f":"+L88","v":"Property, plant, and equipment, net, a fixed asset on the balance sheet."}]
[null,null,"Goodwill and Intangibles",{"$f":"+D89+D90","v":24132},{"$f":"+E89+E90","v":21128},16636,17270,26766,28550,null,null,"Goodwill net and other intangibles"]
[null,null,"Invested Capital ",{"$f":"+D175+D176+D177","v":40401},{"$f":"+E175+E176+E177","v":37154},{"$f":"+F175+F176+F177","v":28175},22089,31042,43966,null,null,"Net working capital  + PP&E + Goodwill & intangibles"]
[{"$f":"+A60","v":"incomeNetPreTax"},null,{"$f":"+C60","v":"Pre-Tax Income"},9605,8136,6742,8350,10786,9749,null,"y","Pre-tax income (EBIT)"]
["ebitReported",null,"EBIT (NC)",{"$f":"IFERROR(VLOOKUP($A180,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":10874},{"$f":"IFERROR(VLOOKUP($A180,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":10971},{"$f":"IFERROR(VLOOKUP($A180,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":10729},{"$f":"IFERROR(VLOOKUP($A180,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":10787},{"$f":"IFERROR(VLOOKUP($A180,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":11593},{"$f":"IFERROR(VLOOKUP($A180,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":10828},null,"y","Earnings before tax and interest"]
["ebitdaReported",null,"EBITDA (NC)",{"$f":"IFERROR(VLOOKUP($A181,FetchFundies[],D$1+1,FALSE)/Millions,0)","v":12844},{"$f":"IFERROR(VLOOKUP($A181,FetchFundies[],E$1+1,FALSE)/Millions,0)","v":12758},{"$f":"IFERROR(VLOOKUP($A181,FetchFundies[],F$1+1,FALSE)/Millions,0)","v":11989},{"$f":"IFERROR(VLOOKUP($A181,FetchFundies[],G$1+1,FALSE)/Millions,0)","v":11873},{"$f":"IFERROR(VLOOKUP($A181,FetchFundies[],H$1+1,FALSE)/Millions,0)","v":12958},{"$f":"IFERROR(VLOOKUP($A181,FetchFundies[],I$1+1,FALSE)/Millions,0)","v":12364},null,"y","Earnings before tax, interest, depreciation and amortization"]
[null,null,"Net Operating Profit After Tax (NOPAT)",null,{"$f":"+E180*(1-E62)","v":8832.3561946902628},{"$f":"+F180*(1-F62)","v":1880.9964402254493},{"$f":"+G180*(1-G62)","v":8690.3172455089807},{"$f":"+H180*(1-H62)","v":9657.2506026330429},{"$f":"+I180*(1-I62)","v":8627.7468458303392},null,null,"EBIT * (1-Tax Rate)"]
[null,null,"Free Cash Flow",null,{"$f":"+E68+E140+E142-(E175-D175)","v":4359},{"$f":"+F68+F140+F142-(F175-E175)","v":2888},{"$f":"+G68+G140+G142-(G175-F175)","v":12922},{"$f":"+H68+H140+H142-(H175-G175)","v":11380},{"$f":"+I68+I140+I142-(I175-H175)","v":-3095},null,"y","Net profit + D&A (Cashflow) + Capex + Change in net working capital"]
[null,"Valuation Ratios",null,null,null,null,null,null,null,null,"y","Measures of how cheap or expensive the stock was during the accounting period"]
[null,null,"EV/Sales",null,{"$f":"IFERROR(E174/E18,\"\")","v":4.8407620094116526},{"$f":"IFERROR(F174/F18,\"\")","v":6.3517187235244288},{"$f":"IFERROR(G174/G18,\"\")","v":7.2617921270718231},{"$f":"IFERROR(H174/H18,\"\")","v":7.2554500080502331},{"$f":"IFERROR(I174/I18,\"\")","v":8.1602289937602244},null,"y","EV/Revenues"]
[null,null,"EV/EBIT",null,{"$f":"IFERROR(E174/E180,\"\")","v":18.471317108741228},{"$f":"IFERROR(F174/F180,\"\")","v":20.96321744803803},{"$f":"IFERROR(G174/G180,\"\")","v":21.445411143042552},{"$f":"IFERROR(H174/H180,\"\")","v":23.322832743897177},{"$f":"IFERROR(I174/I180,\"\")","v":24.880107129663838},null,"y","EV/EBIT"]
[null,null,"EV/EBITDA",null,{"$f":"IFERROR(E174/E181,\"\")","v":15.884058629879291},{"$f":"IFERROR(F174/F181,\"\")","v":18.760060055050463},{"$f":"IFERROR(G174/G181,\"\")","v":19.483841489092899},{"$f":"IFERROR(H174/H181,\"\")","v":20.86599783917271},{"$f":"IFERROR(I174/I181,\"\")","v":21.789210611452607},null,"y","EV/EBITDA"]
[null,null,"P/E",null,{"$f":"IFERROR(E171/E68,\"\")","v":27.421912057606864},{"$f":"IFERROR(F171/F68,\"\")","v":157.05076923076925},{"$f":"IFERROR(G171/G68,\"\")","v":31.343433322971713},{"$f":"IFERROR(H171/H68,\"\")","v":26.533251121076233},{"$f":"IFERROR(I171/I68,\"\")","v":30.40374338453595},null,"y","Price Earnings Ratio"]
[null,null,"P/BV",null,{"$f":"IFERROR(E171/E136,\"\")","v":7.7609409418090367},{"$f":"IFERROR(F171/F136,\"\")","v":11.480749765698221},{"$f":"IFERROR(G171/G136,\"\")","v":11.875840645427242},{"$f":"IFERROR(H171/H136,\"\")","v":12.469132290184922},{"$f":"IFERROR(I171/I136,\"\")","v":12.204663454064978},null,null,"Price to Book Value Ratio"]
[null,null,"Free Cashflow Yield (%)",null,{"$f":"IFERROR(E183/E171,\"\")","v":2.4354292775138977E-2},{"$f":"IFERROR(F183/F171,\"\")","v":1.4734741990994255E-2},{"$f":"IFERROR(G183/G171,\"\")","v":6.4076991564915142E-2},{"$f":"IFERROR(H183/H171,\"\")","v":4.8082488932154679E-2},{"$f":"IFERROR(I183/I171,\"\")","v":-1.3140141412546096E-2},null,"y","Free Cashflow / Market Cap"]
[null,null,"Dividend Yield (%)",null,{"$f":"IFERROR(E167/E169,\"\")","v":""},{"$f":"IFERROR(F167/F169,\"\")","v":3.2258064516129031E-2},{"$f":"IFERROR(G167/G169,\"\")","v":3.2946145723336852E-2},{"$f":"IFERROR(H167/H169,\"\")","v":2.8906955736224031E-2},{"$f":"IFERROR(I167/I169,\"\")","v":2.9905178701677602E-2},null,"y","Annual Dividend payment / Price (based on calendar year end)"]
[null,"Margin Analysis",null,null,null,null,null,null,null,null,"y","Measures of profitability"]
[null,null,"Gross Margin",{"$f":"+D30","v":0.60531900483135415},0.60669326135250701,0.62564247387743577,0.63052486187845302,0.60771212365158589,0.59311201308535777,null,"y","Gross Profit / Net Revenue"]
[null,null,"Operating Margin",{"$f":"IFERROR(D180/D18,\"\")","v":0.24549600397345012},0.26206913025822326,0.30299350465970065,0.33861752887995983,0.31108785488112489,0.32798206821348519,null,"y","EBIT / Net Revenue"]
[null,null,"Net Margin",{"$f":"IFERROR(D68/D18,\"\")","v":0.16595927213618097},0.15591333635907603,3.5244281276475574E-2,0.2019713711702662,0.23936027478130198,0.23465802386866177,null,"y","Net Profit / Revenue"]
[null,null,"Operating Cash Flow Margin",{"$f":"IFERROR(D145/D18,\"\")","v":0.2376845622431932},0.21011394310011228,0.1975430669302457,0.22978402812656956,0.28097998175280414,0.29817653116859516,null,"y","Operating cashflow / Revenue"]
[null,null,"Free Cashflow Margin",null,{"$f":"IFERROR(E183/E18,\"\")","v":0.10412536129756587},{"$f":"IFERROR(F183/F18,\"\")","v":8.1558881671844108E-2},{"$f":"IFERROR(G183/G18,\"\")","v":0.40563787041687593},{"$f":"IFERROR(H183/H18,\"\")","v":0.30537218912681802},{"$f":"IFERROR(I183/I18,\"\")","v":-9.3748106863754774E-2},null,"y","Free Cashflow / Revenue"]
[null,null,"Return on Capital Employed (ROCE)",null,{"$f":"+E180/(E103-E117)","v":0.18705563417503537},{"$f":"+F180/(F103-F117)","v":0.19618922230146105},{"$f":"+G180/(G103-G117)","v":0.21938619862108238},{"$f":"+H180/(H103-H117)","v":0.19514206840829518},{"$f":"+I180/(I103-I117)","v":0.14895109704931564},null,"y","EBIT/(Assets-current liabilities)"]
[null,null,"Return on Invested Capital (ROIC)",null,{"$f":"E182/AVERAGE(D178:E178)","v":0.22777012944852718},{"$f":"F182/AVERAGE(E178:F178)","v":5.7585343116393926E-2},{"$f":"G182/AVERAGE(F178:G178)","v":0.345786934804591},{"$f":"H182/AVERAGE(G178:H178)","v":0.3635260244540115},{"$f":"I182/AVERAGE(H178:I178)","v":0.23004871069300178},null,"y","NOPAT / 2 year Average Capital Employed"]
[null,"Growth Analysis",null,null,null,null,null,null,null,null,"y"]
[null,null,"Revenue growth",null,{"$f":"IFERROR(E18/D18-1,\"\")","v":-5.4883279902469884E-2},{"$f":"IFERROR(F18/E18-1,\"\")","v":-0.15414566562358167},{"$f":"IFERROR(G18/F18-1,\"\")","v":-0.10036712792996327},{"$f":"IFERROR(H18/G18-1,\"\")","v":0.16982672024108481},{"$f":"IFERROR(I18/H18-1,\"\")","v":-0.11409864219395693},null,"y","Revenue growth"]
[null,null,"EBIT growth",null,{"$f":"IFERROR(E180/D180-1,\"\")","v":8.9203604929188884E-3},{"$f":"IFERROR(F180/E180-1,\"\")","v":-2.2058153313280426E-2},{"$f":"IFERROR(G180/F180-1,\"\")","v":5.4059092180072099E-3},{"$f":"IFERROR(H180/G180-1,\"\")","v":7.471956985260042E-2},{"$f":"IFERROR(I180/H180-1,\"\")","v":-6.5988096264987472E-2},null,"y","EBIT growth"]
[null,null,"Net Profit growth",null,{"$f":"IFERROR(E68/D68-1,\"\")","v":-0.11209359270847508},{"$f":"IFERROR(F68/E68-1,\"\")","v":-0.80879423931362038},{"$f":"IFERROR(G68/F68-1,\"\")","v":4.1554487179487181},{"$f":"IFERROR(H68/G68-1,\"\")","v":0.38638483058750395},{"$f":"IFERROR(I68/H68-1,\"\")","v":-0.13150224215246642},null,"y","Net Profit growth"]
[null,null,"Net Working Capital growth",null,{"$f":"IFERROR(E175/D175-1,\"\")","v":0.45781503515413746},{"$f":"IFERROR(F175/E175-1,\"\")","v":-0.3811908736783528},{"$f":"IFERROR(G175/F175-1,\"\")","v":-2.0230815347721824},{"$f":"IFERROR(H175/G175-1,\"\")","v":0.92264869616173462},{"$f":"IFERROR(I175/H175-1,\"\")","v":-1.7069491008838769},null,"y","Net Working Capital growth"]
[null,"Dupont Analysis",null,null,null,null,null,null,null,null,"y","Measure of how well the company is deriving returns from is net assets"]
[null,null,"Tax Burden (Net Income / EBT)",null,{"$f":"IFERROR(E68/E179,\"\")","v":0.80223697148475914},{"$f":"IFERROR(F68/F179,\"\")","v":0.1851082764758232},{"$f":"IFERROR(G68/G179,\"\")","v":0.77053892215568864},{"$f":"IFERROR(H68/H179,\"\")","v":0.82699796031893191},{"$f":"IFERROR(I68/I179,\"\")","v":0.79464560467740286},null,"y","Tax Burden (Net Income / EBT)"]
[null,null,"Interest Burden (EBT/EBIT)",null,{"$f":"IFERROR(E179/E180,\"\")","v":0.74159146841673507},{"$f":"IFERROR(F179/F180,\"\")","v":0.62839034392767268},{"$f":"IFERROR(G179/G180,\"\")","v":0.77407991100398632},{"$f":"IFERROR(H179/H180,\"\")","v":0.93038902786164068},{"$f":"IFERROR(I179/I180,\"\")","v":0.90035094200221644},null,"y","Interest Burden (EBT/EBIT)"]
[null,null,"EBIT Margin (EBIT/Revenue)",null,{"$f":"IFERROR(E180/E18,\"\")","v":0.26206913025822326},{"$f":"IFERROR(F180/F18,\"\")","v":0.30299350465970065},{"$f":"IFERROR(G180/G18,\"\")","v":0.33861752887995983},{"$f":"IFERROR(H180/H18,\"\")","v":0.31108785488112489},{"$f":"IFERROR(I180/I18,\"\")","v":0.32798206821348519},null,"y","EBIT Margin (EBIT/Revenue)"]
[null,null,"Asset Turnover (Revenue /average total assets)",null,{"$f":"IFERROR(E18/(AVERAGE(D103:E103)),\"\")","v":0.48534279370931371},{"$f":"IFERROR(F18/(AVERAGE(E103:F103)),\"\")","v":0.42390939999042282},{"$f":"IFERROR(G18/(AVERAGE(F103:G103)),\"\")","v":0.39752172855066042},{"$f":"IFERROR(H18/(AVERAGE(G103:H103)),\"\")","v":0.45233138924459709},{"$f":"IFERROR(I18/(AVERAGE(H103:I103)),\"\")","v":0.38017699522677151},null,"y","Asset Turnover (Revenue /average total assets)"]
[null,null,"Leverage (average total assets/average equity)",null,{"$f":"IFERROR((AVERAGE(D103:E103)/AVERAGE(D136:E136)),\"\")","v":3.5483997038012176},{"$f":"IFERROR((AVERAGE(E103:F103)/AVERAGE(E136:F136)),\"\")","v":4.1626551053969205},{"$f":"IFERROR((AVERAGE(F103:G103)/AVERAGE(F136:G136)),\"\")","v":4.7065750447831318},{"$f":"IFERROR((AVERAGE(G103:H103)/AVERAGE(G136:H136)),\"\")","v":4.5818641899783108},{"$f":"IFERROR((AVERAGE(H103:I103)/AVERAGE(H136:I136)),\"\")","v":4.5370167189132706},null,"y","Leverage (average total assets/average equity)"]
[null,null,"Return on Equity (ROE)",null,{"$f":"IFERROR(E206*E207*E208*E209*E210,\"\")","v":0.26851242389336849},{"$f":"IFERROR(F206*F207*F208*F209*F210,\"\")","v":6.2191657945881301E-2},{"$f":"IFERROR(G206*G207*G208*G209*G210,\"\")","v":0.37788153760314802},0.49607919470552259,0.4047544409613375,null,"y","Return on Equity (ROE), AKA Return on net Assets"]
[null,"Leverage Ratios",null,null,null,null,null,null,null,null,"y","Measure of how indebted the company is, and its ability to service that debt"]
[null,null,"Debt to Equity (average)",null,{"$f":"IFERROR((D117+E117+D127+E127)/(E136+D136),\"\")","v":2.6482433766661182},{"$f":"IFERROR((E117+F117+E127+F127)/(F136+E136),\"\")","v":3.3645288284247772},{"$f":"IFERROR((F117+G117+F127+G127)/(G136+F136),\"\")","v":4.0248729921005495},{"$f":"IFERROR((G117+H117+G127+H127)/(H136+G136),\"\")","v":3.7160057838829874},{"$f":"IFERROR((H117+I117+H127+I127)/(I136+H136),\"\")","v":3.5370167189132706},null,"y","Average Total Liabilities / Average Total Shareholders' Equity"]
[null,null,"Equity Multiplier (average)",null,{"$f":"+E210","v":3.5483997038012176},{"$f":"+F210","v":4.1626551053969205},{"$f":"+G210","v":4.7065750447831318},{"$f":"+H210","v":4.5818641899783108},{"$f":"+I210","v":4.5370167189132706},null,"y",{"$f":"+L210","v":"Leverage (average total assets/average equity)"}]
[null,null,"Total Debt to Capitalization (average)",null,{"$f":"IFERROR((E172+D172)/(E136+D136),\"\")","v":0.98364735889419119},{"$f":"IFERROR((F172+E172)/(F136+E136),\"\")","v":1.2587332436338268},{"$f":"IFERROR((G172+F172)/(G136+F136),\"\")","v":1.6034123278418935},{"$f":"IFERROR((H172+G172)/(H136+G136),\"\")","v":1.645598131360881},{"$f":"IFERROR((I172+H172)/(I136+H136),\"\")","v":1.657967607105538},null,"y","Total Debt / Shareholder's equity"]
[null,null,"Debt / EBITDA",{"$f":"IFERROR(D172/D181,\"\")","v":1.8929461227032078},1.842608559335319,2.2528984902827593,2.3238440158342457,2.4377218706590522,2.5783726949207377,null,{"$f":"IF(B216<>\"\",\"y\",IF(SUM(E216:I216)=0,\"\",\"y\"))","v":"y"},"Debt / EBITDA"]
[null,null,"EBIT / Int Expense",{"$f":"IFERROR(D180/D48,\"\")","v":44.748971193415635},120.56043956043956,65.420731707317074,45.514767932489448,30.26892950391645,10.148078725398314,null,"y","EBIT / Interest Expense"]
[null,"Cash Conversion Cycle",null,null,null,null,null,null,null,null,"y","How long each net input dollar is tied up in the production and sales process before it gets converted into cash received."]
["accountsreceivableturnover",null,"Accounts Receivable Turnover",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A219,FetchFundies[],D$1+1,FALSE))","v":11.2392793707181},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A219,FetchFundies[],E$1+1,FALSE))","v":10.8565871369295},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A219,FetchFundies[],F$1+1,FALSE))","v":9.6563948731933493},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A219,FetchFundies[],G$1+1,FALSE))","v":9.3804475853945792},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A219,FetchFundies[],H$1+1,FALSE))","v":9.3845378997733597},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A219,FetchFundies[],I$1+1,FALSE))","v":10.500636132315501},null,"y","The accounts receivable turnover ratio shows how quickly the company is paid for the credit it extends to customers."]
["daysrevenueoutstanding",null,"Days Revenue Outstanding (DRO or DSO)",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A220,FetchFundies[],D$1+1,FALSE))","v":32.475391700907601},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A220,FetchFundies[],E$1+1,FALSE))","v":33.620141891407698},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A220,FetchFundies[],F$1+1,FALSE))","v":37.798785653770103},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A220,FetchFundies[],G$1+1,FALSE))","v":38.910723254645902},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A220,FetchFundies[],H$1+1,FALSE))","v":38.893763752482201},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A220,FetchFundies[],I$1+1,FALSE))","v":34.759798873205298},null,"y","Days in revenue outstanding shows the average number of days it takes a company to collect payment after a sale has been made."]
["inventoryturnover",null,"Inventory Turnover",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A221,FetchFundies[],D$1+1,FALSE))","v":15.263266712611999},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A221,FetchFundies[],E$1+1,FALSE))","v":15.649719626168199},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A221,FetchFundies[],F$1+1,FALSE))","v":13.337099811676101},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A221,FetchFundies[],G$1+1,FALSE))","v":11.516992046276201},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A221,FetchFundies[],H$1+1,FALSE))","v":11.0287067179639},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A221,FetchFundies[],I$1+1,FALSE))","v":10.108389467238201},null,"y","Inventory turnover shows how many times a company has sold and replaced inventory during the period."]
["daysininventory",null,"Days in Inventory",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A222,FetchFundies[],D$1+1,FALSE))","v":23.913622612543499},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A222,FetchFundies[],E$1+1,FALSE))","v":23.323101545517499},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A222,FetchFundies[],F$1+1,FALSE))","v":27.367269133013298},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A222,FetchFundies[],G$1+1,FALSE))","v":31.692302862883},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A222,FetchFundies[],H$1+1,FALSE))","v":33.095448934685798},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A222,FetchFundies[],I$1+1,FALSE))","v":36.108620585206303},null,"y","The days in inventory ratio shows how quickly, in days, a company is converting its inventory into revenue."]
["accountspayableturnover",null,"Accounts Payable Turnover (DPO)",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A223,FetchFundies[],D$1+1,FALSE))","v":15.8475849731664},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A223,FetchFundies[],E$1+1,FALSE))","v":15.6088739746458},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A223,FetchFundies[],F$1+1,FALSE))","v":15.4763986013986},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A223,FetchFundies[],G$1+1,FALSE))","v":12.7526020816653},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A223,FetchFundies[],H$1+1,FALSE))","v":9.7965299684542604},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A223,FetchFundies[],I$1+1,FALSE))","v":9.3869775376741504},null,"y","The accounts payable turnover ratio shows how many times a company pays off its accounts payable during the period."]
["daysinaccountspayable",null,"Days in Accounts Payable",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A224,FetchFundies[],D$1+1,FALSE))","v":23.031900483135399},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A224,FetchFundies[],E$1+1,FALSE))","v":23.384133960776801},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A224,FetchFundies[],F$1+1,FALSE))","v":23.5842982208416},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A224,FetchFundies[],G$1+1,FALSE))","v":28.621609743847301},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A224,FetchFundies[],H$1+1,FALSE))","v":37.258090484624098},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A224,FetchFundies[],I$1+1,FALSE))","v":38.8836554189132},null,"y","Days in accounts payable shows the average number of days it takes a company to pay its bills."]
["nibclrevenuedeferredturnover",null,"Deferred Revenue Turnover",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A225,FetchFundies[],D$1+1,FALSE))","v":0},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A225,FetchFundies[],E$1+1,FALSE))","v":0},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A225,FetchFundies[],F$1+1,FALSE))","v":0},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A225,FetchFundies[],G$1+1,FALSE))","v":0},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A225,FetchFundies[],H$1+1,FALSE))","v":0},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A225,FetchFundies[],I$1+1,FALSE))","v":0},null,"","Deferred revenue turnover"]
["daysinrevenuedeferred",null,"Days in Deferred Revenue",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A226,FetchFundies[],D$1+1,FALSE))","v":0},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A226,FetchFundies[],E$1+1,FALSE))","v":0},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A226,FetchFundies[],F$1+1,FALSE))","v":0},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A226,FetchFundies[],G$1+1,FALSE))","v":0},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A226,FetchFundies[],H$1+1,FALSE))","v":0},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A226,FetchFundies[],I$1+1,FALSE))","v":0},null,"","Days in deferred revenue shows the average number of days it takes a company to collect on deferred revenue."]
["cashconversioncycle",null,"Cash Conversion Cycle",{"$f":"IF(D$1<=0,\"\",VLOOKUP($A227,FetchFundies[],D$1+1,FALSE))","v":33.357113830315598},{"$f":"IF(E$1<=0,\"\",VLOOKUP($A227,FetchFundies[],E$1+1,FALSE))","v":33.5591094761484},{"$f":"IF(F$1<=0,\"\",VLOOKUP($A227,FetchFundies[],F$1+1,FALSE))","v":41.581756565941802},{"$f":"IF(G$1<=0,\"\",VLOOKUP($A227,FetchFundies[],G$1+1,FALSE))","v":41.981416373681597},{"$f":"IF(H$1<=0,\"\",VLOOKUP($A227,FetchFundies[],H$1+1,FALSE))","v":34.731122202543901},{"$f":"IF(I$1<=0,\"\",VLOOKUP($A227,FetchFundies[],I$1+1,FALSE))","v":31.984764039498401},null,"y","The cash conversion cycle show the number of days it takes for a company to convert its inventory and other resources into revenue."]
[null,null,"Days Inventory Outstanding (DIO)",null,{"$f":"IF(D78>0,AVERAGE(D78:E78)/E28*365,\"\")","v":61.816125113877924},{"$f":"IF(E78>0,AVERAGE(E78:F78)/F28*365,\"\")","v":73.379978877489435},{"$f":"IF(F78>0,AVERAGE(F78:G78)/G28*365,\"\")","v":84.0554375531011},{"$f":"IF(G78>0,AVERAGE(G78:H78)/H28*365,\"\")","v":76.712668445174089},{"$f":"IF(H78>0,AVERAGE(H78:I78)/I28*365,\"\")","v":90.278604928161997},null,null,"Average Inventory/COGS *365"]

{"sheet":"Charts","index":4,"n_rows":251,"n_cols":13,"rows_kept":251,"cut":false,"hidden":false,"merged":[]}
[{"$f":"+'Financial Statements and Ratios'!B10","v":{"$error":"#VALUE!"}}]
[{"$f":"IF(Millions=1000000,\"   Amounts in millions, except per share data\",\"   Amounts in USD\")","v":"   Amounts in millions, except per share data"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Settings!B12<>TRUE,Settings!B12,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Source data provided by New Constructs, LLC © All rights reserved.  Dividend data provided by EDI.  Delivered by iexcloud.io"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"+'Financial Statements and Ratios'!E11","v":"2016-12-31"},null,{"$f":"+'Financial Statements and Ratios'!F11","v":"2017-12-31"},null,{"$f":"+'Financial Statements and Ratios'!G11","v":"2018-12-31"},null,{"$f":"+'Financial Statements and Ratios'!H11","v":"2019-12-31"},null,{"$f":"+'Financial Statements and Ratios'!I11","v":"2020-12-31"}]
[null,"Assets","Liabs & Equity","Assets",{"$f":"+C246","v":"Liabs & Equity"},"Assets",{"$f":"+E246","v":"Liabs & Equity"},"Assets",{"$f":"+G246","v":"Liabs & Equity"},"Assets",{"$f":"+I246","v":"Liabs & Equity"}]
[{"$f":"+'Financial Statements and Ratios'!C86","v":"Total Current/Investment Assets (Unadjusted)"},{"$f":"+'Financial Statements and Ratios'!E86","v":31923},null,{"$f":"+'Financial Statements and Ratios'!F86","v":30530},null,{"$f":"+'Financial Statements and Ratios'!G86","v":25810},null,{"$f":"+'Financial Statements and Ratios'!H86","v":20411},null,{"$f":"+'Financial Statements and Ratios'!I86","v":19240}]
[{"$f":"+'Financial Statements and Ratios'!C102","v":"Total Fixed Assets"},{"$f":"+'Financial Statements and Ratios'!E102","v":53260},null,{"$f":"+'Financial Statements and Ratios'!F102","v":51351},null,{"$f":"+'Financial Statements and Ratios'!G102","v":52582},null,{"$f":"+'Financial Statements and Ratios'!H102","v":65970},null,{"$f":"+'Financial Statements and Ratios'!I102","v":68056}]
[{"$f":"+'Financial Statements and Ratios'!C117","v":"Total Current/Investment Liabilities"},null,{"$f":"+'Financial Statements and Ratios'!E117","v":26532},null,{"$f":"+'Financial Statements and Ratios'!F117","v":27194},null,{"$f":"+'Financial Statements and Ratios'!G117","v":29223},null,{"$f":"+'Financial Statements and Ratios'!H117","v":26973},null,{"$f":"+'Financial Statements and Ratios'!I117","v":14601}]
[{"$f":"+'Financial Statements and Ratios'!C127","v":"Total Long-term Liabilities and Minority Interest"},null,{"$f":"+'Financial Statements and Ratios'!E127","v":37676},null,{"$f":"+'Financial Statements and Ratios'!F127","v":43630},null,{"$f":"+'Financial Statements and Ratios'!G127","v":37012},null,{"$f":"+'Financial Statements and Ratios'!H127","v":40427},null,{"$f":"+'Financial Statements and Ratios'!I127","v":53396}]
[{"$f":"+'Financial Statements and Ratios'!C136","v":"Total Shareholders' Equity"},null,{"$f":"+'Financial Statements and Ratios'!E136","v":23062},null,{"$f":"+'Financial Statements and Ratios'!F136","v":17072},null,{"$f":"+'Financial Statements and Ratios'!G136","v":16981},null,{"$f":"+'Financial Statements and Ratios'!H136","v":18981},null,{"$f":"+'Financial Statements and Ratios'!I136","v":19299}]

{"sheet":"Fundies","index":5,"n_rows":187,"n_cols":25,"rows_kept":187,"cut":false,"hidden":true,"merged":[]}
["Column1","Column2","Column3","Column4","Column5","Column6","Column7","Column8"]
["accountsPayable",2089000000,2795000000,2682000000,2288000000,2498000000,3804000000,3517000000]
["accountsPayableTurnover",22.019147917664,15.8475849731664,15.6088739746458,15.4763986013986,12.7526020816653,9.7965299684542604,9.3869775376741504]
["accountsReceivable",4466000000,3941000000,3856000000,3667000000,3396000000,3971000000,3144000000]
["accountsReceivableTurnover",10.299596954769401,11.2392793707181,10.8565871369295,9.6563948731933493,9.3804475853945792,9.3845378997733597,10.500636132315501]
["asOfDate","2021-04-28","2021-04-28","2021-04-28","2021-04-28","2021-04-28","2021-04-28","2021-04-28"]
["assetsCurrentCash",21675000000,19900000000,22201000000,20675000000,15964000000,11175000000,10914000000]
["assetsCurrentCashRestricted",0,0,0,0,0,0,0]
["assetsCurrentDeferredCompensation",0,0,0,0,0,0,0]
["assetsCurrentDeferredTax",0,0,0,0,0,0,0]
["assetsCurrentDiscontinuedOperations",679000000,3900000000,2797000000,7548000000,6546000000,0,0]
["assetsCurrentInvestments",0,0,0,0,0,0,0]
["assetsCurrentLeasesOperating",0,0,0,0,0,0,0]
["assetsCurrentLoansNet",0,0,0,0,0,0,0]
["assetsCurrentOther",3066000000,2752000000,2481000000,2000000000,1962000000,1886000000,1916000000]
["assetsCurrentSeparateAccounts",0,0,0,0,0,0,0]
["assetsCurrentUnadjusted",32986000000,33395000000,34010000000,36545000000,30634000000,20411000000,19240000000]
["assetsFixed",59037000000,56698000000,53260000000,51351000000,52582000000,65970000000,68056000000]
["assetsFixedDeferredCompensation",0,0,0,0,0,0,0]
["assetsFixedDeferredTax",0,0,0,0,2667000000,2412000000,2460000000]
["assetsFixedDiscontinuedOperations",0,0,0,0,0,0,0]
["assetsFixedLeasesOperating",0,0,0,0,0,0,0]
["assetsFixedOperatingDiscontinuedOperations",0,0,0,0,0,0,0]
["assetsFixedOperatingSubsidiaryUnconsolidated",9947000000,12318000000,16260000000,20856000000,19407000000,19025000000,19273000000]
["assetsFixedOreo",0,0,0,0,0,0,0]
["assetsFixedOther",3433000000,3189000000,3135000000,3283000000,2917000000,4700000000,5066000000]
["assetsFixedUnconsolidated",0,0,0,0,0,0,0]
["assetsUnadjusted",92023000000,90093000000,87270000000,87896000000,83216000000,86381000000,87296000000]
["capex",-2406000000,-2553000000,-2262000000,-1675000000,-1347000000,-2054000000,-1177000000]
["capexAcquisition",-389000000,-2491000000,-838000000,-3900000000,-1040000000,-5542000000,-1052000000]
["capexMaintenance",0,0,0,0,0,0,0]
["cashConversionCycle",43.460693943214899,33.357113830315598,33.5591094761484,41.581756565941802,41.981416373681597,34.731122202543901,31.984764039498401]
["cashFlowFinancing",-3631000000,-5113000000,-6545000000,-7409000000,-10552000000,-9004000000,-8070000000]
["cashFlowInvesting",-7506000000,-6186000000,-999000000,-2385000000,6348000000,-3976000000,-1477000000]
["cashFlowOperating",10615000000,10528000000,8796000000,6995000000,7320000000,10471000000,9844000000]
["cashFlowShareRepurchase",0,0,0,-3682000000,-1912000000,-1103000000,-118000000]
["cashLongTerm",4652000000,4488000000,2102000000,2373000000,2089000000,2229000000,1930000000]
["cashOperating",0,0,0,0,0,0,0]
["cashPaidForIncomeTaxes",1926000000,2357000000,1554000000,1904000000,0,0,0]
["cashPaidForInterest",498000000,515000000,663000000,757000000,0,0,0]
["cashRestricted",0,0,0,0,0,0,0]
["chargeAfterTax",26000000,15000000,23000000,-66000000,293000000,65000000,21000000]
["chargeAfterTaxDiscontinuedOperations",0,0,0,-101000000,251000000,0,0]
["chargesAfterTaxOther",0,0,0,0,0,0,0]
["cik","0000021344","0000021344","0000021344","0000021344","0000021344","0000021344","0000021344"]
["creditLossProvision",0,0,0,0,0,0,0]
["dataGenerationDate","2021-04-28","2021-04-28","2021-04-28","2021-04-28","2021-04-28","2021-04-28","2021-04-28"]
["daysInAccountsPayable",16.5764815861559,23.031900483135399,23.384133960776801,23.5842982208416,28.621609743847301,37.258090484624098,38.8836554189132]
["daysInInventory",24.598895604156699,23.913622612543499,23.323101545517499,27.367269133013298,31.692302862883,33.095448934685798,36.108620585206303]
["daysInRevenueDeferred",0,0,0,0,0,0,0]
["daysRevenueOutstanding",35.438279925214097,32.475391700907601,33.620141891407698,37.798785653770103,38.910723254645902,38.893763752482201,34.759798873205298]
["debtFinancial",0,0,0,0,0,0,0]
["debtShortTerm",22682000000,15806000000,16025000000,16503000000,18191000000,15247000000,2668000000]
["depreciationAndAmortizationAccumulated",10625000000,9783000000,10621000000,8246000000,8013000000,8083000000,8923000000]
["depreciationAndAmortizationCashFlow",1976000000,1970000000,1787000000,1260000000,1086000000,1365000000,1536000000]
["dividendsPreferred",0,0,0,0,0,0,0]
["dividendsPreferredRedeemableMandatorily",0,0,0,0,0,0,0]
["earningsRetained",63408000000,65018000000,65502000000,60430000000,63234000000,65855000000,66555000000]
["ebitReported",11660000000,10874000000,10971000000,10729000000,10787000000,11593000000,10828000000]
["ebitdaReported",13636000000,12844000000,12758000000,11989000000,11873000000,12958000000,12364000000]
["equityShareholder",30320000000,25554000000,23062000000,17072000000,16981000000,18981000000,19299000000]
["equityShareholderOther",0,0,0,0,0,0,0]
["equityShareholderOtherDeferredCompensation",0,0,0,0,0,0,0]
["equityShareholderOtherEquity",0,0,0,0,0,0,0]
["equityShareholderOtherMezzanine",0,0,0,0,0,0,0]
["expenses",37442000000,35178000000,34562000000,29739000000,24514000000,27529000000,24243000000]
["expensesAcquisitionMerger",0,0,0,0,0,0,0]
["expensesCompensation",0,0,0,0,0,0,0]
["expensesDepreciationAndAmortization",0,0,0,0,0,0,0]
["expensesDerivative",0,0,0,0,0,0,0]
["expensesDiscontinuedOperations",0,0,0,0,0,0,0]
["expensesDiscontinuedOperationsReits",0,0,0,0,0,0,0]
["expensesEnergy",0,0,0,0,0,0,0]
["expensesForeignCurrency",0,0,0,0,0,0,0]
["expensesInterest",-111000000,243000000,91000000,164000000,237000000,383000000,1067000000]
["expensesInterestFinancials",0,0,0,0,0,0,0]
["expensesInterestMinority",26000000,15000000,23000000,35000000,42000000,65000000,21000000]
["expensesLegalRegulatoryInsurance",0,0,0,0,0,0,0]
["expensesNonOperatingCompanyDefinedOther",1263000000,-631000000,1234000000,1666000000,1121000000,-34000000,-841000000]
["expensesNonOperatingOther",0,0,0,0,0,0,0]
["expensesNonOperatingSubsidiaryUnconsolidated",0,0,0,0,0,0,0]
["expensesNonRecurringOther",1183000000,1657000000,1510000000,2157000000,1079000000,458000000,853000000]
["expensesOperating",35107000000,33909000000,31727000000,25752000000,22077000000,26722000000,23164000000]
["expensesOperatingOther",0,0,0,0,0,0,0]
["expensesOperatingSubsidiaryUnconsolidated",0,0,0,0,0,0,0]
["expensesOreo",0,0,0,0,0,0,0]
["expensesOreoReits",0,0,0,0,0,0,0]
["expensesOtherFinancing",0,0,0,0,0,0,0]
["expensesRestructuring",0,0,0,0,0,0,0]
["expensesSga",17218000000,16427000000,15262000000,12496000000,10307000000,12103000000,9731000000]
["expensesStockCompensation",0,0,0,0,0,0,0]
["expensesWriteDown",0,0,0,0,0,0,0]
["ffo",0,0,0,0,0,0,0]
["figi","BBG000BMX289","BBG000BMX289","BBG000BMX289","BBG000BMX289","BBG000BMX289","BBG000BMX289","BBG000BMX289"]
["filingDate","2015-02-25","2016-02-25","2017-02-24","2018-02-23","2019-02-21","2020-02-24","2021-02-25"]
["filingType","10-K","10-K","10-K","10-K","10-K","10-K","10-K"]
["fiscalQuarter",0,0,0,0,0,0,0]
["fiscalYear",2014,2015,2016,2017,2018,2019,2020]
["goodwillAmortizationCashFlow",0,0,0,0,0,0,0]
["goodwillAmortizationIncomeStatement",0,0,0,0,0,0,0]
["goodwillAndIntangiblesNetOther",14272000000,12843000000,10499000000,7235000000,7007000000,10002000000,11044000000]
["goodwillNet",12100000000,11289000000,10629000000,9401000000,10263000000,16764000000,17506000000]
["incomeFromOperations",9708000000,8728000000,8626000000,7501000000,8700000000,10086000000,8997000000]
["incomeNet",7098000000,7351000000,6527000000,1248000000,6434000000,8920000000,7747000000]
["incomeNetPerRevenue",0.15431105700247799,0.165959272136181,0.155913336359076,3.5244281276475602E-2,0.20197137117026601,0.23936027478130201,0.234658023868662]
["incomeNetPerWabso",1.62,1.69,1.51,0.28999999999999998,1.51,2.09,1.8]
["incomeNetPerWabsoSplitAdjusted",1.6179621609300201,1.6891084558823499,1.5119295807273601,0.29213483146067398,1.51068325898098,2.0860617399438701,1.80372526193248]
["incomeNetPerWabsoSplitAdjustedYoyDeltaPercent",-0.16425393504616601,4.3972780495334297E-2,-0.104894907451305,-0.80678013368841295,4.1711850018964398,0.38087301063427897,-0.13534425784492299]
["incomeNetPerWadso",1.6,1.67,1.49,0.28999999999999998,1.5,2.0699999999999998,1.79]
["incomeNetPerWadsoSplitAdjusted",1.59505617977528,1.66878547105562,1.49461873139455,0.28862164662349699,1.4966271225866501,2.0676866017617099,1.7920425630349299]
["incomeNetPerWadsoSplitAdjustedYoyDeltaPercent",-0.162149543964732,4.6223632882150298E-2,-0.104367363380085,-0.80689279442242801,4.1854292292184798,0.38156429918768597,-0.13331035684611101]
["incomeNetPreTax",9325000000,9605000000,8136000000,6742000000,8350000000,10786000000,9749000000]
["incomeNetYoyDelta",-1486000000,253000000,-824000000,-5279000000,5186000000,2486000000,-1173000000]
["incomeOperating",769000000,489000000,835000000,1071000000,1008000000,1049000000,978000000]
["incomeOperatingDiscontinuedOperations",0,0,0,0,0,0,0]
["incomeOperatingOther",0,0,0,0,0,0,0]
["incomeOperatingSubsidiaryUnconsolidated",769000000,489000000,835000000,1071000000,1008000000,1049000000,978000000]
["incomeOperatingSubsidiaryUnconsolidatedAfterTax",0,0,0,0,0,0,0]
["incomeTax",2201000000,2239000000,1586000000,5560000000,1623000000,1801000000,1981000000]
["incomeTaxCurrent",2241000000,2166000000,2442000000,6816000000,2073000000,2081000000,1999000000]
["incomeTaxDeferred",-40000000,73000000,-856000000,-1256000000,-450000000,-280000000,-18000000]
["incomeTaxDiscontinuedOperations",0,0,0,0,0,0,0]
["incomeTaxOther",0,0,0,0,0,0,0]
["incomeTaxRate",0.23603217158176901,0.23310775637688699,0.19493608652900701,0.82468110353011004,0.19437125748503001,0.166975709252735,0.203200328238794]
["interestMinority",241000000,210000000,158000000,1905000000,2077000000,2117000000,1985000000]
["inventory",3100000000,2902000000,2675000000,2655000000,2766000000,3379000000,3266000000]
["inventoryTurnover",14.838064516129,15.263266712611999,15.649719626168199,13.337099811676101,11.516992046276201,11.0287067179639,10.108389467238201]
["liabilities",92023000000,90093000000,87270000000,87896000000,83216000000,86381000000,87296000000]
["liabilitiesCurrent",32374000000,26930000000,26532000000,27194000000,29223000000,26973000000,14601000000]
["liabilitiesNonCurrentAndInterestMinorityTotal",29329000000,37609000000,37676000000,43630000000,37012000000,40427000000,53396000000]
["liabilitiesNonCurrentDebt",19063000000,28407000000,29684000000,31182000000,25364000000,27516000000,40125000000]
["liabilitiesNonCurrentDeferredCompensation",0,0,0,0,0,0,0]
["liabilitiesNonCurrentDeferredTax",5636000000,4691000000,3753000000,2522000000,1933000000,2284000000,1833000000]
["liabilitiesNonCurrentDiscontinuedOperations",0,0,0,0,0,0,0]
["liabilitiesNonCurrentLeasesOperating",0,0,0,0,0,0,0]
["liabilitiesNonCurrentLongTerm",4630000000,4511000000,4239000000,9926000000,9715000000,10627000000,11438000000]
["liabilitiesNonCurrentOperatingDiscontinuedOperations",0,0,0,0,0,0,0]
["liabilitiesNonCurrentOther",4389000000,4301000000,4081000000,8021000000,7638000000,8510000000,9453000000]
["nibclDeferredCompensation",0,0,0,0,0,0,0]
["nibclDeferredTax",0,0,692000000,0,0,0,0]
["nibclDiscontinuedOperations",58000000,1133000000,710000000,1533000000,1722000000,0,0]
["nibclLeasesOperating",0,0,0,0,0,0,0]
["nibclOther",7545000000,7196000000,6423000000,6870000000,6812000000,7922000000,8416000000]
["nibclRestructuring",0,0,0,0,0,0,0]
["nibclRevenueDeferred",0,0,0,0,0,0,0]
["nibclRevenueDeferredTurnover",0,0,0,0,0,0,0]
["nibclSeparateAccounts",0,0,0,0,0,0,0]
["oci",-5777000000,-10174000000,-11205000000,-10305000000,-12814000000,-13544000000,-14601000000]
["periodEndDate","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31"]
["ppAndENet",14633000000,12571000000,10635000000,8203000000,8232000000,10838000000,10777000000]
["pricePerEarnings",26.469287123133299,25.743273024078398,27.739515857208499,158.962435897436,31.637806963009002,26.769047085201802,30.601951723247701]
["pricePerEarningsPerRevenueYoyDeltaPercent",-14.488224052187901,-6.9491729610419997,-5.0542744359489697,-10.3124817200904,-3.1522080601017102,1.57625649527946,-2.6820609899307399]
["profitGross",28109000000,26812000000,25398000000,22154000000,20086000000,22647000000,19581000000]
["profitGrossPerRevenue",0.61109178659941699,0.60531900483135404,0.60669326135250701,0.62564247387743599,0.63052486187845302,0.607712123651586,0.59311201308535799]
["reportDate","2/25/2015","2/25/2016","2/24/2017","2/23/2018","2/21/2019","2/24/2020","2/25/2021"]
["researchAndDevelopmentExpense",0,0,0,0,0,0,0]
["reserves",0,0,0,0,0,0,0]
["reservesInventory",0,0,0,0,0,0,0]
["reservesLifo",0,0,0,0,0,0,0]
["reservesLoanLoss",0,0,0,0,0,0,0]
["revenue",45998000000,44294000000,41863000000,35410000000,31856000000,37266000000,33014000000]
["revenueCostOther",17889000000,17482000000,16465000000,13256000000,11770000000,14619000000,13433000000]
["revenueIncomeInterest",0,0,0,0,0,0,0]
["revenueOther",45998000000,44294000000,41863000000,35410000000,31856000000,37266000000,33014000000]
["revenueSubsidiaryUnconsolidated",0,0,0,0,0,0,0]
["salesCost",17889000000,17482000000,16465000000,13256000000,11770000000,14619000000,13433000000]
["sharesIssued",7040000000,7040000000,7040000000,7040000000,7040000000,7040000000,7040000000]
["sharesOutstandingPeDateBs",0,0,0,0,0,0,0]
["sharesTreasury",2674000000,2716000000,2752000000,2781000000,2772000000,2760000000,2738000000]
["stockCommon",14914000000,15776000000,16753000000,17624000000,18280000000,18914000000,19361000000]
["stockPreferred",0,0,0,0,0,0,0]
["stockPreferredEquity",0,0,0,0,0,0,0]
["stockPreferredMezzanine",0,0,0,0,0,0,0]
["stockTreasury",-42225000000,-45066000000,-47988000000,-50677000000,-51719000000,-52244000000,-52016000000]
["symbol","KO","KO","KO","KO","KO","KO","KO"]
["wabso",4387000000,4352000000,4317000000,4272000000,4259000000,4276000000,4295000000]
["wabsoSplitAdjusted",4387000000,4352000000,4317000000,4272000000,4259000000,4276000000,4295000000]
["wadso",4450000000,4405000000,4367000000,4324000000,4299000000,4314000000,4323000000]
["wadsoSplitAdjusted",4450000000,4405000000,4367000000,4324000000,4299000000,4314000000,4323000000]
["id","FUNDAMENTALS","FUNDAMENTALS","FUNDAMENTALS","FUNDAMENTALS","FUNDAMENTALS","FUNDAMENTALS","FUNDAMENTALS"]
["key","KO","KO","KO","KO","KO","KO","KO"]
["subkey","annual","annual","annual","annual","annual","annual","annual"]
["date",1419984000000,1451520000000,1483142400000,1514678400000,1546214400000,1577750400000,1609372800000]
["updated",1619798864000,1619798864000,1619798864000,1619798864000,1619798864000,1619798864000,1619798864000]
[]
[null,{"$f":"+B183/86400000+25569","v":"2014-12-31"},"2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!/86400000+25569","v":{"$error":"#REF!"}}]
[null,"2021-04-30T16:07:44","2021-04-30T16:07:44","2021-04-30T16:07:44","2021-04-30T16:07:44","2021-04-30T16:07:44","2021-04-30T16:07:44","2021-04-30T16:07:44",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+#REF!/86400000+25569","v":{"$error":"#REF!"}}]

{"sheet":"Dividends","index":6,"n_rows":23,"n_cols":16,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
["paymentDate","amount","currency","description","flag","frequency","date","symbol","declaredDate","exDate","recordDate","Year","Quarter","DayOfWeek","Month","YearQuarter"]
["2016-04-01",0.35,"USD","Ordinary Shares","Cash","quarterly","2016-03-11","KO","2016-02-18","2016-03-11","2016-03-15",2016,2,5,4,"2016Q2"]
["2016-07-01",0.35,"USD","Ordinary Shares","Cash","quarterly","2016-06-13","KO","2016-04-28","2016-06-13","2016-06-15",2016,3,5,7,"2016Q3"]
["2016-10-03",0.35,"USD","Ordinary Shares","Cash","quarterly","2016-09-13","KO","2016-07-21","2016-09-13","2016-09-15",2016,4,1,10,"2016Q4"]
["2016-12-15",0.35,"USD","Ordinary Shares","Cash","quarterly","2016-11-29","KO","2016-10-20","2016-11-29","2016-12-01",2016,4,4,12,"2016Q4"]
["2017-04-03",0.37,"USD","Ordinary Shares","Cash","quarterly","2017-03-13","KO","2017-02-16","2017-03-13","2017-03-15",2017,2,1,4,"2017Q2"]
["2017-07-03",0.37,"USD","Ordinary Shares","Cash","quarterly","2017-06-13","KO","2017-04-27","2017-06-13","2017-06-15",2017,3,1,7,"2017Q3"]
["2017-10-02",0.37,"USD","Ordinary Shares","Cash","quarterly","2017-09-14","KO","2017-07-20","2017-09-14","2017-09-15",2017,4,1,10,"2017Q4"]
["2017-12-15",0.37,"USD","Ordinary Shares","Cash","quarterly","2017-11-30","KO","2017-10-19","2017-11-30","2017-12-01",2017,4,5,12,"2017Q4"]
["2018-04-02",0.39,"USD","Ordinary Shares","Cash","quarterly","2018-03-14","KO","2018-02-15","2018-03-14","2018-03-15",2018,2,1,4,"2018Q2"]
["2018-07-02",0.39,"USD","Ordinary Shares","Cash","quarterly","2018-06-14","KO","2018-04-26","2018-06-14","2018-06-15",2018,3,1,7,"2018Q3"]
["2018-10-01",0.39,"USD","Ordinary Shares","Cash","quarterly","2018-09-13","KO","2018-07-19","2018-09-13","2018-09-14",2018,4,1,10,"2018Q4"]
["2018-12-14",0.39,"USD","Ordinary Shares","Cash","quarterly","2018-11-29","KO","2018-10-18","2018-11-29","2018-11-30",2018,4,5,12,"2018Q4"]
["2019-04-01",0.4,"USD","Ordinary Shares","Cash","quarterly","2019-03-14","KO","2019-02-21","2019-03-14","2019-03-15",2019,2,1,4,"2019Q2"]
["2019-07-01",0.4,"USD","Ordinary Shares","Cash","quarterly","2019-06-13","KO","2019-04-25","2019-06-13","2019-06-14",2019,3,1,7,"2019Q3"]
["2019-10-01",0.4,"USD","Ordinary Shares","Cash","quarterly","2019-09-13","KO","2019-07-18","2019-09-13","2019-09-16",2019,4,2,10,"2019Q4"]
["2019-12-16",0.4,"USD","Ordinary Shares","Cash","quarterly","2019-11-29","KO","2019-10-17","2019-11-29","2019-12-02",2019,4,1,12,"2019Q4"]
["2020-04-01",0.41,"USD","Ordinary Shares","Cash","quarterly","2020-03-13","KO","2020-02-20","2020-03-13","2020-03-16",2020,2,3,4,"2020Q2"]
["2020-07-01",0.41,"USD","Ordinary Shares","Cash","quarterly","2020-06-12","KO","2020-04-22","2020-06-12","2020-06-15",2020,3,3,7,"2020Q3"]
["2020-10-01",0.41,"USD","Ordinary Shares","Cash","quarterly","2020-09-14","KO","2020-07-16","2020-09-14","2020-09-15",2020,4,4,10,"2020Q4"]
["2020-12-15",0.41,"USD","Ordinary Shares","Cash","quarterly","2020-11-30","KO","2020-10-15","2020-11-30","2020-12-01",2020,4,2,12,"2020Q4"]
["2021-04-01",0.42,"USD","Ordinary Shares","Cash","quarterly","2021-03-12","KO","2021-02-18","2021-03-12","2021-03-15",2021,2,4,4,"2021Q2"]
["2021-07-01",0.42,"USD","Ordinary Shares","Cash","quarterly","2021-06-14","KO","2021-04-21","2021-06-14","2021-06-15",2021,3,4,7,"2021Q3"]

{"sheet":"Price_Vol","index":7,"n_rows":1989,"n_cols":4,"rows_kept":1989,"cut":false,"hidden":true,"merged":[]}
["date","Price","Volume (m)","symbol"]
["2013-06-27",40.26,11.461349999999999,"KO"]
["2013-06-28",40.11,16.319517999999999,"KO"]
["2013-07-01",40.46,10.754583,"KO"]
["2013-07-02",40.369999999999997,12.248784000000001,"KO"]
["2013-07-03",40.49,5.2648169999999999,"KO"]
["2013-07-04",40.49,5.2648169999999999,"KO"]
["2013-07-05",40.520000000000003,10.40225,"KO"]
["2013-07-08",40.54,9.9369739999999993,"KO"]
["2013-07-09",40.83,8.7621059999999993,"KO"]
["2013-07-10",40.68,9.5415460000000003,"KO"]
["2013-07-11",41.03,13.489716,"KO"]
["2013-07-12",41.03,10.686347,"KO"]
["2013-07-15",41.01,11.423360000000001,"KO"]
["2013-07-16",40.229999999999997,33.581325,"KO"]
["2013-07-17",40.840000000000003,18.516852,"KO"]
["2013-07-18",40.81,9.7088549999999998,"KO"]
["2013-07-19",41.09,11.408605,"KO"]
["2013-07-22",40.840000000000003,9.4276750000000007,"KO"]
["2013-07-23",40.96,9.4056420000000003,"KO"]
["2013-07-24",40.86,10.512444,"KO"]
["2013-07-25",40.840000000000003,9.1483670000000004,"KO"]
["2013-07-26",40.64,12.27965,"KO"]
["2013-07-29",40.28,10.132339,"KO"]
["2013-07-30",40.32,10.769816,"KO"]
["2013-07-31",40.08,13.557988,"KO"]
["2013-08-01",40.57,12.001512999999999,"KO"]
["2013-08-02",40.22,25.516983,"KO"]
["2013-08-05",40.29,9.9331549999999993,"KO"]
["2013-08-06",40.369999999999997,8.6462310000000002,"KO"]
["2013-08-07",40.15,9.3060779999999994,"KO"]
["2013-08-08",40.200000000000003,9.4811289999999993,"KO"]
["2013-08-09",40.159999999999997,9.0217369999999999,"KO"]
["2013-08-12",39.83,13.970568,"KO"]
["2013-08-13",39.65,13.548895999999999,"KO"]
["2013-08-14",39.53,13.793184999999999,"KO"]
["2013-08-15",39.090000000000003,14.229747,"KO"]
["2013-08-16",39.049999999999997,20.570070000000001,"KO"]
["2013-08-19",38.78,11.920344999999999,"KO"]
["2013-08-20",38.65,10.238163,"KO"]
["2013-08-21",38.28,15.800303,"KO"]
["2013-08-22",38.31,10.309257000000001,"KO"]
["2013-08-23",38.520000000000003,11.303083000000001,"KO"]
["2013-08-26",38.119999999999997,12.740595000000001,"KO"]
["2013-08-27",38.15,16.742431,"KO"]
["2013-08-28",38.35,19.245418999999998,"KO"]
["2013-08-29",38.1,14.217637,"KO"]
["2013-08-30",38.18,14.296780999999999,"KO"]
["2013-09-03",37.9,19.069016999999999,"KO"]
["2013-09-04",38.54,19.144161,"KO"]
["2013-09-05",38.24,14.291079999999999,"KO"]
["2013-09-06",38.35,13.977744,"KO"]
["2013-09-09",38.520000000000003,10.608582,"KO"]
["2013-09-10",38.630000000000003,11.759743,"KO"]
["2013-09-11",38.78,11.997643999999999,"KO"]
["2013-09-12",38.44,12.11431,"KO"]
["2013-09-13",38.69,11.623631,"KO"]
["2013-09-16",38.86,13.400179,"KO"]
["2013-09-17",38.79,12.883281999999999,"KO"]
["2013-09-18",39.590000000000003,18.085571000000002,"KO"]
["2013-09-19",39.31,14.254642,"KO"]
["2013-09-20",39.4,30.698540000000001,"KO"]
["2013-09-23",38.630000000000003,19.017398,"KO"]
["2013-09-24",38.53,15.083285999999999,"KO"]
["2013-09-25",38.33,11.44622,"KO"]
["2013-09-26",38.74,10.941177,"KO"]
["2013-09-27",38.4,12.610158999999999,"KO"]
["2013-09-30",37.880000000000003,18.104384,"KO"]
["2013-10-01",37.950000000000003,13.19599,"KO"]
["2013-10-02",37.43,25.670795999999999,"KO"]
["2013-10-03",37.159999999999997,14.437944999999999,"KO"]
["2013-10-04",37.200000000000003,17.21913,"KO"]
["2013-10-07",37.049999999999997,16.708632000000001,"KO"]
["2013-10-08",37.28,20.471333000000001,"KO"]
["2013-10-09",37.08,19.001965999999999,"KO"]
["2013-10-10",37.78,17.177893999999998,"KO"]
["2013-10-11",37.770000000000003,14.266861,"KO"]
["2013-10-14",37.909999999999997,14.2029,"KO"]
["2013-10-15",37.659999999999997,21.676646999999999,"KO"]
["2013-10-16",38,17.996946999999999,"KO"]
["2013-10-17",38.549999999999997,15.900176,"KO"]
["2013-10-18",38.78,18.897288,"KO"]
["2013-10-21",38.82,12.977494,"KO"]
["2013-10-22",39.090000000000003,17.110211,"KO"]
["2013-10-23",39.090000000000003,12.601279,"KO"]
["2013-10-24",38.799999999999997,17.143771000000001,"KO"]
["2013-10-25",39.03,14.391341000000001,"KO"]
["2013-10-28",39.61,16.552094,"KO"]
["2013-10-29",39.799999999999997,14.199602000000001,"KO"]
["2013-10-30",39.619999999999997,12.359952,"KO"]
["2013-10-31",39.57,14.853535000000001,"KO"]
["2013-11-01",39.61,12.430394,"KO"]
["2013-11-04",39.51,10.253227000000001,"KO"]
["2013-11-05",39.5,10.582003,"KO"]
["2013-11-06",40.049999999999997,17.197997999999998,"KO"]
["2013-11-07",39.83,16.233163000000001,"KO"]
["2013-11-08",40.049999999999997,11.903577,"KO"]
["2013-11-11",39.869999999999997,9.568206,"KO"]
["2013-11-12",39.880000000000003,10.509186,"KO"]
["2013-11-13",40.119999999999997,11.771162,"KO"]
["2013-11-14",40.21,10.894366,"KO"]
["2013-11-15",40.22,12.021512,"KO"]
["2013-11-18",40.17,9.5538629999999998,"KO"]
["2013-11-19",40.14,11.014818999999999,"KO"]
["2013-11-20",40.06,14.422485999999999,"KO"]
["2013-11-21",40.43,26.364543999999999,"KO"]
["2013-11-22",40.43,26.397103000000001,"KO"]
["2013-11-25",40.369999999999997,14.059132,"KO"]
["2013-11-26",40.25,14.240538000000001,"KO"]
["2013-11-27",40.19,9.9090679999999995,"KO"]
["2013-11-29",40.19,9.9090679999999995,"KO"]
["2013-12-02",40.08,16.73968,"KO"]
["2013-12-03",40.35,16.592298,"KO"]
["2013-12-04",40.369999999999997,13.196116,"KO"]
["2013-12-05",39.83,18.171206999999999,"KO"]
["2013-12-06",40.46,12.557216,"KO"]
["2013-12-09",40.4,12.237657,"KO"]
["2013-12-10",39.85,15.967788000000001,"KO"]
["2013-12-11",40.130000000000003,14.963476,"KO"]
["2013-12-12",39.21,19.817651000000001,"KO"]
["2013-12-13",39.229999999999997,14.037380000000001,"KO"]
["2013-12-16",39.270000000000003,14.562149,"KO"]
["2013-12-17",39.1,17.664055000000001,"KO"]
["2013-12-18",40.020000000000003,23.887038,"KO"]
["2013-12-19",39.86,14.791981,"KO"]
["2013-12-20",40.04,22.244802,"KO"]
["2013-12-23",40.159999999999997,10.952475,"KO"]
["2013-12-24",40.19,4.7837569999999996,"KO"]
["2013-12-26",40.49,8.5884719999999994,"KO"]
["2013-12-27",40.659999999999997,6.7622030000000004,"KO"]
["2013-12-30",41.09,10.927592000000001,"KO"]
["2013-12-31",41.31,11.730169999999999,"KO"]
["2014-01-02",40.659999999999997,12.720197000000001,"KO"]
["2014-01-03",40.46,10.403834,"KO"]
["2014-01-06",40.270000000000003,11.041224,"KO"]
["2014-01-07",40.39,11.879587000000001,"KO"]
["2014-01-08",39.94,15.357526999999999,"KO"]
["2014-01-09",39.729999999999997,14.074835,"KO"]
["2014-01-10",40.130000000000003,13.314525,"KO"]
["2014-01-13",39.53,14.136793000000001,"KO"]
["2014-01-14",39.69,12.808195,"KO"]
["2014-01-15",39.76,12.845193999999999,"KO"]
["2014-01-16",39.71,11.076881999999999,"KO"]
["2014-01-17",39.28,14.027350999999999,"KO"]
["2014-01-21",39.92,17.590423999999999,"KO"]
["2014-01-22",39.9,9.8563550000000006,"KO"]
["2014-01-23",39.24,14.867404000000001,"KO"]
["2014-01-24",38.840000000000003,16.533729000000001,"KO"]
["2014-01-27",38.729999999999997,14.603927000000001,"KO"]
["2014-01-28",38.869999999999997,8.9312120000000004,"KO"]
["2014-01-29",37.9,23.776371000000001,"KO"]
["2014-01-30",38.17,13.663569000000001,"KO"]
["2014-01-31",37.82,16.185576000000001,"KO"]
["2014-02-03",37.200000000000003,23.195836,"KO"]
["2014-02-04",37.479999999999997,17.797978000000001,"KO"]
["2014-02-05",37.61,13.716618,"KO"]
["2014-02-06",38.03,22.665049,"KO"]
["2014-02-07",37.950000000000003,20.495016,"KO"]
["2014-02-10",38.57,20.915497999999999,"KO"]
["2014-02-11",38.64,15.417558,"KO"]
["2014-02-12",38.51,10.633637,"KO"]
["2014-02-13",38.65,10.449553,"KO"]
["2014-02-14",38.93,16.047481999999999,"KO"]
["2014-02-18",37.47,46.195701,"KO"]
["2014-02-19",37.1,26.650628999999999,"KO"]
["2014-02-20",37.299999999999997,22.652321000000001,"KO"]
["2014-02-21",37.18,19.440449000000001,"KO"]
["2014-02-24",37.5,24.225051000000001,"KO"]
["2014-02-25",37.770000000000003,22.879234,"KO"]
["2014-02-26",37.869999999999997,18.20251,"KO"]
["2014-02-27",38.07,18.441483000000002,"KO"]
["2014-02-28",38.200000000000003,15.765571,"KO"]
["2014-03-03",38.119999999999997,18.732278999999998,"KO"]
["2014-03-04",38.31,20.456788,"KO"]
["2014-03-05",38.35,14.367749,"KO"]
["2014-03-06",38.47,14.740674,"KO"]
["2014-03-07",38.549999999999997,17.074233,"KO"]
["2014-03-10",38.65,14.541439,"KO"]
["2014-03-11",38.799999999999997,13.845663,"KO"]
["2014-03-12",38.47,15.692277000000001,"KO"]
["2014-03-13",37.97,18.302807999999999,"KO"]
["2014-03-14",38.17,14.687231000000001,"KO"]
["2014-03-17",38.270000000000003,19.202973,"KO"]
["2014-03-18",38.4,16.880362999999999,"KO"]
["2014-03-19",38.14,20.882156999999999,"KO"]
["2014-03-20",38.450000000000003,13.227981,"KO"]
["2014-03-21",38.44,19.210757000000001,"KO"]
["2014-03-24",38.4,15.693042,"KO"]
["2014-03-25",38.619999999999997,16.898937,"KO"]
["2014-03-26",38.61,15.835535,"KO"]
["2014-03-27",38.82,13.031473999999999,"KO"]
["2014-03-28",38.950000000000003,11.502051,"KO"]
["2014-03-31",38.659999999999997,24.489837999999999,"KO"]
["2014-04-01",38.409999999999997,20.516452000000001,"KO"]
["2014-04-02",38.33,15.709122000000001,"KO"]
["2014-04-03",38.07,18.113990999999999,"KO"]
["2014-04-04",38.22,15.391577,"KO"]
["2014-04-07",38.619999999999997,17.295653999999999,"KO"]
["2014-04-08",38.9,14.770515,"KO"]
["2014-04-09",38.99,12.031359999999999,"KO"]
["2014-04-10",38.89,21.025735999999998,"KO"]
["2014-04-11",38.630000000000003,18.085746,"KO"]
["2014-04-14",38.729999999999997,19.389800000000001,"KO"]
["2014-04-15",40.18,47.529158000000002,"KO"]
["2014-04-16",40.590000000000003,21.926145000000002,"KO"]
["2014-04-17",40.72,18.547111000000001,"KO"]
["2014-04-21",40.75,12.630881,"KO"]
["2014-04-22",40.71,17.405459,"KO"]
["2014-04-23",40.729999999999997,12.072454,"KO"]
["2014-04-24",40.700000000000003,11.401621,"KO"]
["2014-04-25",41.01,16.811384,"KO"]
["2014-04-28",41.03,20.736716999999999,"KO"]
["2014-04-29",40.57,18.928394999999998,"KO"]
["2014-04-30",40.79,12.361992000000001,"KO"]
["2014-05-01",40.78,15.385752999999999,"KO"]
["2014-05-02",40.950000000000003,14.197753000000001,"KO"]
["2014-05-05",40.76,10.164164,"KO"]
["2014-05-06",40.49,9.3598569999999999,"KO"]
["2014-05-07",40.909999999999997,11.115932000000001,"KO"]
["2014-05-08",40.729999999999997,8.5389929999999996,"KO"]
["2014-05-09",40.869999999999997,8.5163580000000003,"KO"]
["2014-05-12",40.82,8.9060100000000002,"KO"]
["2014-05-13",41.11,11.579715,"KO"]
["2014-05-14",40.89,10.036175,"KO"]
["2014-05-15",40.520000000000003,12.379234,"KO"]
["2014-05-16",40.89,13.824170000000001,"KO"]
["2014-05-19",40.71,7.559456,"KO"]
["2014-05-20",40.58,9.6405110000000001,"KO"]
["2014-05-21",40.869999999999997,8.6072970000000009,"KO"]
["2014-05-22",40.58,8.4306809999999999,"KO"]
["2014-05-23",40.58,6.2551680000000003,"KO"]
["2014-05-27",40.770000000000003,11.291392,"KO"]
["2014-05-28",40.58,7.5366710000000001,"KO"]
["2014-05-29",40.659999999999997,9.8672620000000002,"KO"]
["2014-05-30",40.909999999999997,10.446099,"KO"]
["2014-06-02",40.86,7.4720500000000003,"KO"]
["2014-06-03",40.880000000000003,10.493219,"KO"]
["2014-06-04",40.79,7.8646659999999997,"KO"]
["2014-06-05",40.89,10.133495999999999,"KO"]
["2014-06-06",40.99,8.7606389999999994,"KO"]
["2014-06-09",40.909999999999997,7.3164020000000001,"KO"]
["2014-06-10",41.07,9.1696200000000001,"KO"]
["2014-06-11",40.86,9.6486190000000001,"KO"]
["2014-06-12",40.42,11.583569000000001,"KO"]
["2014-06-13",40.369999999999997,9.2037709999999997,"KO"]
["2014-06-16",40.659999999999997,12.878159999999999,"KO"]
["2014-06-17",40.92,26.927159,"KO"]
["2014-06-18",41.56,18.518177999999999,"KO"]
["2014-06-19",41.79,13.275256000000001,"KO"]
["2014-06-20",41.69,23.403271,"KO"]
["2014-06-23",41.73,13.099754000000001,"KO"]
["2014-06-24",41.85,14.962790999999999,"KO"]
["2014-06-25",41.96,17.621842999999998,"KO"]
["2014-06-26",42.03,16.905479,"KO"]
["2014-06-27",42.19,18.674412,"KO"]
["2014-06-30",42.36,14.068762,"KO"]
["2014-07-01",42.29,11.497697000000001,"KO"]
["2014-07-02",42.29,6.7071750000000003,"KO"]
["2014-07-03",42.23,7.5377179999999999,"KO"]
["2014-07-07",42.14,9.0000850000000003,"KO"]
["2014-07-08",41.94,10.091146999999999,"KO"]
["2014-07-09",41.95,9.9002090000000003,"KO"]
["2014-07-10",42.26,12.564494,"KO"]
["2014-07-11",41.97,9.7729579999999991,"KO"]
["2014-07-14",42.38,11.857697999999999,"KO"]
["2014-07-15",42.1,10.551682,"KO"]
["2014-07-16",42.12,10.331524,"KO"]
["2014-07-17",42.02,9.9835049999999992,"KO"]
["2014-07-18",42.43,19.272396000000001,"KO"]
["2014-07-21",42.4,17.607218,"KO"]
["2014-07-22",41.19,24.707571999999999,"KO"]
["2014-07-23",40.81,17.531713,"KO"]
["2014-07-24",40.97,14.856012,"KO"]
["2014-07-25",41,10.809949,"KO"]
["2014-07-28",40.68,11.709721,"KO"]
["2014-07-29",40.35,10.872629,"KO"]
["2014-07-30",39.619999999999997,20.346235,"KO"]
["2014-07-31",39.29,15.436851000000001,"KO"]
["2014-08-01",39.29,13.56861,"KO"]
["2014-08-04",39.4,11.013475,"KO"]
["2014-08-05",39.18,11.639154,"KO"]
["2014-08-06",39.92,17.567544000000002,"KO"]
["2014-08-07",39.35,14.367594,"KO"]
["2014-08-08",39.450000000000003,13.666969,"KO"]
["2014-08-11",39.57,14.102644,"KO"]
["2014-08-12",39.68,13.297537999999999,"KO"]
["2014-08-13",39.94,9.6464759999999998,"KO"]
["2014-08-14",40.18,6.9020229999999998,"KO"]
["2014-08-15",40.880000000000003,23.221550000000001,"KO"]
["2014-08-18",41.26,10.261305,"KO"]
["2014-08-19",41.26,10.261305,"KO"]
["2014-08-20",41.25,6.7916949999999998,"KO"]
["2014-08-21",41.41,11.951212999999999,"KO"]
["2014-08-22",41.12,11.244643,"KO"]
["2014-08-25",41.41,10.229331999999999,"KO"]
["2014-08-26",41.6,8.4165240000000008,"KO"]
["2014-08-27",41.6,7.7019570000000002,"KO"]
["2014-08-28",41.63,9.7470929999999996,"KO"]
["2014-08-29",41.72,7.6667180000000004,"KO"]
["2014-09-01",41.72,7.6667180000000004,"KO"]
["2014-09-02",41.64,9.7987040000000007,"KO"]
["2014-09-03",41.78,8.6444840000000003,"KO"]
["2014-09-04",41.87,16.785311,"KO"]
["2014-09-05",41.84,12.768143999999999,"KO"]
["2014-09-08",41.78,9.0977069999999998,"KO"]
["2014-09-09",41.94,11.89249,"KO"]
["2014-09-10",42.17,17.558019000000002,"KO"]
["2014-09-11",41.95,19.615853999999999,"KO"]
["2014-09-12",41.46,12.979948,"KO"]
["2014-09-15",41.5,12.259596999999999,"KO"]
["2014-09-16",41.64,15.232844,"KO"]
["2014-09-17",41.61,16.703094,"KO"]
["2014-09-18",41.79,12.594172,"KO"]
["2014-09-19",42.05,47.559738000000003,"KO"]
["2014-09-22",42.22,11.518108,"KO"]
["2014-09-23",41.89,10.252374,"KO"]
["2014-09-24",42.27,13.540934999999999,"KO"]
["2014-09-25",41.78,11.076727999999999,"KO"]
["2014-09-26",42.2,9.9395690000000005,"KO"]
["2014-09-29",42.25,12.446707,"KO"]
["2014-09-30",42.66,22.61373,"KO"]
["2014-10-01",42.74,30.40972,"KO"]
["2014-10-02",42.66,16.643439999999998,"KO"]
["2014-10-03",43,14.046676,"KO"]
["2014-10-06",43.6,20.331446,"KO"]
["2014-10-07",43.92,24.936592000000001,"KO"]
["2014-10-08",44.55,26.11561,"KO"]
["2014-10-09",43.87,25.030528,"KO"]
["2014-10-10",44.47,25.920756999999998,"KO"]
["2014-10-13",44.07,20.18394,"KO"]
["2014-10-14",43.64,21.027832,"KO"]
["2014-10-15",43.23,22.988937,"KO"]
["2014-10-16",42.56,22.519282,"KO"]
["2014-10-17",42.88,23.236041,"KO"]
["2014-10-20",43.29,17.647781999999999,"KO"]
["2014-10-21",40.68,55.953508999999997,"KO"]
["2014-10-22",40.619999999999997,27.728232999999999,"KO"]
["2014-10-23",40.86,23.347180999999999,"KO"]
["2014-10-24",40.86,23.347180999999999,"KO"]
["2014-10-27",40.56,18.660969999999999,"KO"]
["2014-10-28",40.96,25.767749999999999,"KO"]
["2014-10-29",40.96,25.767749999999999,"KO"]
["2014-10-30",41.4,18.295604000000001,"KO"]
["2014-10-31",41.88,18.477684,"KO"]
["2014-11-03",41.81,13.239535999999999,"KO"]
["2014-11-04",41.82,10.105358000000001,"KO"]
["2014-11-05",42.31,20.676760999999999,"KO"]
["2014-11-06",42.29,11.528817,"KO"]
["2014-11-07",42.32,11.803792,"KO"]
["2014-11-10",42.39,9.0889380000000006,"KO"]
["2014-11-11",42.51,8.5636910000000004,"KO"]
["2014-11-12",42.71,12.768769000000001,"KO"]
["2014-11-13",42.79,12.007695999999999,"KO"]
["2014-11-14",42.73,10.939477999999999,"KO"]
["2014-11-17",42.92,10.663995999999999,"KO"]
["2014-11-18",43.53,26.143194000000001,"KO"]
["2014-11-19",44.22,25.402296,"KO"]
["2014-11-20",44.25,13.465446,"KO"]
["2014-11-21",44.5,14.382671999999999,"KO"]
["2014-11-24",44.27,12.890827,"KO"]
["2014-11-25",44.43,10.741655,"KO"]
["2014-11-26",44.29,9.2004629999999992,"KO"]
["2014-11-27",44.29,9.2004629999999992,"KO"]
["2014-11-28",44.83,10.501972,"KO"]
["2014-12-01",44.55,10.065657,"KO"]
["2014-12-02",44.54,9.8780970000000003,"KO"]
["2014-12-03",43.8,15.246480999999999,"KO"]
["2014-12-04",43.5,13.804776,"KO"]
["2014-12-05",43.53,12.536928,"KO"]
["2014-12-08",43.14,12.806338999999999,"KO"]
["2014-12-09",42.04,25.714579000000001,"KO"]
["2014-12-10",41.6,18.324131999999999,"KO"]
["2014-12-11",41.53,16.201523000000002,"KO"]
["2014-12-12",40.909999999999997,18.432380999999999,"KO"]
["2014-12-15",40.57,23.378508,"KO"]
["2014-12-16",40.39,23.475421000000001,"KO"]
["2014-12-17",41.55,20.223938,"KO"]
["2014-12-18",42.39,18.030716000000002,"KO"]
["2014-12-19",41.95,24.009502000000001,"KO"]
["2014-12-22",42.35,11.190861999999999,"KO"]
["2014-12-23",42.97,13.411294,"KO"]
["2014-12-24",42.94,6.4059100000000004,"KO"]
["2014-12-26",42.96,6.4668830000000002,"KO"]
["2014-12-29",42.86,8.694509,"KO"]
["2014-12-30",42.76,9.2220490000000002,"KO"]
["2014-12-31",42.22,9.3694640000000007,"KO"]
["2015-01-02",42.14,9.9210910000000005,"KO"]
["2015-01-05",42.14,26.292591999999999,"KO"]
["2015-01-06",42.46,16.897487000000002,"KO"]
["2015-01-07",42.99,13.412269999999999,"KO"]
["2015-01-08",43.51,21.743628000000001,"KO"]
["2015-01-09",43.03,12.733549,"KO"]
["2015-01-12",42.64,11.415829,"KO"]
["2015-01-13",42.63,12.529493,"KO"]
["2015-01-14",42.56,13.447646000000001,"KO"]
["2015-01-15",42.38,11.193063,"KO"]
["2015-01-16",42.53,15.114872999999999,"KO"]
["2015-01-20",43.16,17.047294999999998,"KO"]
["2015-01-21",43.36,10.720566,"KO"]
["2015-01-22",43.78,14.709117000000001,"KO"]
["2015-01-23",43.31,12.357723,"KO"]
["2015-01-26",43,11.151861,"KO"]
["2015-01-27",42.39,15.274036000000001,"KO"]
["2015-01-28",41.92,14.278506,"KO"]
["2015-01-29",42.1,13.657918,"KO"]
["2015-01-30",41.17,19.193704,"KO"]
["2015-02-02",41.59,15.197516999999999,"KO"]
["2015-02-03",41.63,13.193129000000001,"KO"]
["2015-02-04",41.68,16.399992000000001,"KO"]
["2015-02-05",41.79,11.078512999999999,"KO"]
["2015-02-06",41.45,12.366379999999999,"KO"]
["2015-02-09",41.23,13.371066000000001,"KO"]
["2015-02-10",42.4,32.184187999999999,"KO"]
["2015-02-11",42.37,20.496282000000001,"KO"]
["2015-02-12",42.17,13.818248000000001,"KO"]
["2015-02-13",41.99,10.792090999999999,"KO"]
["2015-02-17",41.81,12.804245999999999,"KO"]
["2015-02-18",41.73,9.7897649999999992,"KO"]
["2015-02-19",42.11,16.578303999999999,"KO"]
["2015-02-20",41.97,15.982353,"KO"]
["2015-02-23",41.85,11.830339,"KO"]
["2015-02-24",42.13,12.782659000000001,"KO"]
["2015-02-25",42.05,10.323318,"KO"]
["2015-02-26",42.46,14.346538000000001,"KO"]
["2015-02-27",43.3,28.312835,"KO"]
["2015-03-02",43.2,13.5146,"KO"]
["2015-03-03",42.95,10.036311,"KO"]
["2015-03-04",42.5,16.262993999999999,"KO"]
["2015-03-05",42.4,9.2229600000000005,"KO"]
["2015-03-06",41.52,18.180467,"KO"]
["2015-03-09",41.39,10.123274,"KO"]
["2015-03-10",40.69,14.599065,"KO"]
["2015-03-11",40.1,18.549681,"KO"]
["2015-03-12",40.57,17.728746999999998,"KO"]
["2015-03-13",39.909999999999997,17.43843,"KO"]
["2015-03-16",40.29,15.238783,"KO"]
["2015-03-17",40.51,21.661805000000001,"KO"]
["2015-03-18",40.6,26.247491,"KO"]
["2015-03-19",40.020000000000003,16.057555000000001,"KO"]
["2015-03-20",40.65,31.60848,"KO"]
["2015-03-23",40.619999999999997,17.060523,"KO"]
["2015-03-24",40.47,13.485734000000001,"KO"]
["2015-03-25",40.450000000000003,22.811328,"KO"]
["2015-03-26",40.35,17.359635000000001,"KO"]
["2015-03-27",40.08,14.384361,"KO"]
["2015-03-30",40.51,12.561436,"KO"]
["2015-03-31",40.549999999999997,16.604780000000002,"KO"]
["2015-04-01",40.68,14.300701,"KO"]
["2015-04-02",40.68,14.343102,"KO"]
["2015-04-06",41.17,19.843401,"KO"]
["2015-04-07",41.01,9.7733910000000002,"KO"]
["2015-04-08",40.89,8.9546589999999995,"KO"]
["2015-04-09",41.05,12.710884999999999,"KO"]
["2015-04-10",40.880000000000003,8.7199799999999996,"KO"]
["2015-04-13",40.700000000000003,9.6162709999999993,"KO"]
["2015-04-14",40.51,11.209674,"KO"]
["2015-04-15",40.4,11.189056000000001,"KO"]
["2015-04-16",40.6,13.120965999999999,"KO"]
["2015-04-17",40.299999999999997,15.330311,"KO"]
["2015-04-20",40.659999999999997,13.023939,"KO"]
["2015-04-21",40.78,19.673062999999999,"KO"]
["2015-04-22",41.31,26.887157999999999,"KO"]
["2015-04-23",40.950000000000003,17.408798000000001,"KO"]
["2015-04-24",40.89,11.623319,"KO"]
["2015-04-27",40.83,10.044553000000001,"KO"]
["2015-04-28",40.770000000000003,12.174756,"KO"]
["2015-04-29",40.49,11.371397,"KO"]
["2015-04-30",40.56,12.700756999999999,"KO"]
["2015-05-01",40.909999999999997,10.848323000000001,"KO"]
["2015-05-04",40.96,10.204805,"KO"]
["2015-05-05",40.75,11.721254,"KO"]
["2015-05-06",40.659999999999997,11.906874,"KO"]
["2015-05-07",40.700000000000003,13.834747,"KO"]
["2015-05-08",40.98,11.144434,"KO"]
["2015-05-11",40.94,10.113526,"KO"]
["2015-05-12",40.69,12.384499,"KO"]
["2015-05-13",41.05,13.183745,"KO"]
["2015-05-14",41.5,9.9609640000000006,"KO"]
["2015-05-15",41.52,8.4790279999999996,"KO"]
["2015-05-18",41.32,11.511687,"KO"]
["2015-05-19",41.31,9.0719969999999996,"KO"]
["2015-05-20",41.35,10.965230999999999,"KO"]
["2015-05-21",41.23,9.2709250000000001,"KO"]
["2015-05-22",41.21,11.909499,"KO"]
["2015-05-26",40.99,15.194348,"KO"]
["2015-05-27",41.12,9.8631379999999993,"KO"]
["2015-05-28",41.14,9.395168,"KO"]
["2015-05-29",40.96,19.628648999999999,"KO"]
["2015-06-01",40.94,12.684051999999999,"KO"]
["2015-06-02",40.99,11.878845,"KO"]
["2015-06-03",40.869999999999997,8.1537769999999998,"KO"]
["2015-06-04",40.590000000000003,10.145794,"KO"]
["2015-06-05",40.1,15.975550999999999,"KO"]
["2015-06-08",40.159999999999997,14.339259999999999,"KO"]
["2015-06-09",40.200000000000003,10.772741,"KO"]
["2015-06-10",40.33,11.97987,"KO"]
["2015-06-11",40.1,11.944853999999999,"KO"]
["2015-06-12",39.96,15.568576999999999,"KO"]
["2015-06-15",39.590000000000003,11.364793000000001,"KO"]
["2015-06-16",40.08,12.51741,"KO"]
["2015-06-17",40.270000000000003,13.898422,"KO"]
["2015-06-18",40.65,16.314589999999999,"KO"]
["2015-06-19",40.4,23.550571000000001,"KO"]
["2015-06-22",40.479999999999997,8.7759129999999992,"KO"]
["2015-06-23",40.380000000000003,11.094927999999999,"KO"]
["2015-06-24",40.19,10.385088,"KO"]
["2015-06-25",40.020000000000003,10.607592,"KO"]
["2015-06-26",40,16.215596000000001,"KO"]
["2015-06-29",39.4,15.500771,"KO"]
["2015-06-30",39.229999999999997,14.621325000000001,"KO"]
["2015-07-01",39.5,11.177431,"KO"]
["2015-07-02",39.49,8.9759229999999999,"KO"]
["2015-07-06",39.42,10.252592999999999,"KO"]
["2015-07-07",40.25,20.335004999999999,"KO"]
["2015-07-08",39.86,11.383747,"KO"]
["2015-07-09",39.92,13.39204,"KO"]
["2015-07-10",40.39,13.360379,"KO"]
["2015-07-13",40.659999999999997,9.854203,"KO"]
["2015-07-14",41.17,19.531043,"KO"]
["2015-07-15",41.13,11.252141999999999,"KO"]
["2015-07-16",41.48,10.483688000000001,"KO"]
["2015-07-17",41.25,9.6083020000000001,"KO"]
["2015-07-20",41.38,10.024168,"KO"]
["2015-07-21",41.19,13.653822999999999,"KO"]
["2015-07-22",40.9,15.52863,"KO"]
["2015-07-23",40.840000000000003,13.522199000000001,"KO"]
["2015-07-24",40.44,10.912528,"KO"]
["2015-07-27",40.54,10.945665999999999,"KO"]
["2015-07-28",40.549999999999997,11.021820999999999,"KO"]
["2015-07-29",40.590000000000003,8.4798989999999996,"KO"]
["2015-07-30",40.56,9.0954879999999996,"KO"]
["2015-07-31",41.08,15.30949,"KO"]
["2015-08-03",41.54,14.672571,"KO"]
["2015-08-04",41.85,17.559905000000001,"KO"]
["2015-08-05",42.12,15.329248,"KO"]
["2015-08-06",41.92,11.378874,"KO"]
["2015-08-07",41.77,10.886718999999999,"KO"]
["2015-08-10",41.68,9.5018750000000001,"KO"]
["2015-08-11",41.48,11.254885,"KO"]
["2015-08-12",41.26,9.7932889999999997,"KO"]
["2015-08-13",41.1,10.270853000000001,"KO"]
["2015-08-14",41.25,9.9056189999999997,"KO"]
["2015-08-17",41.35,8.2728129999999993,"KO"]
["2015-08-18",41.3,11.199353,"KO"]
["2015-08-19",40.78,15.796547,"KO"]
["2015-08-20",40.549999999999997,14.217983,"KO"]
["2015-08-21",39.53,28.036173000000002,"KO"]
["2015-08-24",38.380000000000003,44.065300999999998,"KO"]
["2015-08-25",37.99,31.363717000000001,"KO"]
["2015-08-26",38.729999999999997,23.523271999999999,"KO"]
["2015-08-27",39.270000000000003,18.871551,"KO"]
["2015-08-28",39.450000000000003,14.503887000000001,"KO"]
["2015-08-31",39.32,12.673261999999999,"KO"]
["2015-09-01",38.75,23.703211,"KO"]
["2015-09-02",38.9,14.054821,"KO"]
["2015-09-03",39.159999999999997,13.311591,"KO"]
["2015-09-04",38.520000000000003,15.450547,"KO"]
["2015-09-08",38.9,15.273936000000001,"KO"]
["2015-09-09",38.299999999999997,13.764593,"KO"]
["2015-09-10",38.42,14.952537,"KO"]
["2015-09-11",38.130000000000003,11.802270999999999,"KO"]
["2015-09-14",38.1,8.9500139999999995,"KO"]
["2015-09-15",38.5,13.019802,"KO"]
["2015-09-16",39.15,22.233383,"KO"]
["2015-09-17",39.380000000000003,21.232475000000001,"KO"]
["2015-09-18",38.979999999999997,27.527256999999999,"KO"]
["2015-09-21",39.19,12.93577,"KO"]
["2015-09-22",38.79,15.021341,"KO"]
["2015-09-23",38.76,8.9107869999999991,"KO"]
["2015-09-24",39.15,19.385676,"KO"]
["2015-09-25",39.619999999999997,22.511327999999999,"KO"]
["2015-09-28",39.53,19.323124,"KO"]
["2015-09-29",39.659999999999997,14.166903,"KO"]
["2015-09-30",40.119999999999997,19.752635999999999,"KO"]
["2015-10-01",39.799999999999997,19.606625999999999,"KO"]
["2015-10-02",40.39,15.537258,"KO"]
["2015-10-05",41.01,15.664040999999999,"KO"]
["2015-10-06",40.96,14.579392,"KO"]
["2015-10-07",41.52,14.401357000000001,"KO"]
["2015-10-08",41.98,11.960174,"KO"]
["2015-10-09",42.02,13.931163,"KO"]
["2015-10-12",42,12.299061999999999,"KO"]
["2015-10-13",41.65,12.903556999999999,"KO"]
["2015-10-14",41.68,14.180002999999999,"KO"]
["2015-10-15",41.92,11.801562000000001,"KO"]
["2015-10-16",42.02,20.384217,"KO"]
["2015-10-19",41.99,15.553774000000001,"KO"]
["2015-10-20",42.29,16.199273999999999,"KO"]
["2015-10-21",42.19,19.441875,"KO"]
["2015-10-22",43.24,35.920183999999999,"KO"]
["2015-10-23",42.79,18.796054000000002,"KO"]
["2015-10-26",42.59,14.788551,"KO"]
["2015-10-27",42.61,30.166606000000002,"KO"]
["2015-10-28",42.73,13.667306999999999,"KO"]
["2015-10-29",42.79,9.4273600000000002,"KO"]
["2015-10-30",42.35,15.35615,"KO"]
["2015-11-02",42.24,16.252244000000001,"KO"]
["2015-11-03",42.16,9.6930960000000006,"KO"]
["2015-11-04",41.97,10.488505,"KO"]
["2015-11-05",42.33,9.6251139999999999,"KO"]
["2015-11-06",41.96,11.926701,"KO"]
["2015-11-09",41.54,10.842712000000001,"KO"]
["2015-11-10",41.77,8.2830919999999999,"KO"]
["2015-11-11",42.04,9.1011670000000002,"KO"]
["2015-11-12",41.58,10.724971999999999,"KO"]
["2015-11-13",41.38,11.619467999999999,"KO"]
["2015-11-16",41.96,11.244857,"KO"]
["2015-11-17",41.67,12.739364999999999,"KO"]
["2015-11-18",42.28,12.966286999999999,"KO"]
["2015-11-19",43.11,24.090723000000001,"KO"]
["2015-11-20",42.43,19.780760999999998,"KO"]
["2015-11-23",42.96,13.338134,"KO"]
["2015-11-24",43.36,15.767155000000001,"KO"]
["2015-11-25",43.36,10.344856999999999,"KO"]
["2015-11-27",43.15,7.2367109999999997,"KO"]
["2015-11-30",42.62,16.063027000000002,"KO"]
["2015-12-01",42.89,11.153028000000001,"KO"]
["2015-12-02",42.77,12.598499,"KO"]
["2015-12-03",42.46,15.004860000000001,"KO"]
["2015-12-04",43.29,16.487971999999999,"KO"]
["2015-12-07",43.2,12.030718,"KO"]
["2015-12-08",43.01,10.736212999999999,"KO"]
["2015-12-09",42.66,12.945501999999999,"KO"]
["2015-12-10",42.76,15.483321,"KO"]
["2015-12-11",42.27,17.313442999999999,"KO"]
["2015-12-14",42.45,20.092891999999999,"KO"]
["2015-12-15",43.07,17.916381999999999,"KO"]
["2015-12-16",43.84,21.86861,"KO"]
["2015-12-17",43.49,14.697025,"KO"]
["2015-12-18",42.5,24.583694999999999,"KO"]
["2015-12-21",42.78,10.444353,"KO"]
["2015-12-22",43.29,12.280756999999999,"KO"]
["2015-12-23",43.67,9.0922839999999994,"KO"]
["2015-12-24",43.54,3.0365730000000002,"KO"]
["2015-12-28",43.49,6.3261430000000001,"KO"]
["2015-12-29",43.71,7.7398150000000001,"KO"]
["2015-12-30",43.57,5.1124749999999999,"KO"]
["2015-12-31",42.96,9.7279070000000001,"KO"]
["2016-01-04",42.4,16.084144999999999,"KO"]
["2016-01-05",42.55,15.781895,"KO"]
["2016-01-06",42.32,16.245132000000002,"KO"]
["2016-01-07",41.62,20.563576000000001,"KO"]
["2016-01-08",41.51,14.645913,"KO"]
["2016-01-11",41.58,15.815238000000001,"KO"]
["2016-01-12",42.12,21.814837000000001,"KO"]
["2016-01-13",41.85,16.854282000000001,"KO"]
["2016-01-14",41.88,16.027968000000001,"KO"]
["2016-01-15",41.5,21.153592,"KO"]
["2016-01-19",41.92,15.46224,"KO"]
["2016-01-20",41.38,19.923494999999999,"KO"]
["2016-01-21",41.39,15.568891000000001,"KO"]
["2016-01-22",42.06,15.209235,"KO"]
["2016-01-25",42.16,12.50516,"KO"]
["2016-01-26",42.08,13.018471,"KO"]
["2016-01-27",42.09,14.167021,"KO"]
["2016-01-28",42.57,16.62284,"KO"]
["2016-01-29",42.92,20.457028000000001,"KO"]
["2016-02-01",43,17.097846000000001,"KO"]
["2016-02-02",42.44,12.332896,"KO"]
["2016-02-03",42.72,15.958302,"KO"]
["2016-02-04",42.53,14.413743999999999,"KO"]
["2016-02-05",42.44,17.315697,"KO"]
["2016-02-08",42.65,17.254432000000001,"KO"]
["2016-02-09",43.3,24.853835,"KO"]
["2016-02-10",42.55,16.729648000000001,"KO"]
["2016-02-11",42.41,16.825341000000002,"KO"]
["2016-02-12",43.11,15.222405,"KO"]
["2016-02-16",43.36,12.675860999999999,"KO"]
["2016-02-17",43.49,12.332503000000001,"KO"]
["2016-02-18",43.61,11.170259,"KO"]
["2016-02-19",43.77,12.849973,"KO"]
["2016-02-22",43.94,20.716139999999999,"KO"]
["2016-02-23",43.69,11.166383,"KO"]
["2016-02-24",43.91,10.844226000000001,"KO"]
["2016-02-25",44.16,10.903294000000001,"KO"]
["2016-02-26",43.14,18.421002000000001,"KO"]
["2016-02-29",43.13,15.049765000000001,"KO"]
["2016-03-01",43.69,12.358255,"KO"]
["2016-03-02",43.77,12.856312000000001,"KO"]
["2016-03-03",43.96,13.134766000000001,"KO"]
["2016-03-04",44.11,13.691530999999999,"KO"]
["2016-03-07",44.01,10.695323,"KO"]
["2016-03-08",44.32,18.900248000000001,"KO"]
["2016-03-09",44.81,18.466621,"KO"]
["2016-03-10",45.23,28.908569,"KO"]
["2016-03-11",45.2,16.129346000000002,"KO"]
["2016-03-14",45.29,13.206678,"KO"]
["2016-03-15",45.24,13.686335,"KO"]
["2016-03-16",45.05,15.386132,"KO"]
["2016-03-17",45.77,24.079977,"KO"]
["2016-03-18",45.6,23.853439000000002,"KO"]
["2016-03-21",45.67,9.7403720000000007,"KO"]
["2016-03-22",45.5,13.788290999999999,"KO"]
["2016-03-23",45.46,9.292052,"KO"]
["2016-03-24",45.58,10.890205999999999,"KO"]
["2016-03-28",45.8,13.306594,"KO"]
["2016-03-29",46.48,25.010417,"KO"]
["2016-03-30",46.58,14.312186000000001,"KO"]
["2016-03-31",46.39,15.544517000000001,"KO"]
["2016-04-01",46.83,14.922876,"KO"]
["2016-04-04",46.89,10.629837,"KO"]
["2016-04-05",46.53,10.696702999999999,"KO"]
["2016-04-06",46.71,9.1226590000000005,"KO"]
["2016-04-07",46.36,9.2919599999999996,"KO"]
["2016-04-08",46.87,11.959305000000001,"KO"]
["2016-04-11",46.44,11.880062000000001,"KO"]
["2016-04-12",46.65,11.219103,"KO"]
["2016-04-13",46.04,13.23414,"KO"]
["2016-04-14",45.83,12.982241999999999,"KO"]
["2016-04-15",46.1,13.647784,"KO"]
["2016-04-18",46.22,11.538098,"KO"]
["2016-04-19",46.6,14.418258,"KO"]
["2016-04-20",44.37,40.360297000000003,"KO"]
["2016-04-21",43.66,37.206893000000001,"KO"]
["2016-04-22",44.54,25.134219999999999,"KO"]
["2016-04-25",44.71,11.173788,"KO"]
["2016-04-26",44.53,13.935517000000001,"KO"]
["2016-04-27",44.68,11.335539000000001,"KO"]
["2016-04-28",44.63,10.932525,"KO"]
["2016-04-29",44.8,11.716044999999999,"KO"]
["2016-05-02",44.98,12.577467,"KO"]
["2016-05-03",44.84,10.420484,"KO"]
["2016-05-04",44.98,9.350517,"KO"]
["2016-05-05",45.06,8.8010929999999998,"KO"]
["2016-05-06",45.32,8.5640350000000005,"KO"]
["2016-05-09",45.24,8.110576,"KO"]
["2016-05-10",45.75,8.9334570000000006,"KO"]
["2016-05-11",45.46,8.8331049999999998,"KO"]
["2016-05-12",45.83,10.463436,"KO"]
["2016-05-13",45.35,10.341196999999999,"KO"]
["2016-05-16",45.62,9.4136019999999991,"KO"]
["2016-05-17",44.75,17.457007999999998,"KO"]
["2016-05-18",44.48,12.524274999999999,"KO"]
["2016-05-19",44.32,10.659523999999999,"KO"]
["2016-05-20",43.95,12.914133,"KO"]
["2016-05-23",43.97,13.5547,"KO"]
["2016-05-24",44.37,12.634212,"KO"]
["2016-05-25",44.38,9.2184439999999999,"KO"]
["2016-05-26",44.69,8.6957529999999998,"KO"]
["2016-05-27",44.78,7.8938940000000004,"KO"]
["2016-05-31",44.6,18.935248999999999,"KO"]
["2016-06-01",44.7,8.9160149999999998,"KO"]
["2016-06-02",44.72,6.6939450000000003,"KO"]
["2016-06-03",45.04,13.434865,"KO"]
["2016-06-06",45.37,10.310560000000001,"KO"]
["2016-06-07",45.32,9.8126169999999995,"KO"]
["2016-06-08",45.55,7.9154169999999997,"KO"]
["2016-06-09",45.76,8.0428660000000001,"KO"]
["2016-06-10",45.99,12.357013,"KO"]
["2016-06-13",45.12,10.613533,"KO"]
["2016-06-14",45.04,11.298208000000001,"KO"]
["2016-06-15",45.01,8.3603500000000004,"KO"]
["2016-06-16",45.31,11.305429,"KO"]
["2016-06-17",44.79,20.805405,"KO"]
["2016-06-20",44.98,10.712365999999999,"KO"]
["2016-06-21",45.13,7.9193949999999997,"KO"]
["2016-06-22",44.86,10.73893,"KO"]
["2016-06-23",45.08,9.6553450000000005,"KO"]
["2016-06-24",43.93,26.003657,"KO"]
["2016-06-27",43.78,15.805581,"KO"]
["2016-06-28",44.18,16.509784,"KO"]
["2016-06-29",44.44,12.250904999999999,"KO"]
["2016-06-30",45.33,16.056522000000001,"KO"]
["2016-07-01",45.12,11.799738,"KO"]
["2016-07-05",45.43,12.339123000000001,"KO"]
["2016-07-06",45.27,10.902573,"KO"]
["2016-07-07",45.09,9.7411080000000005,"KO"]
["2016-07-08",45.38,11.127077,"KO"]
["2016-07-11",45.57,10.93778,"KO"]
["2016-07-12",45.58,9.7469070000000002,"KO"]
["2016-07-13",45.74,8.0283979999999993,"KO"]
["2016-07-14",45.69,7.6212350000000004,"KO"]
["2016-07-15",45.63,10.620965999999999,"KO"]
["2016-07-18",45.63,7.9583709999999996,"KO"]
["2016-07-19",45.63,7.7611330000000001,"KO"]
["2016-07-20",45.51,8.4782109999999999,"KO"]
["2016-07-21",45.45,8.1500769999999996,"KO"]
["2016-07-22",45.83,8.8361479999999997,"KO"]
["2016-07-25",45.57,9.1343379999999996,"KO"]
["2016-07-26",44.88,15.819907000000001,"KO"]
["2016-07-27",43.4,37.461072999999999,"KO"]
["2016-07-28",43.65,13.077828,"KO"]
["2016-07-29",43.63,16.530511000000001,"KO"]
["2016-08-01",43.45,12.349682,"KO"]
["2016-08-02",43.53,12.825187,"KO"]
["2016-08-03",43.64,12.11908,"KO"]
["2016-08-04",43.51,11.244052999999999,"KO"]
["2016-08-05",43.48,10.398203000000001,"KO"]
["2016-08-08",43.44,8.6803089999999994,"KO"]
["2016-08-09",43.47,7.2813319999999999,"KO"]
["2016-08-10",43.61,8.4120550000000005,"KO"]
["2016-08-11",43.75,11.303281,"KO"]
["2016-08-12",44.03,10.928925,"KO"]
["2016-08-15",44.24,10.390642,"KO"]
["2016-08-16",43.83,9.7061320000000002,"KO"]
["2016-08-17",44.06,11.208499,"KO"]
["2016-08-18",44.1,9.1442929999999993,"KO"]
["2016-08-19",43.92,9.3859200000000005,"KO"]
["2016-08-22",43.74,8.6875239999999998,"KO"]
["2016-08-23",43.85,8.4210609999999999,"KO"]
["2016-08-24",43.85,11.508919000000001,"KO"]
["2016-08-25",43.67,9.8156619999999997,"KO"]
["2016-08-26",43.32,11.824942999999999,"KO"]
["2016-08-29",43.54,9.5445729999999998,"KO"]
["2016-08-30",43.24,9.7200670000000002,"KO"]
["2016-08-31",43.43,10.217936,"KO"]
["2016-09-01",43.35,8.4577659999999995,"KO"]
["2016-09-02",43.66,9.0260099999999994,"KO"]
["2016-09-06",43.79,8.6003720000000001,"KO"]
["2016-09-07",43.64,8.6565799999999999,"KO"]
["2016-09-08",43.63,10.020424999999999,"KO"]
["2016-09-09",42.27,23.624237000000001,"KO"]
["2016-09-12",43.19,15.932295999999999,"KO"]
["2016-09-13",42.28,12.962719999999999,"KO"]
["2016-09-14",42.11,9.8239330000000002,"KO"]
["2016-09-15",42.36,10.244619999999999,"KO"]
["2016-09-16",42.14,16.353971000000001,"KO"]
["2016-09-19",42.1,7.6598629999999996,"KO"]
["2016-09-20",42.34,8.4071630000000006,"KO"]
["2016-09-21",42.53,13.654653,"KO"]
["2016-09-22",42.96,9.2882680000000004,"KO"]
["2016-09-23",42.74,8.8527190000000004,"KO"]
["2016-09-26",42.05,15.036042999999999,"KO"]
["2016-09-27",42.59,11.920432,"KO"]
["2016-09-28",42.15,15.523783,"KO"]
["2016-09-29",42.03,12.671673,"KO"]
["2016-09-30",42.32,14.375702,"KO"]
["2016-10-03",42.03,11.152793000000001,"KO"]
["2016-10-04",41.84,13.682703,"KO"]
["2016-10-05",41.81,9.6072629999999997,"KO"]
["2016-10-06",41.71,9.7228779999999997,"KO"]
["2016-10-07",41.73,8.1228090000000002,"KO"]
["2016-10-10",41.73,8.9836229999999997,"KO"]
["2016-10-11",41.54,12.24906,"KO"]
["2016-10-12",41.78,12.216588,"KO"]
["2016-10-13",41.76,17.655643000000001,"KO"]
["2016-10-14",41.67,9.8938400000000009,"KO"]
["2016-10-17",41.6,10.792512,"KO"]
["2016-10-18",41.97,11.297333,"KO"]
["2016-10-19",42.05,16.367383,"KO"]
["2016-10-20",41.93,10.620494000000001,"KO"]
["2016-10-21",42.13,14.401515,"KO"]
["2016-10-24",42.56,13.439196000000001,"KO"]
["2016-10-25",42.54,16.484712999999999,"KO"]
["2016-10-26",42.44,16.886248999999999,"KO"]
["2016-10-27",42.12,14.53703,"KO"]
["2016-10-28",42.23,13.398353,"KO"]
["2016-10-31",42.4,13.327475,"KO"]
["2016-11-01",42.12,12.223368000000001,"KO"]
["2016-11-02",42.05,12.034271,"KO"]
["2016-11-03",42.03,11.257978,"KO"]
["2016-11-04",41.69,14.464185000000001,"KO"]
["2016-11-07",42.46,14.038532,"KO"]
["2016-11-08",42.88,12.036581,"KO"]
["2016-11-09",42.27,21.350961999999999,"KO"]
["2016-11-10",40.94,33.245533999999999,"KO"]
["2016-11-11",41.03,13.420961999999999,"KO"]
["2016-11-14",41.17,19.514171999999999,"KO"]
["2016-11-15",41.44,16.553961999999999,"KO"]
["2016-11-16",41.26,12.681350999999999,"KO"]
["2016-11-17",41.12,12.398821,"KO"]
["2016-11-18",40.909999999999997,16.345262000000002,"KO"]
["2016-11-21",41.36,12.307041,"KO"]
["2016-11-22",41.37,12.743512000000001,"KO"]
["2016-11-23",41.12,9.2940810000000003,"KO"]
["2016-11-25",41.53,7.4026519999999998,"KO"]
["2016-11-28",41.75,19.424412,"KO"]
["2016-11-29",41.15,11.421920999999999,"KO"]
["2016-11-30",40.35,22.410367000000001,"KO"]
["2016-12-01",40.17,20.409863999999999,"KO"]
["2016-12-02",40.36,11.176301,"KO"]
["2016-12-05",40.619999999999997,15.977847000000001,"KO"]
["2016-12-06",40.57,11.303492,"KO"]
["2016-12-07",41.29,13.726520000000001,"KO"]
["2016-12-08",40.98,13.077139000000001,"KO"]
["2016-12-09",42,28.125775000000001,"KO"]
["2016-12-12",41.9,17.561900000000001,"KO"]
["2016-12-13",41.76,18.985973999999999,"KO"]
["2016-12-14",41.21,17.937857000000001,"KO"]
["2016-12-15",41.55,14.265276999999999,"KO"]
["2016-12-16",41.74,19.675238,"KO"]
["2016-12-19",41.67,8.6873380000000004,"KO"]
["2016-12-20",41.66,10.603483000000001,"KO"]
["2016-12-21",41.57,9.6936129999999991,"KO"]
["2016-12-22",41.55,11.894113000000001,"KO"]
["2016-12-23",41.6,6.4365560000000004,"KO"]
["2016-12-27",41.61,6.9991690000000002,"KO"]
["2016-12-28",41.39,8.9879840000000009,"KO"]
["2016-12-29",41.6,6.8753010000000003,"KO"]
["2016-12-30",41.46,11.470193999999999,"KO"]
["2017-01-03",41.8,14.711048999999999,"KO"]
["2017-01-04",41.65,9.9594020000000008,"KO"]
["2017-01-05",41.75,8.9682580000000005,"KO"]
["2017-01-06",41.74,10.247235,"KO"]
["2017-01-09",41.32,14.822501000000001,"KO"]
["2017-01-10",41.04,19.706782,"KO"]
["2017-01-11",41.05,9.2662130000000005,"KO"]
["2017-01-12",40.950000000000003,8.5411809999999999,"KO"]
["2017-01-13",40.880000000000003,8.1234940000000009,"KO"]
["2017-01-17",41.22,12.469431999999999,"KO"]
["2017-01-18",41.29,10.390485,"KO"]
["2017-01-19",41.14,10.987072,"KO"]
["2017-01-20",41.32,14.695409,"KO"]
["2017-01-23",41.43,11.628909,"KO"]
["2017-01-24",41.9,17.040102000000001,"KO"]
["2017-01-25",42.12,12.538163000000001,"KO"]
["2017-01-26",41.81,8.9771350000000005,"KO"]
["2017-01-27",41.45,12.967361,"KO"]
["2017-01-30",41.38,11.626225,"KO"]
["2017-01-31",41.57,12.677977,"KO"]
["2017-02-01",41.26,11.136077,"KO"]
["2017-02-02",41.4,9.4597219999999993,"KO"]
["2017-02-03",41.54,11.882372999999999,"KO"]
["2017-02-06",41.56,15.742824000000001,"KO"]
["2017-02-07",41.9,13.315185,"KO"]
["2017-02-08",42.02,14.219666999999999,"KO"]
["2017-02-09",41.25,27.240268,"KO"]
["2017-02-10",40.58,28.847307000000001,"KO"]
["2017-02-13",40.619999999999997,23.617075,"KO"]
["2017-02-14",40.53,32.177835999999999,"KO"]
["2017-02-15",40.44,26.600788000000001,"KO"]
["2017-02-16",41.2,22.214839000000001,"KO"]
["2017-02-17",41.23,15.065148000000001,"KO"]
["2017-02-21",41.46,17.072551000000001,"KO"]
["2017-02-22",41.6,11.186823,"KO"]
["2017-02-23",41.66,12.856844000000001,"KO"]
["2017-02-24",41.78,13.215306,"KO"]
["2017-02-27",41.67,12.186363999999999,"KO"]
["2017-02-28",41.96,15.946816,"KO"]
["2017-03-01",42.16,14.662015999999999,"KO"]
["2017-03-02",42.47,15.507623000000001,"KO"]
["2017-03-03",42.48,11.743029999999999,"KO"]
["2017-03-06",42.18,16.307783000000001,"KO"]
["2017-03-07",41.99,11.273704,"KO"]
["2017-03-08",41.99,14.641689,"KO"]
["2017-03-09",42.03,14.496447,"KO"]
["2017-03-10",42.29,16.369675999999998,"KO"]
["2017-03-13",42.03,12.831543,"KO"]
["2017-03-14",41.97,9.8444529999999997,"KO"]
["2017-03-15",42.12,22.757762,"KO"]
["2017-03-16",42.25,16.004192,"KO"]
["2017-03-17",42.03,37.526505999999998,"KO"]
["2017-03-20",42.18,11.484233,"KO"]
["2017-03-21",42.5,17.187256999999999,"KO"]
["2017-03-22",42.38,11.605453000000001,"KO"]
["2017-03-23",42.17,11.503322000000001,"KO"]
["2017-03-24",42.12,13.804411,"KO"]
["2017-03-27",42.32,12.387364,"KO"]
["2017-03-28",42.43,14.123756,"KO"]
["2017-03-29",42.42,9.5800599999999996,"KO"]
["2017-03-30",42.6,11.99991,"KO"]
["2017-03-31",42.44,11.551767,"KO"]
["2017-04-03",42.41,11.240036999999999,"KO"]
["2017-04-04",42.68,10.94623,"KO"]
["2017-04-05",42.57,10.142817000000001,"KO"]
["2017-04-06",42.67,14.597765000000001,"KO"]
["2017-04-07",42.61,11.028772,"KO"]
["2017-04-10",42.69,9.4269079999999992,"KO"]
["2017-04-11",42.66,8.9093789999999995,"KO"]
["2017-04-12",42.94,13.417204999999999,"KO"]
["2017-04-13",42.79,9.8919409999999992,"KO"]
["2017-04-17",43.07,11.318085999999999,"KO"]
["2017-04-18",43.48,13.18159,"KO"]
["2017-04-19",43.23,13.893062,"KO"]
["2017-04-20",43.09,10.838274,"KO"]
["2017-04-21",43.07,13.833772,"KO"]
["2017-04-24",43.28,16.703800000000001,"KO"]
["2017-04-25",43.11,18.745111999999999,"KO"]
["2017-04-26",43.24,13.626625000000001,"KO"]
["2017-04-27",43.01,10.386244,"KO"]
["2017-04-28",43.15,10.337768000000001,"KO"]
["2017-05-01",43.22,13.208246000000001,"KO"]
["2017-05-02",43.39,11.823916000000001,"KO"]
["2017-05-03",43.32,10.389027,"KO"]
["2017-05-04",43.66,10.193084000000001,"KO"]
["2017-05-05",43.69,8.1330390000000001,"KO"]
["2017-05-08",43.89,14.284342000000001,"KO"]
["2017-05-09",43.51,8.6943549999999998,"KO"]
["2017-05-10",43.57,7.5976530000000002,"KO"]
["2017-05-11",43.67,6.8601349999999996,"KO"]
["2017-05-12",43.59,7.2758250000000002,"KO"]
["2017-05-15",43.73,8.4930459999999997,"KO"]
["2017-05-16",43.85,10.454121000000001,"KO"]
["2017-05-17",43.93,14.538754000000001,"KO"]
["2017-05-18",43.8,13.832197000000001,"KO"]
["2017-05-19",43.9,11.796761999999999,"KO"]
["2017-05-22",44.18,12.857913,"KO"]
["2017-05-23",44.39,11.996138,"KO"]
["2017-05-24",45.03,12.872038999999999,"KO"]
["2017-05-25",45.41,16.704205999999999,"KO"]
["2017-05-26",45.39,11.341383,"KO"]
["2017-05-30",45.43,13.093537,"KO"]
["2017-05-31",45.47,14.14804,"KO"]
["2017-06-01",45.79,11.049283000000001,"KO"]
["2017-06-02",45.89,9.923724,"KO"]
["2017-06-05",45.99,10.015162999999999,"KO"]
["2017-06-06",45.98,9.8367249999999995,"KO"]
["2017-06-07",45.51,12.776279000000001,"KO"]
["2017-06-08",45.13,12.878997999999999,"KO"]
["2017-06-09",45.32,9.3588240000000003,"KO"]
["2017-06-12",45.33,11.228502000000001,"KO"]
["2017-06-13",45.03,10.023358,"KO"]
["2017-06-14",45.3,11.49752,"KO"]
["2017-06-15",45.25,9.9087180000000004,"KO"]
["2017-06-16",45.31,27.025333,"KO"]
["2017-06-19",45.38,7.624663,"KO"]
["2017-06-20",45.61,14.920858000000001,"KO"]
["2017-06-21",45.22,9.5158439999999995,"KO"]
["2017-06-22",45.07,7.4462999999999999,"KO"]
["2017-06-23",45.25,9.5447919999999993,"KO"]
["2017-06-26",45.43,7.7470569999999999,"KO"]
["2017-06-27",45.05,11.432191,"KO"]
["2017-06-28",45.32,9.21875,"KO"]
["2017-06-29",44.83,9.2834570000000003,"KO"]
["2017-06-30",44.85,9.3527850000000008,"KO"]
["2017-07-03",44.76,6.4344599999999996,"KO"]
["2017-07-05",44.82,6.8535579999999996,"KO"]
["2017-07-06",44.4,13.113019,"KO"]
["2017-07-07",44.39,9.5660439999999998,"KO"]
["2017-07-10",44.38,9.6719530000000002,"KO"]
["2017-07-11",44.33,10.300706,"KO"]
["2017-07-12",44.51,7.7373620000000001,"KO"]
["2017-07-13",44.43,6.371855,"KO"]
["2017-07-14",44.68,8.5587180000000007,"KO"]
["2017-07-17",44.73,7.1892139999999998,"KO"]
["2017-07-18",44.67,9.0371620000000004,"KO"]
["2017-07-19",44.83,6.9869370000000002,"KO"]
["2017-07-20",44.82,7.4302619999999999,"KO"]
["2017-07-21",45.03,8.54556,"KO"]
["2017-07-24",44.84,9.103586,"KO"]
["2017-07-25",45.24,14.096306999999999,"KO"]
["2017-07-26",45.74,13.608926,"KO"]
["2017-07-27",46.12,15.195171999999999,"KO"]
["2017-07-28",46.01,11.945270000000001,"KO"]
["2017-07-31",45.84,13.622890999999999,"KO"]
["2017-08-01",45.7,10.30681,"KO"]
["2017-08-02",45.59,10.187920999999999,"KO"]
["2017-08-03",45.67,14.2614,"KO"]
["2017-08-04",45.5,9.523593,"KO"]
["2017-08-07",45.64,6.2263149999999996,"KO"]
["2017-08-08",45.6,5.7479189999999996,"KO"]
["2017-08-09",45.59,9.6352600000000006,"KO"]
["2017-08-10",45.74,8.9015540000000009,"KO"]
["2017-08-11",45.59,8.3576069999999998,"KO"]
["2017-08-14",45.8,8.4211790000000004,"KO"]
["2017-08-15",46.19,9.6380610000000004,"KO"]
["2017-08-16",46.2,8.087313,"KO"]
["2017-08-17",45.86,8.4769939999999995,"KO"]
["2017-08-18",45.67,10.879794,"KO"]
["2017-08-21",45.68,9.4297360000000001,"KO"]
["2017-08-22",45.6,10.536716,"KO"]
["2017-08-23",45.54,6.5284019999999998,"KO"]
["2017-08-24",45.41,7.5343640000000001,"KO"]
["2017-08-25",45.57,8.8071429999999999,"KO"]
["2017-08-28",45.42,8.0240279999999995,"KO"]
["2017-08-29",45.45,7.762162,"KO"]
["2017-08-30",45.39,7.1349099999999996,"KO"]
["2017-08-31",45.55,14.264571999999999,"KO"]
["2017-09-01",45.78,7.3912490000000002,"KO"]
["2017-09-05",45.92,10.463901999999999,"KO"]
["2017-09-06",45.96,9.2388670000000008,"KO"]
["2017-09-07",46.28,9.4183649999999997,"KO"]
["2017-09-08",46.3,10.534915,"KO"]
["2017-09-11",46.52,10.430254,"KO"]
["2017-09-12",46.72,8.5676190000000005,"KO"]
["2017-09-13",46.87,10.217985000000001,"KO"]
["2017-09-14",46.11,13.768837,"KO"]
["2017-09-15",46.18,16.141413,"KO"]
["2017-09-18",46.11,8.5353309999999993,"KO"]
["2017-09-19",45.98,7.2979320000000003,"KO"]
["2017-09-20",45.78,11.026593999999999,"KO"]
["2017-09-21",45.4,7.5552919999999997,"KO"]
["2017-09-22",45.49,8.0248270000000002,"KO"]
["2017-09-25",45.69,9.2153259999999992,"KO"]
["2017-09-26",45.57,6.4801380000000002,"KO"]
["2017-09-27",44.64,14.816247000000001,"KO"]
["2017-09-28",44.91,8.789517,"KO"]
["2017-09-29",45.01,10.082221000000001,"KO"]
["2017-10-02",44.8,10.707763,"KO"]
["2017-10-03",45.19,12.038102,"KO"]
["2017-10-04",45.5,14.060338,"KO"]
["2017-10-05",45.52,10.215323,"KO"]
["2017-10-06",45.49,5.4378710000000003,"KO"]
["2017-10-09",45.41,5.2683479999999996,"KO"]
["2017-10-10",45.87,6.3104449999999996,"KO"]
["2017-10-11",46.1,6.6381730000000001,"KO"]
["2017-10-12",46.11,7.710216,"KO"]
["2017-10-13",46.18,7.1260199999999996,"KO"]
["2017-10-16",46.62,12.708563,"KO"]
["2017-10-17",46.52,7.6993669999999996,"KO"]
["2017-10-18",46.4,6.2721549999999997,"KO"]
["2017-10-19",46.59,7.5155450000000004,"KO"]
["2017-10-20",46.38,9.6467899999999993,"KO"]
["2017-10-23",46.32,7.153607,"KO"]
["2017-10-24",46.18,9.5394839999999999,"KO"]
["2017-10-25",46.05,11.994173999999999,"KO"]
["2017-10-26",46.23,10.569063999999999,"KO"]
["2017-10-27",46.07,9.9879689999999997,"KO"]
["2017-10-30",45.86,7.201867,"KO"]
["2017-10-31",45.98,6.5605450000000003,"KO"]
["2017-11-01",45.8,7.0676350000000001,"KO"]
["2017-11-02",45.88,8.3178099999999997,"KO"]
["2017-11-03",45.97,4.7303579999999998,"KO"]
["2017-11-06",45.47,7.4513109999999996,"KO"]
["2017-11-07",45.94,9.8680330000000005,"KO"]
["2017-11-08",46.18,7.5868669999999998,"KO"]
["2017-11-09",46.23,6.5323789999999997,"KO"]
["2017-11-10",46.54,8.0228850000000005,"KO"]
["2017-11-13",46.72,7.6535799999999998,"KO"]
["2017-11-14",47.43,17.200735999999999,"KO"]
["2017-11-15",46.81,12.419146,"KO"]
["2017-11-16",46.55,12.50638,"KO"]
["2017-11-17",45.71,19.720707000000001,"KO"]
["2017-11-20",45.46,19.160872000000001,"KO"]
["2017-11-21",45.78,10.280791000000001,"KO"]
["2017-11-22",45.84,8.4344040000000007,"KO"]
["2017-11-24",45.88,2.9963380000000002,"KO"]
["2017-11-27",45.9,5.6491559999999996,"KO"]
["2017-11-28",45.83,8.4327830000000006,"KO"]
["2017-11-29",45.5,16.502109999999998,"KO"]
["2017-11-30",45.77,17.147587999999999,"KO"]
["2017-12-01",45.97,12.468785,"KO"]
["2017-12-04",46.23,17.523581,"KO"]
["2017-12-05",46.26,13.670757999999999,"KO"]
["2017-12-06",46.45,8.1539570000000001,"KO"]
["2017-12-07",45.78,9.1064939999999996,"KO"]
["2017-12-08",45.31,13.238583,"KO"]
["2017-12-11",45.33,9.6986729999999994,"KO"]
["2017-12-12",45.29,13.99934,"KO"]
["2017-12-13",45.9,12.418663,"KO"]
["2017-12-14",46.03,9.0289769999999994,"KO"]
["2017-12-15",46.19,21.181605999999999,"KO"]
["2017-12-18",45.93,10.156757000000001,"KO"]
["2017-12-19",46.13,8.2531580000000009,"KO"]
["2017-12-20",46.08,7.3109609999999998,"KO"]
["2017-12-21",45.6,9.6571339999999992,"KO"]
["2017-12-22",45.59,5.406307,"KO"]
["2017-12-26",45.81,6.1004360000000002,"KO"]
["2017-12-27",45.93,5.6606329999999998,"KO"]
["2017-12-28",45.72,6.5388510000000002,"KO"]
["2017-12-29",45.88,8.3715360000000008,"KO"]
["2018-01-02",45.54,10.872178,"KO"]
["2018-01-03",45.44,12.635589,"KO"]
["2018-01-04",46.08,12.70937,"KO"]
["2018-01-05",46.07,13.113148000000001,"KO"]
["2018-01-08",46,7.0686109999999998,"KO"]
["2018-01-09",46.23,9.9624240000000004,"KO"]
["2018-01-10",46.07,10.700671,"KO"]
["2018-01-11",46.04,7.5831799999999996,"KO"]
["2018-01-12",46.15,14.570149000000001,"KO"]
["2018-01-16",46.53,16.459288999999998,"KO"]
["2018-01-17",46.82,12.143081,"KO"]
["2018-01-18",46.88,11.952931,"KO"]
["2018-01-19",47.16,16.187425000000001,"KO"]
["2018-01-22",47.38,9.5774369999999998,"KO"]
["2018-01-23",47.45,11.463742,"KO"]
["2018-01-24",47.83,15.964475,"KO"]
["2018-01-25",47.84,11.755001,"KO"]
["2018-01-26",48.53,16.671226999999998,"KO"]
["2018-01-29",47.7,11.662632,"KO"]
["2018-01-30",47.41,12.404757,"KO"]
["2018-01-31",47.59,10.960082,"KO"]
["2018-02-01",47.45,10.279439,"KO"]
["2018-02-02",46.73,12.912307,"KO"]
["2018-02-05",44.89,23.261475000000001,"KO"]
["2018-02-06",44.67,25.184305999999999,"KO"]
["2018-02-07",44.56,18.041613999999999,"KO"]
["2018-02-08",43.1,23.295328999999999,"KO"]
["2018-02-09",43.13,22.853126,"KO"]
["2018-02-12",43.97,14.689026,"KO"]
["2018-02-13",44.19,13.163195999999999,"KO"]
["2018-02-14",44.1,13.457910999999999,"KO"]
["2018-02-15",44.78,13.467318000000001,"KO"]
["2018-02-16",44.98,17.202302,"KO"]
["2018-02-20",43.99,14.137347,"KO"]
["2018-02-21",43.34,12.792902,"KO"]
["2018-02-22",43.52,12.377840000000001,"KO"]
["2018-02-23",44.04,8.2771779999999993,"KO"]
["2018-02-26",44.03,12.713305999999999,"KO"]
["2018-02-27",43.62,12.774392000000001,"KO"]
["2018-02-28",43.22,11.929361,"KO"]
["2018-03-01",43.43,17.746825000000001,"KO"]
["2018-03-02",43.72,14.050081,"KO"]
["2018-03-05",43.89,11.992711999999999,"KO"]
["2018-03-06",43.93,10.010478000000001,"KO"]
["2018-03-07",43.82,10.881683000000001,"KO"]
["2018-03-08",44.45,12.3611,"KO"]
["2018-03-09",44.82,9.7786430000000006,"KO"]
["2018-03-12",44.53,11.857699999999999,"KO"]
["2018-03-13",44.57,11.342136,"KO"]
["2018-03-14",43.78,15.321218,"KO"]
["2018-03-15",43.67,12.456712,"KO"]
["2018-03-16",43.46,26.603280999999999,"KO"]
["2018-03-19",43.26,12.38029,"KO"]
["2018-03-20",43.16,13.559805000000001,"KO"]
["2018-03-21",43,13.053979999999999,"KO"]
["2018-03-22",42.76,12.274084999999999,"KO"]
["2018-03-23",42.33,13.475205000000001,"KO"]
["2018-03-26",42.69,11.276082000000001,"KO"]
["2018-03-27",42.89,11.627041,"KO"]
["2018-03-28",43.32,16.277393,"KO"]
["2018-03-29",43.43,10.450497,"KO"]
["2018-04-02",42.67,14.207924999999999,"KO"]
["2018-04-03",43.38,15.484643999999999,"KO"]
["2018-04-04",44.24,13.563321,"KO"]
["2018-04-05",44.4,11.707815999999999,"KO"]
["2018-04-06",43.92,11.495075,"KO"]
["2018-04-09",43.83,11.913408,"KO"]
["2018-04-10",43.99,10.687338,"KO"]
["2018-04-11",43.99,8.4242650000000001,"KO"]
["2018-04-12",44.03,8.4763920000000006,"KO"]
["2018-04-13",44.51,10.77416,"KO"]
["2018-04-16",44.68,8.9621150000000007,"KO"]
["2018-04-17",44.88,8.4064040000000002,"KO"]
["2018-04-18",44.51,7.4290149999999997,"KO"]
["2018-04-19",44.31,10.370411000000001,"KO"]
["2018-04-20",43.74,14.690701000000001,"KO"]
["2018-04-23",43.98,11.878473,"KO"]
["2018-04-24",43.07,18.523876000000001,"KO"]
["2018-04-25",42.43,20.774725,"KO"]
["2018-04-26",42.75,13.560998,"KO"]
["2018-04-27",43.31,9.7779120000000006,"KO"]
["2018-04-30",43.21,16.037685,"KO"]
["2018-05-01",42.59,11.514189,"KO"]
["2018-05-02",42.06,13.736366,"KO"]
["2018-05-03",41.89,18.352236000000001,"KO"]
["2018-05-04",42.36,10.946198000000001,"KO"]
["2018-05-07",42.14,9.3359679999999994,"KO"]
["2018-05-08",41.81,15.062158999999999,"KO"]
["2018-05-09",41.78,9.2951519999999999,"KO"]
["2018-05-10",42.18,7.9241840000000003,"KO"]
["2018-05-11",42.14,6.3319479999999997,"KO"]
["2018-05-14",42.04,10.715475,"KO"]
["2018-05-15",41.72,16.449729000000001,"KO"]
["2018-05-16",41.55,11.590491,"KO"]
["2018-05-17",42.3,14.857405999999999,"KO"]
["2018-05-18",42.18,11.950172999999999,"KO"]
["2018-05-21",42.41,9.1102319999999999,"KO"]
["2018-05-22",42.25,8.2228639999999995,"KO"]
["2018-05-23",42.4,8.9714270000000003,"KO"]
["2018-05-24",42.32,9.2696090000000009,"KO"]
["2018-05-25",42.4,8.8064699999999991,"KO"]
["2018-05-29",42.68,14.826877,"KO"]
["2018-05-30",43.13,10.114223000000001,"KO"]
["2018-05-31",43,15.571263,"KO"]
["2018-06-01",43.12,10.66465,"KO"]
["2018-06-04",43.49,11.727577,"KO"]
["2018-06-05",43.11,9.9758990000000001,"KO"]
["2018-06-06",43.46,9.2029239999999994,"KO"]
["2018-06-07",43.44,11.948051,"KO"]
["2018-06-08",43.95,12.078768,"KO"]
["2018-06-11",44.13,7.5261279999999999,"KO"]
["2018-06-12",44.41,8.2433169999999993,"KO"]
["2018-06-13",44.18,16.745025999999999,"KO"]
["2018-06-14",43.58,12.696173999999999,"KO"]
["2018-06-15",44.12,21.562459,"KO"]
["2018-06-18",43.55,12.161936000000001,"KO"]
["2018-06-19",43.6,12.936411,"KO"]
["2018-06-20",43.26,10.893715,"KO"]
["2018-06-21",43.09,10.465211999999999,"KO"]
["2018-06-22",43.25,16.031146,"KO"]
["2018-06-25",43.58,12.092383,"KO"]
["2018-06-26",43.33,13.974671000000001,"KO"]
["2018-06-27",43.07,15.33257,"KO"]
["2018-06-28",43.47,12.668917,"KO"]
["2018-06-29",43.86,11.48555,"KO"]
["2018-07-02",43.75,9.232583,"KO"]
["2018-07-03",43.99,8.2143289999999993,"KO"]
["2018-07-05",44.66,11.652987,"KO"]
["2018-07-06",44.64,8.7513719999999999,"KO"]
["2018-07-09",44.4,7.3730650000000004,"KO"]
["2018-07-10",44.97,10.606147999999999,"KO"]
["2018-07-11",44.79,7.7156159999999998,"KO"]
["2018-07-12",44.67,6.3316229999999996,"KO"]
["2018-07-13",44.74,5.5859800000000002,"KO"]
["2018-07-16",44.73,5.8314180000000002,"KO"]
["2018-07-17",45.25,11.59224,"KO"]
["2018-07-18",45.12,7.351566,"KO"]
["2018-07-19",45.11,10.097454000000001,"KO"]
["2018-07-20",45.28,9.0591430000000006,"KO"]
["2018-07-23",44.95,9.0557479999999995,"KO"]
["2018-07-24",45.26,13.786134000000001,"KO"]
["2018-07-25",46.09,21.318605999999999,"KO"]
["2018-07-26",46.24,12.673080000000001,"KO"]
["2018-07-27",46.21,10.516947999999999,"KO"]
["2018-07-30",46.23,8.9681680000000004,"KO"]
["2018-07-31",46.63,12.438796999999999,"KO"]
["2018-08-01",46.39,9.9040870000000005,"KO"]
["2018-08-02",46.18,12.009745000000001,"KO"]
["2018-08-03",46.62,11.462885999999999,"KO"]
["2018-08-06",46.65,10.056108999999999,"KO"]
["2018-08-07",46.5,8.632949,"KO"]
["2018-08-08",46.15,6.8121700000000001,"KO"]
["2018-08-09",46.35,8.9240870000000001,"KO"]
["2018-08-10",46.08,7.5354429999999999,"KO"]
["2018-08-13",45.83,8.1433979999999995,"KO"]
["2018-08-14",45.89,6.846114,"KO"]
["2018-08-15",46.08,9.6864270000000001,"KO"]
["2018-08-16",46.22,10.600733,"KO"]
["2018-08-17",46.6,8.8856909999999996,"KO"]
["2018-08-20",46.73,6.3920250000000003,"KO"]
["2018-08-21",46.22,13.986293,"KO"]
["2018-08-22",45.93,7.159135,"KO"]
["2018-08-23",45.7,13.144907999999999,"KO"]
["2018-08-24",45.63,10.953103,"KO"]
["2018-08-27",45.69,9.5812449999999991,"KO"]
["2018-08-28",45.37,8.476801,"KO"]
["2018-08-29",45.33,12.410931,"KO"]
["2018-08-30",44.95,9.7165289999999995,"KO"]
["2018-08-31",44.57,19.834439,"KO"]
["2018-09-04",44.76,11.138579,"KO"]
["2018-09-05",45.38,10.555033,"KO"]
["2018-09-06",45.77,11.439474000000001,"KO"]
["2018-09-07",45.72,10.208107999999999,"KO"]
["2018-09-10",46.06,8.5690530000000003,"KO"]
["2018-09-11",46.02,9.2782680000000006,"KO"]
["2018-09-12",46.24,13.216376,"KO"]
["2018-09-13",45.83,8.294848,"KO"]
["2018-09-14",45.99,7.6128840000000002,"KO"]
["2018-09-17",46.32,8.5273450000000004,"KO"]
["2018-09-18",45.93,9.8477110000000003,"KO"]
["2018-09-19",45.96,7.1191329999999997,"KO"]
["2018-09-20",46.64,9.7367139999999992,"KO"]
["2018-09-21",46.58,19.240576999999998,"KO"]
["2018-09-24",46.07,10.778892000000001,"KO"]
["2018-09-25",45.68,7.9191440000000002,"KO"]
["2018-09-26",45.85,10.162559999999999,"KO"]
["2018-09-27",46.01,10.826879999999999,"KO"]
["2018-09-28",46.19,9.071904,"KO"]
["2018-10-01",46.23,9.3647349999999996,"KO"]
["2018-10-02",46.51,7.4627020000000002,"KO"]
["2018-10-03",45.87,10.542292,"KO"]
["2018-10-04",45.85,9.5823879999999999,"KO"]
["2018-10-05",45.88,8.7340900000000001,"KO"]
["2018-10-08",46.48,9.8080940000000005,"KO"]
["2018-10-09",46.39,10.824552000000001,"KO"]
["2018-10-10",45.68,13.917018000000001,"KO"]
["2018-10-11",44.64,17.677941000000001,"KO"]
["2018-10-12",44.68,12.420075000000001,"KO"]
["2018-10-15",44.91,11.608529000000001,"KO"]
["2018-10-16",45.49,10.44252,"KO"]
["2018-10-17",45.86,11.05584,"KO"]
["2018-10-18",45.61,12.716854,"KO"]
["2018-10-19",46.33,13.989247000000001,"KO"]
["2018-10-22",45.97,14.283642,"KO"]
["2018-10-23",46.36,17.483861999999998,"KO"]
["2018-10-24",46.73,21.626031000000001,"KO"]
["2018-10-25",46.51,14.220216000000001,"KO"]
["2018-10-26",45.92,21.458110000000001,"KO"]
["2018-10-29",46.46,20.932175999999998,"KO"]
["2018-10-30",47.63,20.89536,"KO"]
["2018-10-31",47.88,25.309418999999998,"KO"]
["2018-11-01",47.74,16.494499999999999,"KO"]
["2018-11-02",48,17.585058,"KO"]
["2018-11-05",48.69,16.543547,"KO"]
["2018-11-06",49.11,14.373426,"KO"]
["2018-11-07",49.37,12.239746999999999,"KO"]
["2018-11-08",49.33,9.7628409999999999,"KO"]
["2018-11-09",49.68,12.398306,"KO"]
["2018-11-12",49.87,13.918312,"KO"]
["2018-11-13",49.86,13.873127,"KO"]
["2018-11-14",49.76,12.106794000000001,"KO"]
["2018-11-15",49.74,12.080074,"KO"]
["2018-11-16",50.17,13.405754999999999,"KO"]
["2018-11-19",50.51,13.575799,"KO"]
["2018-11-20",49.38,16.255437000000001,"KO"]
["2018-11-21",48.73,13.559346,"KO"]
["2018-11-23",49.02,4.7924749999999996,"KO"]
["2018-11-26",48.87,9.3419340000000002,"KO"]
["2018-11-27",49.37,9.1806710000000002,"KO"]
["2018-11-28",49.71,11.368691,"KO"]
["2018-11-29",48.98,11.564317000000001,"KO"]
["2018-11-30",50.4,25.538170999999998,"KO"]
["2018-12-03",49.69,14.868769,"KO"]
["2018-12-04",49.58,19.059891,"KO"]
["2018-12-06",49.38,17.674942000000001,"KO"]
["2018-12-07",49.09,15.565697,"KO"]
["2018-12-10",49.24,12.331098000000001,"KO"]
["2018-12-11",49.54,18.083597999999999,"KO"]
["2018-12-12",49.22,12.316943999999999,"KO"]
["2018-12-13",49.47,13.766246000000001,"KO"]
["2018-12-14",49.34,13.836073000000001,"KO"]
["2018-12-17",48.33,18.483063000000001,"KO"]
["2018-12-18",48.32,14.765715,"KO"]
["2018-12-19",47.9,17.903815999999999,"KO"]
["2018-12-20",47.54,21.130011,"KO"]
["2018-12-21",47.57,32.477702999999998,"KO"]
["2018-12-24",45.96,10.733717,"KO"]
["2018-12-26",46.94,14.34258,"KO"]
["2018-12-27",47.53,16.966519000000002,"KO"]
["2018-12-28",47.2,13.218171,"KO"]
["2018-12-31",47.35,10.576275000000001,"KO"]
["2019-01-02",46.93,11.603714999999999,"KO"]
["2019-01-03",46.64,14.714413,"KO"]
["2019-01-04",47.57,13.013814,"KO"]
["2019-01-07",46.95,13.135484,"KO"]
["2019-01-08",47.48,15.420735000000001,"KO"]
["2019-01-09",46.57,18.032543,"KO"]
["2019-01-10",47.07,15.976608000000001,"KO"]
["2019-01-11",47.34,11.088619,"KO"]
["2019-01-14",47.15,11.514288000000001,"KO"]
["2019-01-15",47.57,11.342943999999999,"KO"]
["2019-01-16",46.92,16.907779999999999,"KO"]
["2019-01-17",47.06,12.044612000000001,"KO"]
["2019-01-18",47.61,12.760778999999999,"KO"]
["2019-01-22",47.72,11.700443999999999,"KO"]
["2019-01-23",48.27,12.058273,"KO"]
["2019-01-24",47.69,10.271979999999999,"KO"]
["2019-01-25",47.37,12.066682999999999,"KO"]
["2019-01-28",47.17,9.9669249999999998,"KO"]
["2019-01-29",47.4,11.998597,"KO"]
["2019-01-30",47.86,12.952455,"KO"]
["2019-01-31",48.13,32.181497,"KO"]
["2019-02-01",48.7,19.130144000000001,"KO"]
["2019-02-04",49.25,15.105741,"KO"]
["2019-02-05",49.26,12.651851000000001,"KO"]
["2019-02-06",49.26,8.6894080000000002,"KO"]
["2019-02-07",49.42,10.047848,"KO"]
["2019-02-08",49.5,9.8132970000000004,"KO"]
["2019-02-11",49.61,9.3692820000000001,"KO"]
["2019-02-12",49.66,10.983477000000001,"KO"]
["2019-02-13",49.79,12.748849,"KO"]
["2019-02-14",45.59,58.905402000000002,"KO"]
["2019-02-15",45.24,35.701557999999999,"KO"]
["2019-02-19",44.83,25.511303000000002,"KO"]
["2019-02-20",45.1,27.463982999999999,"KO"]
["2019-02-21",45.86,23.121168000000001,"KO"]
["2019-02-22",45.28,24.728387999999999,"KO"]
["2019-02-25",44.94,23.774350999999999,"KO"]
["2019-02-26",44.69,20.463228000000001,"KO"]
["2019-02-27",44.94,17.827612999999999,"KO"]
["2019-02-28",45.34,22.533939,"KO"]
["2019-03-01",45.38,16.291591,"KO"]
["2019-03-04",45.65,15.973822,"KO"]
["2019-03-05",45.6,13.062286,"KO"]
["2019-03-06",45.45,14.232155000000001,"KO"]
["2019-03-07",45.28,12.083997,"KO"]
["2019-03-08",44.84,15.579292000000001,"KO"]
["2019-03-11",46.18,22.126902000000001,"KO"]
["2019-03-12",46.05,19.348466999999999,"KO"]
["2019-03-13",46.22,16.222517,"KO"]
["2019-03-14",45.7,18.504232999999999,"KO"]
["2019-03-15",45.3,47.254491999999999,"KO"]
["2019-03-18",45.41,24.006385000000002,"KO"]
["2019-03-19",45.56,14.98695,"KO"]
["2019-03-20",45.53,13.376078,"KO"]
["2019-03-21",45.51,20.043423000000001,"KO"]
["2019-03-22",45.93,19.055938999999999,"KO"]
["2019-03-25",46.03,11.668222,"KO"]
["2019-03-26",46.64,11.434888000000001,"KO"]
["2019-03-27",46.61,11.54363,"KO"]
["2019-03-28",46.58,11.121067,"KO"]
["2019-03-29",46.86,16.045553000000002,"KO"]
["2019-04-01",46.72,11.522684,"KO"]
["2019-04-02",46.57,8.4953310000000002,"KO"]
["2019-04-03",46.18,12.854520000000001,"KO"]
["2019-04-04",46.48,7.8149179999999996,"KO"]
["2019-04-05",46.47,7.6777959999999998,"KO"]
["2019-04-08",46.55,9.421519,"KO"]
["2019-04-09",46.67,8.6417760000000001,"KO"]
["2019-04-10",46.64,8.0602540000000005,"KO"]
["2019-04-11",46.71,7.3524669999999999,"KO"]
["2019-04-12",46.74,10.69004,"KO"]
["2019-04-15",47,10.261723999999999,"KO"]
["2019-04-16",46.95,10.804646999999999,"KO"]
["2019-04-17",47.28,11.849263000000001,"KO"]
["2019-04-18",47.48,12.167116,"KO"]
["2019-04-22",47.4,9.8346850000000003,"KO"]
["2019-04-23",48.21,25.327963,"KO"]
["2019-04-24",47.98,15.997286000000001,"KO"]
["2019-04-25",47.84,11.444411000000001,"KO"]
["2019-04-26",48.26,10.154301999999999,"KO"]
["2019-04-29",48.42,9.7315400000000007,"KO"]
["2019-04-30",49.06,17.912962,"KO"]
["2019-05-01",48.59,10.551594,"KO"]
["2019-05-02",48.39,8.7249320000000008,"KO"]
["2019-05-03",48.72,7.0769489999999999,"KO"]
["2019-05-06",48.47,8.6582089999999994,"KO"]
["2019-05-07",48,12.487481000000001,"KO"]
["2019-05-08",47.85,9.281542,"KO"]
["2019-05-09",47.4,11.450532000000001,"KO"]
["2019-05-10",48.19,9.6538029999999999,"KO"]
["2019-05-13",48.05,11.911503,"KO"]
["2019-05-14",48.69,16.844203,"KO"]
["2019-05-15",49.18,11.422539,"KO"]
["2019-05-16",49.58,17.771456000000001,"KO"]
["2019-05-17",49.2,11.257015000000001,"KO"]
["2019-05-20",48.85,13.850531999999999,"KO"]
["2019-05-21",48.6,10.587370999999999,"KO"]
["2019-05-22",49.65,16.050699999999999,"KO"]
["2019-05-23",49.85,12.199513,"KO"]
["2019-05-24",49.61,6.8879000000000001,"KO"]
["2019-05-28",49.1,18.614225000000001,"KO"]
["2019-05-29",48.61,12.53485,"KO"]
["2019-05-30",49.25,9.0874120000000005,"KO"]
["2019-05-31",49.13,11.368639,"KO"]
["2019-06-03",49.98,14.167446999999999,"KO"]
["2019-06-04",50,12.010729,"KO"]
["2019-06-05",50.78,15.837552000000001,"KO"]
["2019-06-06",51.4,15.190441,"KO"]
["2019-06-07",51.49,15.293561,"KO"]
["2019-06-10",51.38,9.7374690000000008,"KO"]
["2019-06-11",51.33,9.9158220000000004,"KO"]
["2019-06-12",51.64,11.088124000000001,"KO"]
["2019-06-13",51.13,10.353645999999999,"KO"]
["2019-06-14",51.31,8.6942609999999991,"KO"]
["2019-06-17",50.87,12.322604999999999,"KO"]
["2019-06-18",50.64,9.2210959999999993,"KO"]
["2019-06-19",51.12,9.4141259999999996,"KO"]
["2019-06-20",51.66,10.65658,"KO"]
["2019-06-21",51.55,21.264422,"KO"]
["2019-06-24",51.92,10.780165999999999,"KO"]
["2019-06-25",51.76,11.519909999999999,"KO"]
["2019-06-26",51.12,12.405074000000001,"KO"]
["2019-06-27",51.08,12.374915,"KO"]
["2019-06-28",50.92,16.339869,"KO"]
["2019-07-01",51.6,14.983242000000001,"KO"]
["2019-07-02",51.98,8.5703969999999998,"KO"]
["2019-07-03",52.1,7.2537019999999997,"KO"]
["2019-07-05",52.11,8.9162700000000008,"KO"]
["2019-07-08",52,9.4950840000000003,"KO"]
["2019-07-09",51.59,10.584925,"KO"]
["2019-07-10",51.82,7.620933,"KO"]
["2019-07-11",52.04,10.376531999999999,"KO"]
["2019-07-12",52.12,7.347728,"KO"]
["2019-07-15",52.13,5.8761390000000002,"KO"]
["2019-07-16",52.14,7.1325399999999997,"KO"]
["2019-07-17",52.18,8.2643609999999992,"KO"]
["2019-07-18",52.03,11.912293999999999,"KO"]
["2019-07-19",51.39,10.355791,"KO"]
["2019-07-22",51.22,12.095776000000001,"KO"]
["2019-07-23",54.33,33.417948000000003,"KO"]
["2019-07-24",53.78,15.633378,"KO"]
["2019-07-25",53.07,19.134962000000002,"KO"]
["2019-07-26",54.17,11.452089000000001,"KO"]
["2019-07-29",53.99,12.283929000000001,"KO"]
["2019-07-30",53.72,8.1271389999999997,"KO"]
["2019-07-31",52.63,16.865525000000002,"KO"]
["2019-08-01",52.03,19.527452,"KO"]
["2019-08-02",52.33,13.102306,"KO"]
["2019-08-05",51.65,19.986478000000002,"KO"]
["2019-08-06",52.27,19.903075999999999,"KO"]
["2019-08-07",53.18,17.937044,"KO"]
["2019-08-08",53.69,10.799080999999999,"KO"]
["2019-08-09",53.42,9.2608700000000006,"KO"]
["2019-08-12",53.2,6.4187599999999998,"KO"]
["2019-08-13",53.5,8.657591,"KO"]
["2019-08-14",52.99,17.088932,"KO"]
["2019-08-15",53.87,12.393223000000001,"KO"]
["2019-08-16",54.41,14.288686,"KO"]
["2019-08-19",54.69,10.936540000000001,"KO"]
["2019-08-20",53.88,8.1769770000000008,"KO"]
["2019-08-21",54.1,10.886649999999999,"KO"]
["2019-08-22",54.49,7.4679489999999999,"KO"]
["2019-08-23",53.74,14.160658,"KO"]
["2019-08-26",54.54,9.2273309999999995,"KO"]
["2019-08-27",54.72,13.538722,"KO"]
["2019-08-28",55.11,10.052410999999999,"KO"]
["2019-08-29",55.05,9.2629800000000007,"KO"]
["2019-08-30",55.04,8.7467079999999999,"KO"]
["2019-09-03",55.3,12.991495,"KO"]
["2019-09-04",55.77,10.733807000000001,"KO"]
["2019-09-05",55.12,13.677161999999999,"KO"]
["2019-09-06",55.23,9.0935140000000008,"KO"]
["2019-09-09",54.52,10.814947999999999,"KO"]
["2019-09-10",54.4,12.038561,"KO"]
["2019-09-11",54.77,9.7403759999999995,"KO"]
["2019-09-12",55.11,12.357891,"KO"]
["2019-09-13",54.26,11.48611,"KO"]
["2019-09-16",53.96,11.172001,"KO"]
["2019-09-17",54.24,11.402943,"KO"]
["2019-09-18",54.23,9.7865559999999991,"KO"]
["2019-09-19",54.52,8.0886390000000006,"KO"]
["2019-09-20",53.91,19.349482999999999,"KO"]
["2019-09-23",54.14,6.8375539999999999,"KO"]
["2019-09-24",54.3,10.336537,"KO"]
["2019-09-25",54.17,10.289534,"KO"]
["2019-09-26",54.39,11.252681000000001,"KO"]
["2019-09-27",54.31,7.9411420000000001,"KO"]
["2019-09-30",54.44,9.8228259999999992,"KO"]
["2019-10-01",54.65,14.650924,"KO"]
["2019-10-02",53.08,15.384,"KO"]
["2019-10-03",53.84,14.20669,"KO"]
["2019-10-04",54.54,9.9266179999999995,"KO"]
["2019-10-07",53.87,6.1053439999999997,"KO"]
["2019-10-08",53.58,13.558242999999999,"KO"]
["2019-10-09",53.83,7.1680979999999996,"KO"]
["2019-10-10",53.66,9.0543209999999998,"KO"]
["2019-10-11",53.3,9.4337280000000003,"KO"]
["2019-10-14",53.3,7.36327,"KO"]
["2019-10-15",53.51,9.5754260000000002,"KO"]
["2019-10-16",53.49,10.67592,"KO"]
["2019-10-17",53.79,13.336937000000001,"KO"]
["2019-10-18",54.78,18.122505,"KO"]
["2019-10-21",54.23,12.879184,"KO"]
["2019-10-22",53.85,9.6189800000000005,"KO"]
["2019-10-23",54.64,8.6487409999999993,"KO"]
["2019-10-24",54.61,11.069474,"KO"]
["2019-10-25",53.75,9.7824399999999994,"KO"]
["2019-10-28",53.57,8.8660549999999994,"KO"]
["2019-10-29",53.41,7.9997259999999999,"KO"]
["2019-10-30",53.94,8.6208790000000004,"KO"]
["2019-10-31",54.43,13.981961,"KO"]
["2019-11-01",53.9,9.8895289999999996,"KO"]
["2019-11-04",53.14,17.515049999999999,"KO"]
["2019-11-05",52.42,19.283964999999998,"KO"]
["2019-11-06",52.8,13.288900999999999,"KO"]
["2019-11-07",52.29,11.725819,"KO"]
["2019-11-08",52.21,7.1419309999999996,"KO"]
["2019-11-11",51.84,8.1989190000000001,"KO"]
["2019-11-12",51.71,12.656896,"KO"]
["2019-11-13",52.41,12.538461,"KO"]
["2019-11-14",52.63,8.6608250000000009,"KO"]
["2019-11-15",52.67,8.9825540000000004,"KO"]
["2019-11-18",53.03,13.783405999999999,"KO"]
["2019-11-19",53.08,12.679741,"KO"]
["2019-11-20",53.22,11.970306000000001,"KO"]
["2019-11-21",52.96,7.8561389999999998,"KO"]
["2019-11-22",53.03,9.1133480000000002,"KO"]
["2019-11-25",53.22,10.965781,"KO"]
["2019-11-26",53.9,13.240294,"KO"]
["2019-11-27",53.95,9.5964399999999994,"KO"]
["2019-11-29",53.4,7.2223470000000001,"KO"]
["2019-12-02",53.75,13.182506,"KO"]
["2019-12-03",53.8,15.847772000000001,"KO"]
["2019-12-04",54.29,13.624914,"KO"]
["2019-12-05",54.19,14.069775,"KO"]
["2019-12-06",54.42,7.8438359999999996,"KO"]
["2019-12-09",54.07,13.925131,"KO"]
["2019-12-10",53.77,8.9940610000000003,"KO"]
["2019-12-11",53.95,8.8791960000000003,"KO"]
["2019-12-12",54.14,11.233465000000001,"KO"]
["2019-12-13",54.42,13.072403,"KO"]
["2019-12-16",54.42,9.5384290000000007,"KO"]
["2019-12-17",54.42,9.2300760000000004,"KO"]
["2019-12-18",53.91,15.132346999999999,"KO"]
["2019-12-19",54.32,15.150936,"KO"]
["2019-12-20",54.97,23.833293999999999,"KO"]
["2019-12-23",54.91,9.3007629999999999,"KO"]
["2019-12-24",54.71,3.3592590000000002,"KO"]
["2019-12-26",55.02,6.2286830000000002,"KO"]
["2019-12-27",55.35,6.8956119999999999,"KO"]
["2019-12-30",55.27,6.4326109999999996,"KO"]
["2019-12-31",55.35,7.9828210000000004,"KO"]
["2020-01-02",54.99,11.099117,"KO"]
["2020-01-03",54.69,11.354497,"KO"]
["2020-01-06",54.67,14.698444,"KO"]
["2020-01-07",54.25,10.230672,"KO"]
["2020-01-08",54.35,10.676712,"KO"]
["2020-01-09",55.34,15.41015,"KO"]
["2020-01-10",55.53,13.041105999999999,"KO"]
["2020-01-13",56.13,14.303171000000001,"KO"]
["2020-01-14",56,16.347159999999999,"KO"]
["2020-01-15",56.7,17.735379999999999,"KO"]
["2020-01-16",56.82,10.234416,"KO"]
["2020-01-17",56.94,14.264298,"KO"]
["2020-01-21",57.17,11.968923,"KO"]
["2020-01-22",57.61,12.869732000000001,"KO"]
["2020-01-23",57.83,12.858946,"KO"]
["2020-01-24",57.68,8.5943249999999995,"KO"]
["2020-01-27",57.48,14.359938,"KO"]
["2020-01-28",57.01,15.240425999999999,"KO"]
["2020-01-29",57.01,13.173958000000001,"KO"]
["2020-01-30",58.86,20.225580999999998,"KO"]
["2020-01-31",58.4,17.685226,"KO"]
["2020-02-03",58.58,12.336755,"KO"]
["2020-02-04",58.84,15.417923999999999,"KO"]
["2020-02-05",58.85,11.414910000000001,"KO"]
["2020-02-06",58.99,9.3470239999999993,"KO"]
["2020-02-07",59.19,8.7577999999999996,"KO"]
["2020-02-10",59.75,7.984915,"KO"]
["2020-02-11",59.59,7.4312440000000004,"KO"]
["2020-02-12",59.41,9.1791009999999993,"KO"]
["2020-02-13",59.61,8.1731909999999992,"KO"]
["2020-02-14",59.95,9.9658110000000004,"KO"]
["2020-02-18",59.53,10.076116000000001,"KO"]
["2020-02-19",59.77,6.2657939999999996,"KO"]
["2020-02-20",59.72,7.5973369999999996,"KO"]
["2020-02-21",60.13,10.842358000000001,"KO"]
["2020-02-24",58.65,14.415502,"KO"]
["2020-02-25",57.82,15.915089,"KO"]
["2020-02-26",57.6,15.839658,"KO"]
["2020-02-27",54.93,23.754007999999999,"KO"]
["2020-02-28",53.49,40.891823000000002,"KO"]
["2020-03-02",55.92,25.698629,"KO"]
["2020-03-03",56.06,27.099173,"KO"]
["2020-03-04",58.92,20.526142,"KO"]
["2020-03-05",56.74,17.948494,"KO"]
["2020-03-06",55.26,22.353925,"KO"]
["2020-03-09",51.86,27.898257999999998,"KO"]
["2020-03-10",53.66,27.4574,"KO"]
["2020-03-11",52.21,22.660708,"KO"]
["2020-03-12",47.16,31.913103,"KO"]
["2020-03-13",48.47,33.697153,"KO"]
["2020-03-16",45.26,28.682285,"KO"]
["2020-03-17",47.18,32.106679999999997,"KO"]
["2020-03-18",44.85,35.408290999999998,"KO"]
["2020-03-19",41.83,41.956853000000002,"KO"]
["2020-03-20",38.299999999999997,51.513503,"KO"]
["2020-03-23",37.56,44.978496,"KO"]
["2020-03-24",39.450000000000003,49.096206000000002,"KO"]
["2020-03-25",41.61,42.511651000000001,"KO"]
["2020-03-26",44.29,37.828294,"KO"]
["2020-03-27",42.81,23.297903999999999,"KO"]
["2020-03-30",45,23.445965999999999,"KO"]
["2020-03-31",44.25,25.373932,"KO"]
["2020-04-01",42.12,21.936413999999999,"KO"]
["2020-04-02",43.95,17.621880999999998,"KO"]
["2020-04-03",43.83,14.207106,"KO"]
["2020-04-06",46.67,22.849976999999999,"KO"]
["2020-04-07",46.51,21.279572000000002,"KO"]
["2020-04-08",47.82,18.937132999999999,"KO"]
["2020-04-09",49,19.167279000000001,"KO"]
["2020-04-13",46.93,19.586015,"KO"]
["2020-04-14",48.92,21.801877000000001,"KO"]
["2020-04-15",47.61,12.89317,"KO"]
["2020-04-16",47.1,17.606777000000001,"KO"]
["2020-04-17",48.06,19.844639999999998,"KO"]
["2020-04-20",46.53,18.957923999999998,"KO"]
["2020-04-21",45.38,26.863724000000001,"KO"]
["2020-04-22",45.68,15.815149999999999,"KO"]
["2020-04-23",45.07,17.668164999999998,"KO"]
["2020-04-24",45.43,15.177581,"KO"]
["2020-04-27",46.78,19.175538,"KO"]
["2020-04-28",46.74,17.246696,"KO"]
["2020-04-29",47.12,15.78,"KO"]
["2020-04-30",45.89,20.801092000000001,"KO"]
["2020-05-01",45.6,14.290418000000001,"KO"]
["2020-05-04",45.14,22.544162,"KO"]
["2020-05-05",45.4,13.370526,"KO"]
["2020-05-06",44.75,11.89289,"KO"]
["2020-05-07",44.6,16.474651999999999,"KO"]
["2020-05-08",46.11,13.987843,"KO"]
["2020-05-11",45.54,10.874594999999999,"KO"]
["2020-05-12",44.82,13.424424,"KO"]
["2020-05-13",43.94,15.854778,"KO"]
["2020-05-14",43.7,18.000814999999999,"KO"]
["2020-05-15",43.26,31.579431,"KO"]
["2020-05-18",44.97,26.122326999999999,"KO"]
["2020-05-19",44.54,17.839922000000001,"KO"]
["2020-05-20",45.89,22.295929000000001,"KO"]
["2020-05-21",45.17,13.193528000000001,"KO"]
["2020-05-22",45.03,13.00841,"KO"]
["2020-05-26",46.09,22.223098,"KO"]
["2020-05-27",46.73,18.447621999999999,"KO"]
["2020-05-28",47.09,16.234424000000001,"KO"]
["2020-05-29",46.68,51.129922999999998,"KO"]
["2020-06-01",46.99,17.013041000000001,"KO"]
["2020-06-02",46.9,15.255146,"KO"]
["2020-06-03",47.9,15.508291,"KO"]
["2020-06-04",47.92,13.604668,"KO"]
["2020-06-05",49.09,20.504798000000001,"KO"]
["2020-06-08",49.85,19.896657000000001,"KO"]
["2020-06-09",49,16.713660000000001,"KO"]
["2020-06-10",48.62,15.716570000000001,"KO"]
["2020-06-11",45.54,26.070384000000001,"KO"]
["2020-06-12",45.6,21.822737,"KO"]
["2020-06-15",46.3,15.627065,"KO"]
["2020-06-16",46.77,18.808008000000001,"KO"]
["2020-06-17",46.58,12.602791,"KO"]
["2020-06-18",46.99,9.3807790000000004,"KO"]
["2020-06-19",46.02,30.432088,"KO"]
["2020-06-22",45.74,20.876166999999999,"KO"]
["2020-06-23",45.64,14.675295999999999,"KO"]
["2020-06-24",44.65,17.631817000000002,"KO"]
["2020-06-25",44.93,13.829653,"KO"]
["2020-06-26",43.57,21.955057,"KO"]
["2020-06-29",44.36,17.60389,"KO"]
["2020-06-30",44.68,23.679839999999999,"KO"]
["2020-07-01",44.82,14.316519,"KO"]
["2020-07-02",44.88,15.111893999999999,"KO"]
["2020-07-06",45.23,15.146037,"KO"]
["2020-07-07",45.21,13.043564,"KO"]
["2020-07-08",45.07,13.851198999999999,"KO"]
["2020-07-09",43.91,16.087064999999999,"KO"]
["2020-07-10",45.15,15.627763,"KO"]
["2020-07-13",45.25,16.705348999999998,"KO"]
["2020-07-14",45.87,17.080127999999998,"KO"]
["2020-07-15",46.4,23.738,"KO"]
["2020-07-16",46.15,13.306108999999999,"KO"]
["2020-07-17",46.82,13.906056,"KO"]
["2020-07-20",46.12,16.633175999999999,"KO"]
["2020-07-21",47.2,25.686340999999999,"KO"]
["2020-07-22",48.48,29.831184,"KO"]
["2020-07-23",48.28,15.934950000000001,"KO"]
["2020-07-24",48.49,16.196843000000001,"KO"]
["2020-07-27",48.48,17.346533000000001,"KO"]
["2020-07-28",48.18,13.8727,"KO"]
["2020-07-29",48.02,13.758065999999999,"KO"]
["2020-07-30",47.69,17.276478000000001,"KO"]
["2020-07-31",47.24,14.850566000000001,"KO"]
["2020-08-03",46.3,14.141813000000001,"KO"]
["2020-08-04",46.69,11.707034999999999,"KO"]
["2020-08-05",47.22,10.561639,"KO"]
["2020-08-06",47.48,10.745032,"KO"]
["2020-08-07",47.8,11.669705,"KO"]
["2020-08-10",47.72,11.887957,"KO"]
["2020-08-11",47.93,16.531562999999998,"KO"]
["2020-08-12",48.43,9.5640250000000009,"KO"]
["2020-08-13",48.38,9.8829089999999997,"KO"]
["2020-08-14",48.45,10.075809,"KO"]
["2020-08-17",48.21,9.1023639999999997,"KO"]
["2020-08-18",48.42,9.8289849999999994,"KO"]
["2020-08-19",47.37,17.371036,"KO"]
["2020-08-20",47.35,11.308737000000001,"KO"]
["2020-08-21",47.28,14.734120000000001,"KO"]
["2020-08-24",47.97,9.2577250000000006,"KO"]
["2020-08-25",47.91,7.827833,"KO"]
["2020-08-26",48.16,10.12415,"KO"]
["2020-08-27",48.23,10.931635,"KO"]
["2020-08-28",49.83,16.420259000000001,"KO"]
["2020-08-31",49.53,18.510778999999999,"KO"]
["2020-09-01",49.12,12.590434,"KO"]
["2020-09-02",51.19,26.332630000000002,"KO"]
["2020-09-03",50.48,22.289383000000001,"KO"]
["2020-09-04",51.04,21.019545000000001,"KO"]
["2020-09-08",49.81,17.776744999999998,"KO"]
["2020-09-09",50.19,15.252274999999999,"KO"]
["2020-09-10",50,15.439505,"KO"]
["2020-09-11",51.06,18.272338000000001,"KO"]
["2020-09-14",50.71,10.911657,"KO"]
["2020-09-15",51.05,12.838392000000001,"KO"]
["2020-09-16",50.79,15.354678,"KO"]
["2020-09-17",50.55,13.287136,"KO"]
["2020-09-18",50.45,23.816602,"KO"]
["2020-09-21",49.09,17.514771,"KO"]
["2020-09-22",49.66,13.034616,"KO"]
["2020-09-23",48.21,17.121210000000001,"KO"]
["2020-09-24",48.7,16.788103,"KO"]
["2020-09-25",48.72,12.603379,"KO"]
["2020-09-28",49.28,11.215707999999999,"KO"]
["2020-09-29",48.92,12.427766999999999,"KO"]
["2020-09-30",49.37,15.755901,"KO"]
["2020-10-01",49.18,17.577262999999999,"KO"]
["2020-10-02",49.36,13.610071,"KO"]
["2020-10-05",49.38,10.628736,"KO"]
["2020-10-06",48.94,10.077431000000001,"KO"]
["2020-10-07",49.56,10.135645999999999,"KO"]
["2020-10-08",50.46,12.14392,"KO"]
["2020-10-09",50.81,11.407809,"KO"]
["2020-10-12",51.09,11.386512,"KO"]
["2020-10-13",50.22,14.365292,"KO"]
["2020-10-14",50.12,10.582935000000001,"KO"]
["2020-10-15",49.99,9.9631900000000009,"KO"]
["2020-10-16",50.03,13.570887000000001,"KO"]
["2020-10-19",49.62,9.9304430000000004,"KO"]
["2020-10-20",50.25,10.972732000000001,"KO"]
["2020-10-21",49.99,12.517410999999999,"KO"]
["2020-10-22",50.68,20.189226999999999,"KO"]
["2020-10-23",50.52,13.491265,"KO"]
["2020-10-26",49.8,14.696396,"KO"]
["2020-10-27",49.9,13.892109,"KO"]
["2020-10-28",47.96,19.886154999999999,"KO"]
["2020-10-29",48.02,15.369877000000001,"KO"]
["2020-10-30",48.06,15.805004,"KO"]
["2020-11-02",48.62,15.156148999999999,"KO"]
["2020-11-03",49.35,15.285086,"KO"]
["2020-11-04",49.17,12.930818,"KO"]
["2020-11-05",49.44,12.452432,"KO"]
["2020-11-06",49.45,9.2949029999999997,"KO"]
["2020-11-09",52.57,33.441952000000001,"KO"]
["2020-11-10",53.98,29.706665999999998,"KO"]
["2020-11-11",53.58,17.399922,"KO"]
["2020-11-12",53.01,15.026961,"KO"]
["2020-11-13",53.45,12.449444,"KO"]
["2020-11-16",53.85,14.908181000000001,"KO"]
["2020-11-17",53.68,14.248362,"KO"]
["2020-11-18",52.61,15.278206000000001,"KO"]
["2020-11-19",53.13,17.189549,"KO"]
["2020-11-20",52.67,15.647921,"KO"]
["2020-11-23",52.68,13.194015,"KO"]
["2020-11-24",53.22,13.836366999999999,"KO"]
["2020-11-25",52.93,10.194758,"KO"]
["2020-11-27",52.7,8.4992889999999992,"KO"]
["2020-11-30",51.6,43.203586999999999,"KO"]
["2020-12-01",52.04,18.969341,"KO"]
["2020-12-02",52.11,14.913072,"KO"]
["2020-12-03",52.78,17.318877000000001,"KO"]
["2020-12-04",53.85,18.122399000000001,"KO"]
["2020-12-07",52.99,16.210854999999999,"KO"]
["2020-12-08",53.18,12.485802,"KO"]
["2020-12-09",53.33,11.508587,"KO"]
["2020-12-10",53.05,12.097340000000001,"KO"]
["2020-12-11",53.35,10.638102999999999,"KO"]
["2020-12-14",53.27,22.292031000000001,"KO"]
["2020-12-15",53.84,16.194486999999999,"KO"]
["2020-12-16",53.06,15.679648,"KO"]
["2020-12-17",53.27,12.677329,"KO"]
["2020-12-18",53.74,35.480122999999999,"KO"]
["2020-12-21",52.81,14.926602000000001,"KO"]
["2020-12-22",52.76,9.6915859999999991,"KO"]
["2020-12-23",53.08,7.0406279999999999,"KO"]
["2020-12-24",53.44,3.2655319999999999,"KO"]
["2020-12-28",54.16,9.0204819999999994,"KO"]
["2020-12-29",54.13,8.3206000000000007,"KO"]
["2020-12-30",54.44,8.1427490000000002,"KO"]
["2020-12-31",54.84,8.4949720000000006,"KO"]
["2021-01-04",52.76,25.611104000000001,"KO"]
["2021-01-05",52.18,20.323822,"KO"]
["2021-01-06",50.52,38.724516000000001,"KO"]
["2021-01-07",49.96,53.225700000000003,"KO"]
["2021-01-08",51.08,29.673952,"KO"]
["2021-01-11",50.2,19.310580999999999,"KO"]
["2021-01-12",50.11,18.538664000000001,"KO"]
["2021-01-13",50.16,18.864148,"KO"]
["2021-01-14",49.23,34.303578999999999,"KO"]
["2021-01-15",48.7,24.366789000000001,"KO"]
["2021-01-19",48.51,29.114466,"KO"]
["2021-01-20",48.68,23.115796,"KO"]
["2021-01-21",48.95,19.707198000000002,"KO"]
["2021-01-22",48.49,15.400347,"KO"]
["2021-01-25",48.78,16.604213000000001,"KO"]
["2021-01-26",49.29,12.922625999999999,"KO"]
["2021-01-27",48.53,21.242412000000002,"KO"]
["2021-01-28",49.15,17.498867000000001,"KO"]
["2021-01-29",48.15,18.670256999999999,"KO"]
["2021-02-01",48.48,12.183609000000001,"KO"]
["2021-02-02",48.96,13.319750000000001,"KO"]
["2021-02-03",48.77,12.274115,"KO"]
["2021-02-04",49.01,20.597413,"KO"]
["2021-02-05",49.65,12.742032,"KO"]
["2021-02-08",49.92,17.833221999999999,"KO"]
["2021-02-09",49.7,14.592923000000001,"KO"]
["2021-02-10",49.6,22.965432,"KO"]
["2021-02-11",50.3,21.928581000000001,"KO"]
["2021-02-12",50.69,13.137059000000001,"KO"]
["2021-02-16",50.27,15.093406,"KO"]
["2021-02-17",50.13,12.810509,"KO"]
["2021-02-18",50.77,12.749841,"KO"]
["2021-02-19",50.11,15.968769,"KO"]
["2021-02-22",50.63,14.370879,"KO"]
["2021-02-23",50.54,16.222249999999999,"KO"]
["2021-02-24",50.71,14.441998,"KO"]
["2021-02-25",50.17,14.211088999999999,"KO"]
["2021-02-26",48.99,23.638352000000001,"KO"]
["2021-03-01",49.9,13.904859,"KO"]
["2021-03-02",50.1,11.755132,"KO"]
["2021-03-03",49.98,15.410665,"KO"]
["2021-03-04",49.94,22.036421000000001,"KO"]
["2021-03-05",50.79,21.310758,"KO"]
["2021-03-08",51.64,25.084869999999999,"KO"]
["2021-03-09",50.86,23.08268,"KO"]
["2021-03-10",51.44,21.331589000000001,"KO"]
["2021-03-11",50.88,17.417652,"KO"]
["2021-03-12",50.36,17.598593999999999,"KO"]
["2021-03-15",51.03,13.414078,"KO"]
["2021-03-16",51.22,14.214187000000001,"KO"]
["2021-03-17",51.24,17.502652999999999,"KO"]
["2021-03-18",50.57,18.007306,"KO"]
["2021-03-19",50.81,67.845714999999998,"KO"]
["2021-03-22",51,17.911390999999998,"KO"]
["2021-03-23",51.39,16.936692000000001,"KO"]
["2021-03-24",51.52,14.997373,"KO"]
["2021-03-25",52.02,17.091937999999999,"KO"]
["2021-03-26",53.04,17.126693,"KO"]
["2021-03-29",53.85,17.514066,"KO"]
["2021-03-30",53.15,14.871753999999999,"KO"]
["2021-03-31",52.71,15.826473999999999,"KO"]
["2021-04-01",52.51,15.834732000000001,"KO"]
["2021-04-05",52.81,16.368724,"KO"]
["2021-04-06",53.19,15.614267999999999,"KO"]
["2021-04-07",53.28,10.062687,"KO"]
["2021-04-08",53.12,9.6955609999999997,"KO"]
["2021-04-09",53.18,10.828169000000001,"KO"]
["2021-04-12",53.35,8.5652790000000003,"KO"]
["2021-04-13",53.09,11.071688999999999,"KO"]
["2021-04-14",53.08,9.7875969999999999,"KO"]
["2021-04-15",53.33,13.078104,"KO"]
["2021-04-16",53.68,17.974107,"KO"]
["2021-04-19",54,19.352941999999999,"KO"]
["2021-04-20",54.17,14.419247,"KO"]
["2021-04-21",54.61,13.8665,"KO"]
["2021-04-22",54.44,12.558856,"KO"]
["2021-04-23",54.47,9.0234799999999993,"KO"]
["2021-04-26",53.66,11.684627000000001,"KO"]
["2021-04-27",53.58,9.85243,"KO"]
["2021-04-28",53.59,10.868141,"KO"]
["2021-04-29",54.26,15.390993,"KO"]
["2021-04-30",53.98,14.912570000000001,"KO"]
["2021-05-03",54.48,10.417920000000001,"KO"]
["2021-05-04",54.14,14.151237999999999,"KO"]
["2021-05-05",54,6.5058420000000003,"KO"]
["2021-05-06",54.54,11.572695,"KO"]
["2021-05-07",54.51,10.637483,"KO"]
["2021-05-10",54.91,15.545823,"KO"]
["2021-05-11",54.32,12.986732999999999,"KO"]
["2021-05-12",54.04,15.836456,"KO"]
["2021-05-13",54.51,15.476903,"KO"]
["2021-05-14",54.73,11.725564,"KO"]

{"sheet":"Price_Dividend","index":8,"n_rows":1096,"n_cols":12,"rows_kept":1096,"cut":false,"hidden":true,"merged":[]}
["symbol","date","Price","Volume (m)","paymentDate","Dividend","currency","description","frequency","Year","Quarter","DayOfWeek"]
["KO","2017-01-09",41.32,14.822501000000001]
["KO","2017-01-10",41.04,19.706782]
["KO","2017-01-11",41.05,9.2662130000000005]
["KO","2017-01-12",40.950000000000003,8.5411809999999999]
["KO","2017-01-13",40.880000000000003,8.1234940000000009]
["KO","2017-01-17",41.22,12.469431999999999]
["KO","2017-01-18",41.29,10.390485]
["KO","2017-01-19",41.14,10.987072]
["KO","2017-01-20",41.32,14.695409]
["KO","2017-01-23",41.43,11.628909]
["KO","2017-01-24",41.9,17.040102000000001]
["KO","2017-01-25",42.12,12.538163000000001]
["KO","2017-01-26",41.81,8.9771350000000005]
["KO","2017-01-27",41.45,12.967361]
["KO","2017-01-30",41.38,11.626225]
["KO","2017-01-31",41.57,12.677977]
["KO","2017-02-01",41.26,11.136077]
["KO","2017-02-02",41.4,9.4597219999999993]
["KO","2017-02-03",41.54,11.882372999999999]
["KO","2017-02-06",41.56,15.742824000000001]
["KO","2017-02-07",41.9,13.315185]
["KO","2017-02-08",42.02,14.219666999999999]
["KO","2017-02-09",41.25,27.240268]
["KO","2017-02-10",40.58,28.847307000000001]
["KO","2017-02-13",40.619999999999997,23.617075]
["KO","2017-02-14",40.53,32.177835999999999]
["KO","2017-02-15",40.44,26.600788000000001]
["KO","2017-02-16",41.2,22.214839000000001]
["KO","2017-02-17",41.23,15.065148000000001]
["KO","2017-02-21",41.46,17.072551000000001]
["KO","2017-02-22",41.6,11.186823]
["KO","2017-02-23",41.66,12.856844000000001]
["KO","2017-02-24",41.78,13.215306]
["KO","2017-02-27",41.67,12.186363999999999]
["KO","2017-02-28",41.96,15.946816]
["KO","2017-03-01",42.16,14.662015999999999]
["KO","2017-03-02",42.47,15.507623000000001]
["KO","2017-03-03",42.48,11.743029999999999]
["KO","2017-03-06",42.18,16.307783000000001]
["KO","2017-03-07",41.99,11.273704]
["KO","2017-03-08",41.99,14.641689]
["KO","2017-03-09",42.03,14.496447]
["KO","2017-03-10",42.29,16.369675999999998]
["KO","2017-03-13",42.03,12.831543,"2017-04-03",0.37,"USD","Ordinary Shares","quarterly",2017,2,1]
["KO","2017-03-14",41.97,9.8444529999999997]
["KO","2017-03-15",42.12,22.757762]
["KO","2017-03-16",42.25,16.004192]
["KO","2017-03-17",42.03,37.526505999999998]
["KO","2017-03-20",42.18,11.484233]
["KO","2017-03-21",42.5,17.187256999999999]
["KO","2017-03-22",42.38,11.605453000000001]
["KO","2017-03-23",42.17,11.503322000000001]
["KO","2017-03-24",42.12,13.804411]
["KO","2017-03-27",42.32,12.387364]
["KO","2017-03-28",42.43,14.123756]
["KO","2017-03-29",42.42,9.5800599999999996]
["KO","2017-03-30",42.6,11.99991]
["KO","2017-03-31",42.44,11.551767]
["KO","2017-04-03",42.41,11.240036999999999]
["KO","2017-04-04",42.68,10.94623]
["KO","2017-04-05",42.57,10.142817000000001]
["KO","2017-04-06",42.67,14.597765000000001]
["KO","2017-04-07",42.61,11.028772]
["KO","2017-04-10",42.69,9.4269079999999992]
["KO","2017-04-11",42.66,8.9093789999999995]
["KO","2017-04-12",42.94,13.417204999999999]
["KO","2017-04-13",42.79,9.8919409999999992]
["KO","2017-04-17",43.07,11.318085999999999]
["KO","2017-04-18",43.48,13.18159]
["KO","2017-04-19",43.23,13.893062]
["KO","2017-04-20",43.09,10.838274]
["KO","2017-04-21",43.07,13.833772]
["KO","2017-04-24",43.28,16.703800000000001]
["KO","2017-04-25",43.11,18.745111999999999]
["KO","2017-04-26",43.24,13.626625000000001]
["KO","2017-04-27",43.01,10.386244]
["KO","2017-04-28",43.15,10.337768000000001]
["KO","2017-05-01",43.22,13.208246000000001]
["KO","2017-05-02",43.39,11.823916000000001]
["KO","2017-05-03",43.32,10.389027]
["KO","2017-05-04",43.66,10.193084000000001]
["KO","2017-05-05",43.69,8.1330390000000001]
["KO","2017-05-08",43.89,14.284342000000001]
["KO","2017-05-09",43.51,8.6943549999999998]
["KO","2017-05-10",43.57,7.5976530000000002]
["KO","2017-05-11",43.67,6.8601349999999996]
["KO","2017-05-12",43.59,7.2758250000000002]
["KO","2017-05-15",43.73,8.4930459999999997]
["KO","2017-05-16",43.85,10.454121000000001]
["KO","2017-05-17",43.93,14.538754000000001]
["KO","2017-05-18",43.8,13.832197000000001]
["KO","2017-05-19",43.9,11.796761999999999]
["KO","2017-05-22",44.18,12.857913]
["KO","2017-05-23",44.39,11.996138]
["KO","2017-05-24",45.03,12.872038999999999]
["KO","2017-05-25",45.41,16.704205999999999]
["KO","2017-05-26",45.39,11.341383]
["KO","2017-05-30",45.43,13.093537]
["KO","2017-05-31",45.47,14.14804]
["KO","2017-06-01",45.79,11.049283000000001]
["KO","2017-06-02",45.89,9.923724]
["KO","2017-06-05",45.99,10.015162999999999]
["KO","2017-06-06",45.98,9.8367249999999995]
["KO","2017-06-07",45.51,12.776279000000001]
["KO","2017-06-08",45.13,12.878997999999999]
["KO","2017-06-09",45.32,9.3588240000000003]
["KO","2017-06-12",45.33,11.228502000000001]
["KO","2017-06-13",45.03,10.023358,"2017-07-03",0.37,"USD","Ordinary Shares","quarterly",2017,3,1]
["KO","2017-06-14",45.3,11.49752]
["KO","2017-06-15",45.25,9.9087180000000004]
["KO","2017-06-16",45.31,27.025333]
["KO","2017-06-19",45.38,7.624663]
["KO","2017-06-20",45.61,14.920858000000001]
["KO","2017-06-21",45.22,9.5158439999999995]
["KO","2017-06-22",45.07,7.4462999999999999]
["KO","2017-06-23",45.25,9.5447919999999993]
["KO","2017-06-26",45.43,7.7470569999999999]
["KO","2017-06-27",45.05,11.432191]
["KO","2017-06-28",45.32,9.21875]
["KO","2017-06-29",44.83,9.2834570000000003]
["KO","2017-06-30",44.85,9.3527850000000008]
["KO","2017-07-03",44.76,6.4344599999999996]
["KO","2017-07-05",44.82,6.8535579999999996]
["KO","2017-07-06",44.4,13.113019]
["KO","2017-07-07",44.39,9.5660439999999998]
["KO","2017-07-10",44.38,9.6719530000000002]
["KO","2017-07-11",44.33,10.300706]
["KO","2017-07-12",44.51,7.7373620000000001]
["KO","2017-07-13",44.43,6.371855]
["KO","2017-07-14",44.68,8.5587180000000007]
["KO","2017-07-17",44.73,7.1892139999999998]
["KO","2017-07-18",44.67,9.0371620000000004]
["KO","2017-07-19",44.83,6.9869370000000002]
["KO","2017-07-20",44.82,7.4302619999999999]
["KO","2017-07-21",45.03,8.54556]
["KO","2017-07-24",44.84,9.103586]
["KO","2017-07-25",45.24,14.096306999999999]
["KO","2017-07-26",45.74,13.608926]
["KO","2017-07-27",46.12,15.195171999999999]
["KO","2017-07-28",46.01,11.945270000000001]
["KO","2017-07-31",45.84,13.622890999999999]
["KO","2017-08-01",45.7,10.30681]
["KO","2017-08-02",45.59,10.187920999999999]
["KO","2017-08-03",45.67,14.2614]
["KO","2017-08-04",45.5,9.523593]
["KO","2017-08-07",45.64,6.2263149999999996]
["KO","2017-08-08",45.6,5.7479189999999996]
["KO","2017-08-09",45.59,9.6352600000000006]
["KO","2017-08-10",45.74,8.9015540000000009]
["KO","2017-08-11",45.59,8.3576069999999998]
["KO","2017-08-14",45.8,8.4211790000000004]
["KO","2017-08-15",46.19,9.6380610000000004]
["KO","2017-08-16",46.2,8.087313]
["KO","2017-08-17",45.86,8.4769939999999995]
["KO","2017-08-18",45.67,10.879794]
["KO","2017-08-21",45.68,9.4297360000000001]
["KO","2017-08-22",45.6,10.536716]
["KO","2017-08-23",45.54,6.5284019999999998]
["KO","2017-08-24",45.41,7.5343640000000001]
["KO","2017-08-25",45.57,8.8071429999999999]
["KO","2017-08-28",45.42,8.0240279999999995]
["KO","2017-08-29",45.45,7.762162]
["KO","2017-08-30",45.39,7.1349099999999996]
["KO","2017-08-31",45.55,14.264571999999999]
["KO","2017-09-01",45.78,7.3912490000000002]
["KO","2017-09-05",45.92,10.463901999999999]
["KO","2017-09-06",45.96,9.2388670000000008]
["KO","2017-09-07",46.28,9.4183649999999997]
["KO","2017-09-08",46.3,10.534915]
["KO","2017-09-11",46.52,10.430254]
["KO","2017-09-12",46.72,8.5676190000000005]
["KO","2017-09-13",46.87,10.217985000000001]
["KO","2017-09-14",46.11,13.768837,"2017-10-02",0.37,"USD","Ordinary Shares","quarterly",2017,4,1]
["KO","2017-09-15",46.18,16.141413]
["KO","2017-09-18",46.11,8.5353309999999993]
["KO","2017-09-19",45.98,7.2979320000000003]
["KO","2017-09-20",45.78,11.026593999999999]
["KO","2017-09-21",45.4,7.5552919999999997]
["KO","2017-09-22",45.49,8.0248270000000002]
["KO","2017-09-25",45.69,9.2153259999999992]
["KO","2017-09-26",45.57,6.4801380000000002]
["KO","2017-09-27",44.64,14.816247000000001]
["KO","2017-09-28",44.91,8.789517]
["KO","2017-09-29",45.01,10.082221000000001]
["KO","2017-10-02",44.8,10.707763]
["KO","2017-10-03",45.19,12.038102]
["KO","2017-10-04",45.5,14.060338]
["KO","2017-10-05",45.52,10.215323]
["KO","2017-10-06",45.49,5.4378710000000003]
["KO","2017-10-09",45.41,5.2683479999999996]
["KO","2017-10-10",45.87,6.3104449999999996]
["KO","2017-10-11",46.1,6.6381730000000001]
["KO","2017-10-12",46.11,7.710216]
["KO","2017-10-13",46.18,7.1260199999999996]
["KO","2017-10-16",46.62,12.708563]
["KO","2017-10-17",46.52,7.6993669999999996]
["KO","2017-10-18",46.4,6.2721549999999997]
["KO","2017-10-19",46.59,7.5155450000000004]
["KO","2017-10-20",46.38,9.6467899999999993]
["KO","2017-10-23",46.32,7.153607]
["KO","2017-10-24",46.18,9.5394839999999999]
["KO","2017-10-25",46.05,11.994173999999999]
["KO","2017-10-26",46.23,10.569063999999999]
["KO","2017-10-27",46.07,9.9879689999999997]
["KO","2017-10-30",45.86,7.201867]
["KO","2017-10-31",45.98,6.5605450000000003]
["KO","2017-11-01",45.8,7.0676350000000001]
["KO","2017-11-02",45.88,8.3178099999999997]
["KO","2017-11-03",45.97,4.7303579999999998]
["KO","2017-11-06",45.47,7.4513109999999996]
["KO","2017-11-07",45.94,9.8680330000000005]
["KO","2017-11-08",46.18,7.5868669999999998]
["KO","2017-11-09",46.23,6.5323789999999997]
["KO","2017-11-10",46.54,8.0228850000000005]
["KO","2017-11-13",46.72,7.6535799999999998]
["KO","2017-11-14",47.43,17.200735999999999]
["KO","2017-11-15",46.81,12.419146]
["KO","2017-11-16",46.55,12.50638]
["KO","2017-11-17",45.71,19.720707000000001]
["KO","2017-11-20",45.46,19.160872000000001]
["KO","2017-11-21",45.78,10.280791000000001]
["KO","2017-11-22",45.84,8.4344040000000007]
["KO","2017-11-24",45.88,2.9963380000000002]
["KO","2017-11-27",45.9,5.6491559999999996]
["KO","2017-11-28",45.83,8.4327830000000006]
["KO","2017-11-29",45.5,16.502109999999998]
["KO","2017-11-30",45.77,17.147587999999999,"2017-12-15",0.37,"USD","Ordinary Shares","quarterly",2017,4,5]
["KO","2017-12-01",45.97,12.468785]
["KO","2017-12-04",46.23,17.523581]
["KO","2017-12-05",46.26,13.670757999999999]
["KO","2017-12-06",46.45,8.1539570000000001]
["KO","2017-12-07",45.78,9.1064939999999996]
["KO","2017-12-08",45.31,13.238583]
["KO","2017-12-11",45.33,9.6986729999999994]
["KO","2017-12-12",45.29,13.99934]
["KO","2017-12-13",45.9,12.418663]
["KO","2017-12-14",46.03,9.0289769999999994]
["KO","2017-12-15",46.19,21.181605999999999]
["KO","2017-12-18",45.93,10.156757000000001]
["KO","2017-12-19",46.13,8.2531580000000009]
["KO","2017-12-20",46.08,7.3109609999999998]
["KO","2017-12-21",45.6,9.6571339999999992]
["KO","2017-12-22",45.59,5.406307]
["KO","2017-12-26",45.81,6.1004360000000002]
["KO","2017-12-27",45.93,5.6606329999999998]
["KO","2017-12-28",45.72,6.5388510000000002]
["KO","2017-12-29",45.88,8.3715360000000008]
["KO","2018-01-02",45.54,10.872178]
["KO","2018-01-03",45.44,12.635589]
["KO","2018-01-04",46.08,12.70937]
["KO","2018-01-05",46.07,13.113148000000001]
["KO","2018-01-08",46,7.0686109999999998]
["KO","2018-01-09",46.23,9.9624240000000004]
["KO","2018-01-10",46.07,10.700671]
["KO","2018-01-11",46.04,7.5831799999999996]
["KO","2018-01-12",46.15,14.570149000000001]
["KO","2018-01-16",46.53,16.459288999999998]
["KO","2018-01-17",46.82,12.143081]
["KO","2018-01-18",46.88,11.952931]
["KO","2018-01-19",47.16,16.187425000000001]
["KO","2018-01-22",47.38,9.5774369999999998]
["KO","2018-01-23",47.45,11.463742]
["KO","2018-01-24",47.83,15.964475]
["KO","2018-01-25",47.84,11.755001]
["KO","2018-01-26",48.53,16.671226999999998]
["KO","2018-01-29",47.7,11.662632]
["KO","2018-01-30",47.41,12.404757]
["KO","2018-01-31",47.59,10.960082]
["KO","2018-02-01",47.45,10.279439]
["KO","2018-02-02",46.73,12.912307]
["KO","2018-02-05",44.89,23.261475000000001]
["KO","2018-02-06",44.67,25.184305999999999]
["KO","2018-02-07",44.56,18.041613999999999]
["KO","2018-02-08",43.1,23.295328999999999]
["KO","2018-02-09",43.13,22.853126]
["KO","2018-02-12",43.97,14.689026]
["KO","2018-02-13",44.19,13.163195999999999]
["KO","2018-02-14",44.1,13.457910999999999]
["KO","2018-02-15",44.78,13.467318000000001]
["KO","2018-02-16",44.98,17.202302]
["KO","2018-02-20",43.99,14.137347]
["KO","2018-02-21",43.34,12.792902]
["KO","2018-02-22",43.52,12.377840000000001]
["KO","2018-02-23",44.04,8.2771779999999993]
["KO","2018-02-26",44.03,12.713305999999999]
["KO","2018-02-27",43.62,12.774392000000001]
["KO","2018-02-28",43.22,11.929361]
["KO","2018-03-01",43.43,17.746825000000001]
["KO","2018-03-02",43.72,14.050081]
["KO","2018-03-05",43.89,11.992711999999999]
["KO","2018-03-06",43.93,10.010478000000001]
["KO","2018-03-07",43.82,10.881683000000001]
["KO","2018-03-08",44.45,12.3611]
["KO","2018-03-09",44.82,9.7786430000000006]
["KO","2018-03-12",44.53,11.857699999999999]
["KO","2018-03-13",44.57,11.342136]
["KO","2018-03-14",43.78,15.321218,"2018-04-02",0.39,"USD","Ordinary Shares","quarterly",2018,2,1]
["KO","2018-03-15",43.67,12.456712]
["KO","2018-03-16",43.46,26.603280999999999]
["KO","2018-03-19",43.26,12.38029]
["KO","2018-03-20",43.16,13.559805000000001]
["KO","2018-03-21",43,13.053979999999999]
["KO","2018-03-22",42.76,12.274084999999999]
["KO","2018-03-23",42.33,13.475205000000001]
["KO","2018-03-26",42.69,11.276082000000001]
["KO","2018-03-27",42.89,11.627041]
["KO","2018-03-28",43.32,16.277393]
["KO","2018-03-29",43.43,10.450497]
["KO","2018-04-02",42.67,14.207924999999999]
["KO","2018-04-03",43.38,15.484643999999999]
["KO","2018-04-04",44.24,13.563321]
["KO","2018-04-05",44.4,11.707815999999999]
["KO","2018-04-06",43.92,11.495075]
["KO","2018-04-09",43.83,11.913408]
["KO","2018-04-10",43.99,10.687338]
["KO","2018-04-11",43.99,8.4242650000000001]
["KO","2018-04-12",44.03,8.4763920000000006]
["KO","2018-04-13",44.51,10.77416]
["KO","2018-04-16",44.68,8.9621150000000007]
["KO","2018-04-17",44.88,8.4064040000000002]
["KO","2018-04-18",44.51,7.4290149999999997]
["KO","2018-04-19",44.31,10.370411000000001]
["KO","2018-04-20",43.74,14.690701000000001]
["KO","2018-04-23",43.98,11.878473]
["KO","2018-04-24",43.07,18.523876000000001]
["KO","2018-04-25",42.43,20.774725]
["KO","2018-04-26",42.75,13.560998]
["KO","2018-04-27",43.31,9.7779120000000006]
["KO","2018-04-30",43.21,16.037685]
["KO","2018-05-01",42.59,11.514189]
["KO","2018-05-02",42.06,13.736366]
["KO","2018-05-03",41.89,18.352236000000001]
["KO","2018-05-04",42.36,10.946198000000001]
["KO","2018-05-07",42.14,9.3359679999999994]
["KO","2018-05-08",41.81,15.062158999999999]
["KO","2018-05-09",41.78,9.2951519999999999]
["KO","2018-05-10",42.18,7.9241840000000003]
["KO","2018-05-11",42.14,6.3319479999999997]
["KO","2018-05-14",42.04,10.715475]
["KO","2018-05-15",41.72,16.449729000000001]
["KO","2018-05-16",41.55,11.590491]
["KO","2018-05-17",42.3,14.857405999999999]
["KO","2018-05-18",42.18,11.950172999999999]
["KO","2018-05-21",42.41,9.1102319999999999]
["KO","2018-05-22",42.25,8.2228639999999995]
["KO","2018-05-23",42.4,8.9714270000000003]
["KO","2018-05-24",42.32,9.2696090000000009]
["KO","2018-05-25",42.4,8.8064699999999991]
["KO","2018-05-29",42.68,14.826877]
["KO","2018-05-30",43.13,10.114223000000001]
["KO","2018-05-31",43,15.571263]
["KO","2018-06-01",43.12,10.66465]
["KO","2018-06-04",43.49,11.727577]
["KO","2018-06-05",43.11,9.9758990000000001]
["KO","2018-06-06",43.46,9.2029239999999994]
["KO","2018-06-07",43.44,11.948051]
["KO","2018-06-08",43.95,12.078768]
["KO","2018-06-11",44.13,7.5261279999999999]
["KO","2018-06-12",44.41,8.2433169999999993]
["KO","2018-06-13",44.18,16.745025999999999]
["KO","2018-06-14",43.58,12.696173999999999,"2018-07-02",0.39,"USD","Ordinary Shares","quarterly",2018,3,1]
["KO","2018-06-15",44.12,21.562459]
["KO","2018-06-18",43.55,12.161936000000001]
["KO","2018-06-19",43.6,12.936411]
["KO","2018-06-20",43.26,10.893715]
["KO","2018-06-21",43.09,10.465211999999999]
["KO","2018-06-22",43.25,16.031146]
["KO","2018-06-25",43.58,12.092383]
["KO","2018-06-26",43.33,13.974671000000001]
["KO","2018-06-27",43.07,15.33257]
["KO","2018-06-28",43.47,12.668917]
["KO","2018-06-29",43.86,11.48555]
["KO","2018-07-02",43.75,9.232583]
["KO","2018-07-03",43.99,8.2143289999999993]
["KO","2018-07-05",44.66,11.652987]
["KO","2018-07-06",44.64,8.7513719999999999]
["KO","2018-07-09",44.4,7.3730650000000004]
["KO","2018-07-10",44.97,10.606147999999999]
["KO","2018-07-11",44.79,7.7156159999999998]
["KO","2018-07-12",44.67,6.3316229999999996]
["KO","2018-07-13",44.74,5.5859800000000002]
["KO","2018-07-16",44.73,5.8314180000000002]
["KO","2018-07-17",45.25,11.59224]
["KO","2018-07-18",45.12,7.351566]
["KO","2018-07-19",45.11,10.097454000000001]
["KO","2018-07-20",45.28,9.0591430000000006]
["KO","2018-07-23",44.95,9.0557479999999995]
["KO","2018-07-24",45.26,13.786134000000001]
["KO","2018-07-25",46.09,21.318605999999999]
["KO","2018-07-26",46.24,12.673080000000001]
["KO","2018-07-27",46.21,10.516947999999999]
["KO","2018-07-30",46.23,8.9681680000000004]
["KO","2018-07-31",46.63,12.438796999999999]
["KO","2018-08-01",46.39,9.9040870000000005]
["KO","2018-08-02",46.18,12.009745000000001]
["KO","2018-08-03",46.62,11.462885999999999]
["KO","2018-08-06",46.65,10.056108999999999]
["KO","2018-08-07",46.5,8.632949]
["KO","2018-08-08",46.15,6.8121700000000001]
["KO","2018-08-09",46.35,8.9240870000000001]
["KO","2018-08-10",46.08,7.5354429999999999]
["KO","2018-08-13",45.83,8.1433979999999995]
["KO","2018-08-14",45.89,6.846114]
["KO","2018-08-15",46.08,9.6864270000000001]
["KO","2018-08-16",46.22,10.600733]
["KO","2018-08-17",46.6,8.8856909999999996]
["KO","2018-08-20",46.73,6.3920250000000003]
["KO","2018-08-21",46.22,13.986293]
["KO","2018-08-22",45.93,7.159135]
["KO","2018-08-23",45.7,13.144907999999999]
["KO","2018-08-24",45.63,10.953103]
["KO","2018-08-27",45.69,9.5812449999999991]
["KO","2018-08-28",45.37,8.476801]
["KO","2018-08-29",45.33,12.410931]
["KO","2018-08-30",44.95,9.7165289999999995]
["KO","2018-08-31",44.57,19.834439]
["KO","2018-09-04",44.76,11.138579]
["KO","2018-09-05",45.38,10.555033]
["KO","2018-09-06",45.77,11.439474000000001]
["KO","2018-09-07",45.72,10.208107999999999]
["KO","2018-09-10",46.06,8.5690530000000003]
["KO","2018-09-11",46.02,9.2782680000000006]
["KO","2018-09-12",46.24,13.216376]
["KO","2018-09-13",45.83,8.294848,"2018-10-01",0.39,"USD","Ordinary Shares","quarterly",2018,4,1]
["KO","2018-09-14",45.99,7.6128840000000002]
["KO","2018-09-17",46.32,8.5273450000000004]
["KO","2018-09-18",45.93,9.8477110000000003]
["KO","2018-09-19",45.96,7.1191329999999997]
["KO","2018-09-20",46.64,9.7367139999999992]
["KO","2018-09-21",46.58,19.240576999999998]
["KO","2018-09-24",46.07,10.778892000000001]
["KO","2018-09-25",45.68,7.9191440000000002]
["KO","2018-09-26",45.85,10.162559999999999]
["KO","2018-09-27",46.01,10.826879999999999]
["KO","2018-09-28",46.19,9.071904]
["KO","2018-10-01",46.23,9.3647349999999996]
["KO","2018-10-02",46.51,7.4627020000000002]
["KO","2018-10-03",45.87,10.542292]
["KO","2018-10-04",45.85,9.5823879999999999]
["KO","2018-10-05",45.88,8.7340900000000001]
["KO","2018-10-08",46.48,9.8080940000000005]
["KO","2018-10-09",46.39,10.824552000000001]
["KO","2018-10-10",45.68,13.917018000000001]
["KO","2018-10-11",44.64,17.677941000000001]
["KO","2018-10-12",44.68,12.420075000000001]
["KO","2018-10-15",44.91,11.608529000000001]
["KO","2018-10-16",45.49,10.44252]
["KO","2018-10-17",45.86,11.05584]
["KO","2018-10-18",45.61,12.716854]
["KO","2018-10-19",46.33,13.989247000000001]
["KO","2018-10-22",45.97,14.283642]
["KO","2018-10-23",46.36,17.483861999999998]
["KO","2018-10-24",46.73,21.626031000000001]
["KO","2018-10-25",46.51,14.220216000000001]
["KO","2018-10-26",45.92,21.458110000000001]
["KO","2018-10-29",46.46,20.932175999999998]
["KO","2018-10-30",47.63,20.89536]
["KO","2018-10-31",47.88,25.309418999999998]
["KO","2018-11-01",47.74,16.494499999999999]
["KO","2018-11-02",48,17.585058]
["KO","2018-11-05",48.69,16.543547]
["KO","2018-11-06",49.11,14.373426]
["KO","2018-11-07",49.37,12.239746999999999]
["KO","2018-11-08",49.33,9.7628409999999999]
["KO","2018-11-09",49.68,12.398306]
["KO","2018-11-12",49.87,13.918312]
["KO","2018-11-13",49.86,13.873127]
["KO","2018-11-14",49.76,12.106794000000001]
["KO","2018-11-15",49.74,12.080074]
["KO","2018-11-16",50.17,13.405754999999999]
["KO","2018-11-19",50.51,13.575799]
["KO","2018-11-20",49.38,16.255437000000001]
["KO","2018-11-21",48.73,13.559346]
["KO","2018-11-23",49.02,4.7924749999999996]
["KO","2018-11-26",48.87,9.3419340000000002]
["KO","2018-11-27",49.37,9.1806710000000002]
["KO","2018-11-28",49.71,11.368691]
["KO","2018-11-29",48.98,11.564317000000001,"2018-12-14",0.39,"USD","Ordinary Shares","quarterly",2018,4,5]
["KO","2018-11-30",50.4,25.538170999999998]
["KO","2018-12-03",49.69,14.868769]
["KO","2018-12-04",49.58,19.059891]
["KO","2018-12-06",49.38,17.674942000000001]
["KO","2018-12-07",49.09,15.565697]
["KO","2018-12-10",49.24,12.331098000000001]
["KO","2018-12-11",49.54,18.083597999999999]
["KO","2018-12-12",49.22,12.316943999999999]
["KO","2018-12-13",49.47,13.766246000000001]
["KO","2018-12-14",49.34,13.836073000000001]
["KO","2018-12-17",48.33,18.483063000000001]
["KO","2018-12-18",48.32,14.765715]
["KO","2018-12-19",47.9,17.903815999999999]
["KO","2018-12-20",47.54,21.130011]
["KO","2018-12-21",47.57,32.477702999999998]
["KO","2018-12-24",45.96,10.733717]
["KO","2018-12-26",46.94,14.34258]
["KO","2018-12-27",47.53,16.966519000000002]
["KO","2018-12-28",47.2,13.218171]
["KO","2018-12-31",47.35,10.576275000000001]
["KO","2019-01-02",46.93,11.603714999999999]
["KO","2019-01-03",46.64,14.714413]
["KO","2019-01-04",47.57,13.013814]
["KO","2019-01-07",46.95,13.135484]
["KO","2019-01-08",47.48,15.420735000000001]
["KO","2019-01-09",46.57,18.032543]
["KO","2019-01-10",47.07,15.976608000000001]
["KO","2019-01-11",47.34,11.088619]
["KO","2019-01-14",47.15,11.514288000000001]
["KO","2019-01-15",47.57,11.342943999999999]
["KO","2019-01-16",46.92,16.907779999999999]
["KO","2019-01-17",47.06,12.044612000000001]
["KO","2019-01-18",47.61,12.760778999999999]
["KO","2019-01-22",47.72,11.700443999999999]
["KO","2019-01-23",48.27,12.058273]
["KO","2019-01-24",47.69,10.271979999999999]
["KO","2019-01-25",47.37,12.066682999999999]
["KO","2019-01-28",47.17,9.9669249999999998]
["KO","2019-01-29",47.4,11.998597]
["KO","2019-01-30",47.86,12.952455]
["KO","2019-01-31",48.13,32.181497]
["KO","2019-02-01",48.7,19.130144000000001]
["KO","2019-02-04",49.25,15.105741]
["KO","2019-02-05",49.26,12.651851000000001]
["KO","2019-02-06",49.26,8.6894080000000002]
["KO","2019-02-07",49.42,10.047848]
["KO","2019-02-08",49.5,9.8132970000000004]
["KO","2019-02-11",49.61,9.3692820000000001]
["KO","2019-02-12",49.66,10.983477000000001]
["KO","2019-02-13",49.79,12.748849]
["KO","2019-02-14",45.59,58.905402000000002]
["KO","2019-02-15",45.24,35.701557999999999]
["KO","2019-02-19",44.83,25.511303000000002]
["KO","2019-02-20",45.1,27.463982999999999]
["KO","2019-02-21",45.86,23.121168000000001]
["KO","2019-02-22",45.28,24.728387999999999]
["KO","2019-02-25",44.94,23.774350999999999]
["KO","2019-02-26",44.69,20.463228000000001]
["KO","2019-02-27",44.94,17.827612999999999]
["KO","2019-02-28",45.34,22.533939]
["KO","2019-03-01",45.38,16.291591]
["KO","2019-03-04",45.65,15.973822]
["KO","2019-03-05",45.6,13.062286]
["KO","2019-03-06",45.45,14.232155000000001]
["KO","2019-03-07",45.28,12.083997]
["KO","2019-03-08",44.84,15.579292000000001]
["KO","2019-03-11",46.18,22.126902000000001]
["KO","2019-03-12",46.05,19.348466999999999]
["KO","2019-03-13",46.22,16.222517]
["KO","2019-03-14",45.7,18.504232999999999,"2019-04-01",0.4,"USD","Ordinary Shares","quarterly",2019,2,1]
["KO","2019-03-15",45.3,47.254491999999999]
["KO","2019-03-18",45.41,24.006385000000002]
["KO","2019-03-19",45.56,14.98695]
["KO","2019-03-20",45.53,13.376078]
["KO","2019-03-21",45.51,20.043423000000001]
["KO","2019-03-22",45.93,19.055938999999999]
["KO","2019-03-25",46.03,11.668222]
["KO","2019-03-26",46.64,11.434888000000001]
["KO","2019-03-27",46.61,11.54363]
["KO","2019-03-28",46.58,11.121067]
["KO","2019-03-29",46.86,16.045553000000002]
["KO","2019-04-01",46.72,11.522684]
["KO","2019-04-02",46.57,8.4953310000000002]
["KO","2019-04-03",46.18,12.854520000000001]
["KO","2019-04-04",46.48,7.8149179999999996]
["KO","2019-04-05",46.47,7.6777959999999998]
["KO","2019-04-08",46.55,9.421519]
["KO","2019-04-09",46.67,8.6417760000000001]
["KO","2019-04-10",46.64,8.0602540000000005]
["KO","2019-04-11",46.71,7.3524669999999999]
["KO","2019-04-12",46.74,10.69004]
["KO","2019-04-15",47,10.261723999999999]
["KO","2019-04-16",46.95,10.804646999999999]
["KO","2019-04-17",47.28,11.849263000000001]
["KO","2019-04-18",47.48,12.167116]
["KO","2019-04-22",47.4,9.8346850000000003]
["KO","2019-04-23",48.21,25.327963]
["KO","2019-04-24",47.98,15.997286000000001]
["KO","2019-04-25",47.84,11.444411000000001]
["KO","2019-04-26",48.26,10.154301999999999]
["KO","2019-04-29",48.42,9.7315400000000007]
["KO","2019-04-30",49.06,17.912962]
["KO","2019-05-01",48.59,10.551594]
["KO","2019-05-02",48.39,8.7249320000000008]
["KO","2019-05-03",48.72,7.0769489999999999]
["KO","2019-05-06",48.47,8.6582089999999994]
["KO","2019-05-07",48,12.487481000000001]
["KO","2019-05-08",47.85,9.281542]
["KO","2019-05-09",47.4,11.450532000000001]
["KO","2019-05-10",48.19,9.6538029999999999]
["KO","2019-05-13",48.05,11.911503]
["KO","2019-05-14",48.69,16.844203]
["KO","2019-05-15",49.18,11.422539]
["KO","2019-05-16",49.58,17.771456000000001]
["KO","2019-05-17",49.2,11.257015000000001]
["KO","2019-05-20",48.85,13.850531999999999]
["KO","2019-05-21",48.6,10.587370999999999]
["KO","2019-05-22",49.65,16.050699999999999]
["KO","2019-05-23",49.85,12.199513]
["KO","2019-05-24",49.61,6.8879000000000001]
["KO","2019-05-28",49.1,18.614225000000001]
["KO","2019-05-29",48.61,12.53485]
["KO","2019-05-30",49.25,9.0874120000000005]
["KO","2019-05-31",49.13,11.368639]
["KO","2019-06-03",49.98,14.167446999999999]
["KO","2019-06-04",50,12.010729]
["KO","2019-06-05",50.78,15.837552000000001]
["KO","2019-06-06",51.4,15.190441]
["KO","2019-06-07",51.49,15.293561]
["KO","2019-06-10",51.38,9.7374690000000008]
["KO","2019-06-11",51.33,9.9158220000000004]
["KO","2019-06-12",51.64,11.088124000000001]
["KO","2019-06-13",51.13,10.353645999999999,"2019-07-01",0.4,"USD","Ordinary Shares","quarterly",2019,3,1]
["KO","2019-06-14",51.31,8.6942609999999991]
["KO","2019-06-17",50.87,12.322604999999999]
["KO","2019-06-18",50.64,9.2210959999999993]
["KO","2019-06-19",51.12,9.4141259999999996]
["KO","2019-06-20",51.66,10.65658]
["KO","2019-06-21",51.55,21.264422]
["KO","2019-06-24",51.92,10.780165999999999]
["KO","2019-06-25",51.76,11.519909999999999]
["KO","2019-06-26",51.12,12.405074000000001]
["KO","2019-06-27",51.08,12.374915]
["KO","2019-06-28",50.92,16.339869]
["KO","2019-07-01",51.6,14.983242000000001]
["KO","2019-07-02",51.98,8.5703969999999998]
["KO","2019-07-03",52.1,7.2537019999999997]
["KO","2019-07-05",52.11,8.9162700000000008]
["KO","2019-07-08",52,9.4950840000000003]
["KO","2019-07-09",51.59,10.584925]
["KO","2019-07-10",51.82,7.620933]
["KO","2019-07-11",52.04,10.376531999999999]
["KO","2019-07-12",52.12,7.347728]
["KO","2019-07-15",52.13,5.8761390000000002]
["KO","2019-07-16",52.14,7.1325399999999997]
["KO","2019-07-17",52.18,8.2643609999999992]
["KO","2019-07-18",52.03,11.912293999999999]
["KO","2019-07-19",51.39,10.355791]
["KO","2019-07-22",51.22,12.095776000000001]
["KO","2019-07-23",54.33,33.417948000000003]
["KO","2019-07-24",53.78,15.633378]
["KO","2019-07-25",53.07,19.134962000000002]
["KO","2019-07-26",54.17,11.452089000000001]
["KO","2019-07-29",53.99,12.283929000000001]
["KO","2019-07-30",53.72,8.1271389999999997]
["KO","2019-07-31",52.63,16.865525000000002]
["KO","2019-08-01",52.03,19.527452]
["KO","2019-08-02",52.33,13.102306]
["KO","2019-08-05",51.65,19.986478000000002]
["KO","2019-08-06",52.27,19.903075999999999]
["KO","2019-08-07",53.18,17.937044]
["KO","2019-08-08",53.69,10.799080999999999]
["KO","2019-08-09",53.42,9.2608700000000006]
["KO","2019-08-12",53.2,6.4187599999999998]
["KO","2019-08-13",53.5,8.657591]
["KO","2019-08-14",52.99,17.088932]
["KO","2019-08-15",53.87,12.393223000000001]
["KO","2019-08-16",54.41,14.288686]
["KO","2019-08-19",54.69,10.936540000000001]
["KO","2019-08-20",53.88,8.1769770000000008]
["KO","2019-08-21",54.1,10.886649999999999]
["KO","2019-08-22",54.49,7.4679489999999999]
["KO","2019-08-23",53.74,14.160658]
["KO","2019-08-26",54.54,9.2273309999999995]
["KO","2019-08-27",54.72,13.538722]
["KO","2019-08-28",55.11,10.052410999999999]
["KO","2019-08-29",55.05,9.2629800000000007]
["KO","2019-08-30",55.04,8.7467079999999999]
["KO","2019-09-03",55.3,12.991495]
["KO","2019-09-04",55.77,10.733807000000001]
["KO","2019-09-05",55.12,13.677161999999999]
["KO","2019-09-06",55.23,9.0935140000000008]
["KO","2019-09-09",54.52,10.814947999999999]
["KO","2019-09-10",54.4,12.038561]
["KO","2019-09-11",54.77,9.7403759999999995]
["KO","2019-09-12",55.11,12.357891]
["KO","2019-09-13",54.26,11.48611,"2019-10-01",0.4,"USD","Ordinary Shares","quarterly",2019,4,2]
["KO","2019-09-16",53.96,11.172001]
["KO","2019-09-17",54.24,11.402943]
["KO","2019-09-18",54.23,9.7865559999999991]
["KO","2019-09-19",54.52,8.0886390000000006]
["KO","2019-09-20",53.91,19.349482999999999]
["KO","2019-09-23",54.14,6.8375539999999999]
["KO","2019-09-24",54.3,10.336537]
["KO","2019-09-25",54.17,10.289534]
["KO","2019-09-26",54.39,11.252681000000001]
["KO","2019-09-27",54.31,7.9411420000000001]
["KO","2019-09-30",54.44,9.8228259999999992]
["KO","2019-10-01",54.65,14.650924]
["KO","2019-10-02",53.08,15.384]
["KO","2019-10-03",53.84,14.20669]
["KO","2019-10-04",54.54,9.9266179999999995]
["KO","2019-10-07",53.87,6.1053439999999997]
["KO","2019-10-08",53.58,13.558242999999999]
["KO","2019-10-09",53.83,7.1680979999999996]
["KO","2019-10-10",53.66,9.0543209999999998]
["KO","2019-10-11",53.3,9.4337280000000003]
["KO","2019-10-14",53.3,7.36327]
["KO","2019-10-15",53.51,9.5754260000000002]
["KO","2019-10-16",53.49,10.67592]
["KO","2019-10-17",53.79,13.336937000000001]
["KO","2019-10-18",54.78,18.122505]
["KO","2019-10-21",54.23,12.879184]
["KO","2019-10-22",53.85,9.6189800000000005]
["KO","2019-10-23",54.64,8.6487409999999993]
["KO","2019-10-24",54.61,11.069474]
["KO","2019-10-25",53.75,9.7824399999999994]
["KO","2019-10-28",53.57,8.8660549999999994]
["KO","2019-10-29",53.41,7.9997259999999999]
["KO","2019-10-30",53.94,8.6208790000000004]
["KO","2019-10-31",54.43,13.981961]
["KO","2019-11-01",53.9,9.8895289999999996]
["KO","2019-11-04",53.14,17.515049999999999]
["KO","2019-11-05",52.42,19.283964999999998]
["KO","2019-11-06",52.8,13.288900999999999]
["KO","2019-11-07",52.29,11.725819]
["KO","2019-11-08",52.21,7.1419309999999996]
["KO","2019-11-11",51.84,8.1989190000000001]
["KO","2019-11-12",51.71,12.656896]
["KO","2019-11-13",52.41,12.538461]
["KO","2019-11-14",52.63,8.6608250000000009]
["KO","2019-11-15",52.67,8.9825540000000004]
["KO","2019-11-18",53.03,13.783405999999999]
["KO","2019-11-19",53.08,12.679741]
["KO","2019-11-20",53.22,11.970306000000001]
["KO","2019-11-21",52.96,7.8561389999999998]
["KO","2019-11-22",53.03,9.1133480000000002]
["KO","2019-11-25",53.22,10.965781]
["KO","2019-11-26",53.9,13.240294]
["KO","2019-11-27",53.95,9.5964399999999994]
["KO","2019-11-29",53.4,7.2223470000000001,"2019-12-16",0.4,"USD","Ordinary Shares","quarterly",2019,4,1]
["KO","2019-12-02",53.75,13.182506]
["KO","2019-12-03",53.8,15.847772000000001]
["KO","2019-12-04",54.29,13.624914]
["KO","2019-12-05",54.19,14.069775]
["KO","2019-12-06",54.42,7.8438359999999996]
["KO","2019-12-09",54.07,13.925131]
["KO","2019-12-10",53.77,8.9940610000000003]
["KO","2019-12-11",53.95,8.8791960000000003]
["KO","2019-12-12",54.14,11.233465000000001]
["KO","2019-12-13",54.42,13.072403]
["KO","2019-12-16",54.42,9.5384290000000007]
["KO","2019-12-17",54.42,9.2300760000000004]
["KO","2019-12-18",53.91,15.132346999999999]
["KO","2019-12-19",54.32,15.150936]
["KO","2019-12-20",54.97,23.833293999999999]
["KO","2019-12-23",54.91,9.3007629999999999]
["KO","2019-12-24",54.71,3.3592590000000002]
["KO","2019-12-26",55.02,6.2286830000000002]
["KO","2019-12-27",55.35,6.8956119999999999]
["KO","2019-12-30",55.27,6.4326109999999996]
["KO","2019-12-31",55.35,7.9828210000000004]
["KO","2020-01-02",54.99,11.099117]
["KO","2020-01-03",54.69,11.354497]
["KO","2020-01-06",54.67,14.698444]
["KO","2020-01-07",54.25,10.230672]
["KO","2020-01-08",54.35,10.676712]
["KO","2020-01-09",55.34,15.41015]
["KO","2020-01-10",55.53,13.041105999999999]
["KO","2020-01-13",56.13,14.303171000000001]
["KO","2020-01-14",56,16.347159999999999]
["KO","2020-01-15",56.7,17.735379999999999]
["KO","2020-01-16",56.82,10.234416]
["KO","2020-01-17",56.94,14.264298]
["KO","2020-01-21",57.17,11.968923]
["KO","2020-01-22",57.61,12.869732000000001]
["KO","2020-01-23",57.83,12.858946]
["KO","2020-01-24",57.68,8.5943249999999995]
["KO","2020-01-27",57.48,14.359938]
["KO","2020-01-28",57.01,15.240425999999999]
["KO","2020-01-29",57.01,13.173958000000001]
["KO","2020-01-30",58.86,20.225580999999998]
["KO","2020-01-31",58.4,17.685226]
["KO","2020-02-03",58.58,12.336755]
["KO","2020-02-04",58.84,15.417923999999999]
["KO","2020-02-05",58.85,11.414910000000001]
["KO","2020-02-06",58.99,9.3470239999999993]
["KO","2020-02-07",59.19,8.7577999999999996]
["KO","2020-02-10",59.75,7.984915]
["KO","2020-02-11",59.59,7.4312440000000004]
["KO","2020-02-12",59.41,9.1791009999999993]
["KO","2020-02-13",59.61,8.1731909999999992]
["KO","2020-02-14",59.95,9.9658110000000004]
["KO","2020-02-18",59.53,10.076116000000001]
["KO","2020-02-19",59.77,6.2657939999999996]
["KO","2020-02-20",59.72,7.5973369999999996]
["KO","2020-02-21",60.13,10.842358000000001]
["KO","2020-02-24",58.65,14.415502]
["KO","2020-02-25",57.82,15.915089]
["KO","2020-02-26",57.6,15.839658]
["KO","2020-02-27",54.93,23.754007999999999]
["KO","2020-02-28",53.49,40.891823000000002]
["KO","2020-03-02",55.92,25.698629]
["KO","2020-03-03",56.06,27.099173]
["KO","2020-03-04",58.92,20.526142]
["KO","2020-03-05",56.74,17.948494]
["KO","2020-03-06",55.26,22.353925]
["KO","2020-03-09",51.86,27.898257999999998]
["KO","2020-03-10",53.66,27.4574]
["KO","2020-03-11",52.21,22.660708]
["KO","2020-03-12",47.16,31.913103]
["KO","2020-03-13",48.47,33.697153,"2020-04-01",0.41,"USD","Ordinary Shares","quarterly",2020,2,3]
["KO","2020-03-16",45.26,28.682285]
["KO","2020-03-17",47.18,32.106679999999997]
["KO","2020-03-18",44.85,35.408290999999998]
["KO","2020-03-19",41.83,41.956853000000002]
["KO","2020-03-20",38.299999999999997,51.513503]
["KO","2020-03-23",37.56,44.978496]
["KO","2020-03-24",39.450000000000003,49.096206000000002]
["KO","2020-03-25",41.61,42.511651000000001]
["KO","2020-03-26",44.29,37.828294]
["KO","2020-03-27",42.81,23.297903999999999]
["KO","2020-03-30",45,23.445965999999999]
["KO","2020-03-31",44.25,25.373932]
["KO","2020-04-01",42.12,21.936413999999999]
["KO","2020-04-02",43.95,17.621880999999998]
["KO","2020-04-03",43.83,14.207106]
["KO","2020-04-06",46.67,22.849976999999999]
["KO","2020-04-07",46.51,21.279572000000002]
["KO","2020-04-08",47.82,18.937132999999999]
["KO","2020-04-09",49,19.167279000000001]
["KO","2020-04-13",46.93,19.586015]
["KO","2020-04-14",48.92,21.801877000000001]
["KO","2020-04-15",47.61,12.89317]
["KO","2020-04-16",47.1,17.606777000000001]
["KO","2020-04-17",48.06,19.844639999999998]
["KO","2020-04-20",46.53,18.957923999999998]
["KO","2020-04-21",45.38,26.863724000000001]
["KO","2020-04-22",45.68,15.815149999999999]
["KO","2020-04-23",45.07,17.668164999999998]
["KO","2020-04-24",45.43,15.177581]
["KO","2020-04-27",46.78,19.175538]
["KO","2020-04-28",46.74,17.246696]
["KO","2020-04-29",47.12,15.78]
["KO","2020-04-30",45.89,20.801092000000001]
["KO","2020-05-01",45.6,14.290418000000001]
["KO","2020-05-04",45.14,22.544162]
["KO","2020-05-05",45.4,13.370526]
["KO","2020-05-06",44.75,11.89289]
["KO","2020-05-07",44.6,16.474651999999999]
["KO","2020-05-08",46.11,13.987843]
["KO","2020-05-11",45.54,10.874594999999999]
["KO","2020-05-12",44.82,13.424424]
["KO","2020-05-13",43.94,15.854778]
["KO","2020-05-14",43.7,18.000814999999999]
["KO","2020-05-15",43.26,31.579431]
["KO","2020-05-18",44.97,26.122326999999999]
["KO","2020-05-19",44.54,17.839922000000001]
["KO","2020-05-20",45.89,22.295929000000001]
["KO","2020-05-21",45.17,13.193528000000001]
["KO","2020-05-22",45.03,13.00841]
["KO","2020-05-26",46.09,22.223098]
["KO","2020-05-27",46.73,18.447621999999999]
["KO","2020-05-28",47.09,16.234424000000001]
["KO","2020-05-29",46.68,51.129922999999998]
["KO","2020-06-01",46.99,17.013041000000001]
["KO","2020-06-02",46.9,15.255146]
["KO","2020-06-03",47.9,15.508291]
["KO","2020-06-04",47.92,13.604668]
["KO","2020-06-05",49.09,20.504798000000001]
["KO","2020-06-08",49.85,19.896657000000001]
["KO","2020-06-09",49,16.713660000000001]
["KO","2020-06-10",48.62,15.716570000000001]
["KO","2020-06-11",45.54,26.070384000000001]
["KO","2020-06-12",45.6,21.822737,"2020-07-01",0.41,"USD","Ordinary Shares","quarterly",2020,3,3]
["KO","2020-06-15",46.3,15.627065]
["KO","2020-06-16",46.77,18.808008000000001]
["KO","2020-06-17",46.58,12.602791]
["KO","2020-06-18",46.99,9.3807790000000004]
["KO","2020-06-19",46.02,30.432088]
["KO","2020-06-22",45.74,20.876166999999999]
["KO","2020-06-23",45.64,14.675295999999999]
["KO","2020-06-24",44.65,17.631817000000002]
["KO","2020-06-25",44.93,13.829653]
["KO","2020-06-26",43.57,21.955057]
["KO","2020-06-29",44.36,17.60389]
["KO","2020-06-30",44.68,23.679839999999999]
["KO","2020-07-01",44.82,14.316519]
["KO","2020-07-02",44.88,15.111893999999999]
["KO","2020-07-06",45.23,15.146037]
["KO","2020-07-07",45.21,13.043564]
["KO","2020-07-08",45.07,13.851198999999999]
["KO","2020-07-09",43.91,16.087064999999999]
["KO","2020-07-10",45.15,15.627763]
["KO","2020-07-13",45.25,16.705348999999998]
["KO","2020-07-14",45.87,17.080127999999998]
["KO","2020-07-15",46.4,23.738]
["KO","2020-07-16",46.15,13.306108999999999]
["KO","2020-07-17",46.82,13.906056]
["KO","2020-07-20",46.12,16.633175999999999]
["KO","2020-07-21",47.2,25.686340999999999]
["KO","2020-07-22",48.48,29.831184]
["KO","2020-07-23",48.28,15.934950000000001]
["KO","2020-07-24",48.49,16.196843000000001]
["KO","2020-07-27",48.48,17.346533000000001]
["KO","2020-07-28",48.18,13.8727]
["KO","2020-07-29",48.02,13.758065999999999]
["KO","2020-07-30",47.69,17.276478000000001]
["KO","2020-07-31",47.24,14.850566000000001]
["KO","2020-08-03",46.3,14.141813000000001]
["KO","2020-08-04",46.69,11.707034999999999]
["KO","2020-08-05",47.22,10.561639]
["KO","2020-08-06",47.48,10.745032]
["KO","2020-08-07",47.8,11.669705]
["KO","2020-08-10",47.72,11.887957]
["KO","2020-08-11",47.93,16.531562999999998]
["KO","2020-08-12",48.43,9.5640250000000009]
["KO","2020-08-13",48.38,9.8829089999999997]
["KO","2020-08-14",48.45,10.075809]
["KO","2020-08-17",48.21,9.1023639999999997]
["KO","2020-08-18",48.42,9.8289849999999994]
["KO","2020-08-19",47.37,17.371036]
["KO","2020-08-20",47.35,11.308737000000001]
["KO","2020-08-21",47.28,14.734120000000001]
["KO","2020-08-24",47.97,9.2577250000000006]
["KO","2020-08-25",47.91,7.827833]
["KO","2020-08-26",48.16,10.12415]
["KO","2020-08-27",48.23,10.931635]
["KO","2020-08-28",49.83,16.420259000000001]
["KO","2020-08-31",49.53,18.510778999999999]
["KO","2020-09-01",49.12,12.590434]
["KO","2020-09-02",51.19,26.332630000000002]
["KO","2020-09-03",50.48,22.289383000000001]
["KO","2020-09-04",51.04,21.019545000000001]
["KO","2020-09-08",49.81,17.776744999999998]
["KO","2020-09-09",50.19,15.252274999999999]
["KO","2020-09-10",50,15.439505]
["KO","2020-09-11",51.06,18.272338000000001]
["KO","2020-09-14",50.71,10.911657,"2020-10-01",0.41,"USD","Ordinary Shares","quarterly",2020,4,4]
["KO","2020-09-15",51.05,12.838392000000001]
["KO","2020-09-16",50.79,15.354678]
["KO","2020-09-17",50.55,13.287136]
["KO","2020-09-18",50.45,23.816602]
["KO","2020-09-21",49.09,17.514771]
["KO","2020-09-22",49.66,13.034616]
["KO","2020-09-23",48.21,17.121210000000001]
["KO","2020-09-24",48.7,16.788103]
["KO","2020-09-25",48.72,12.603379]
["KO","2020-09-28",49.28,11.215707999999999]
["KO","2020-09-29",48.92,12.427766999999999]
["KO","2020-09-30",49.37,15.755901]
["KO","2020-10-01",49.18,17.577262999999999]
["KO","2020-10-02",49.36,13.610071]
["KO","2020-10-05",49.38,10.628736]
["KO","2020-10-06",48.94,10.077431000000001]
["KO","2020-10-07",49.56,10.135645999999999]
["KO","2020-10-08",50.46,12.14392]
["KO","2020-10-09",50.81,11.407809]
["KO","2020-10-12",51.09,11.386512]
["KO","2020-10-13",50.22,14.365292]
["KO","2020-10-14",50.12,10.582935000000001]
["KO","2020-10-15",49.99,9.9631900000000009]
["KO","2020-10-16",50.03,13.570887000000001]
["KO","2020-10-19",49.62,9.9304430000000004]
["KO","2020-10-20",50.25,10.972732000000001]
["KO","2020-10-21",49.99,12.517410999999999]
["KO","2020-10-22",50.68,20.189226999999999]
["KO","2020-10-23",50.52,13.491265]
["KO","2020-10-26",49.8,14.696396]
["KO","2020-10-27",49.9,13.892109]
["KO","2020-10-28",47.96,19.886154999999999]
["KO","2020-10-29",48.02,15.369877000000001]
["KO","2020-10-30",48.06,15.805004]
["KO","2020-11-02",48.62,15.156148999999999]
["KO","2020-11-03",49.35,15.285086]
["KO","2020-11-04",49.17,12.930818]
["KO","2020-11-05",49.44,12.452432]
["KO","2020-11-06",49.45,9.2949029999999997]
["KO","2020-11-09",52.57,33.441952000000001]
["KO","2020-11-10",53.98,29.706665999999998]
["KO","2020-11-11",53.58,17.399922]
["KO","2020-11-12",53.01,15.026961]
["KO","2020-11-13",53.45,12.449444]
["KO","2020-11-16",53.85,14.908181000000001]
["KO","2020-11-17",53.68,14.248362]
["KO","2020-11-18",52.61,15.278206000000001]
["KO","2020-11-19",53.13,17.189549]
["KO","2020-11-20",52.67,15.647921]
["KO","2020-11-23",52.68,13.194015]
["KO","2020-11-24",53.22,13.836366999999999]
["KO","2020-11-25",52.93,10.194758]
["KO","2020-11-27",52.7,8.4992889999999992]
["KO","2020-11-30",51.6,43.203586999999999,"2020-12-15",0.41,"USD","Ordinary Shares","quarterly",2020,4,2]
["KO","2020-12-01",52.04,18.969341]
["KO","2020-12-02",52.11,14.913072]
["KO","2020-12-03",52.78,17.318877000000001]
["KO","2020-12-04",53.85,18.122399000000001]
["KO","2020-12-07",52.99,16.210854999999999]
["KO","2020-12-08",53.18,12.485802]
["KO","2020-12-09",53.33,11.508587]
["KO","2020-12-10",53.05,12.097340000000001]
["KO","2020-12-11",53.35,10.638102999999999]
["KO","2020-12-14",53.27,22.292031000000001]
["KO","2020-12-15",53.84,16.194486999999999]
["KO","2020-12-16",53.06,15.679648]
["KO","2020-12-17",53.27,12.677329]
["KO","2020-12-18",53.74,35.480122999999999]
["KO","2020-12-21",52.81,14.926602000000001]
["KO","2020-12-22",52.76,9.6915859999999991]
["KO","2020-12-23",53.08,7.0406279999999999]
["KO","2020-12-24",53.44,3.2655319999999999]
["KO","2020-12-28",54.16,9.0204819999999994]
["KO","2020-12-29",54.13,8.3206000000000007]
["KO","2020-12-30",54.44,8.1427490000000002]
["KO","2020-12-31",54.84,8.4949720000000006]
["KO","2021-01-04",52.76,25.611104000000001]
["KO","2021-01-05",52.18,20.323822]
["KO","2021-01-06",50.52,38.724516000000001]
["KO","2021-01-07",49.96,53.225700000000003]
["KO","2021-01-08",51.08,29.673952]
["KO","2021-01-11",50.2,19.310580999999999]
["KO","2021-01-12",50.11,18.538664000000001]
["KO","2021-01-13",50.16,18.864148]
["KO","2021-01-14",49.23,34.303578999999999]
["KO","2021-01-15",48.7,24.366789000000001]
["KO","2021-01-19",48.51,29.114466]
["KO","2021-01-20",48.68,23.115796]
["KO","2021-01-21",48.95,19.707198000000002]
["KO","2021-01-22",48.49,15.400347]
["KO","2021-01-25",48.78,16.604213000000001]
["KO","2021-01-26",49.29,12.922625999999999]
["KO","2021-01-27",48.53,21.242412000000002]
["KO","2021-01-28",49.15,17.498867000000001]
["KO","2021-01-29",48.15,18.670256999999999]
["KO","2021-02-01",48.48,12.183609000000001]
["KO","2021-02-02",48.96,13.319750000000001]
["KO","2021-02-03",48.77,12.274115]
["KO","2021-02-04",49.01,20.597413]
["KO","2021-02-05",49.65,12.742032]
["KO","2021-02-08",49.92,17.833221999999999]
["KO","2021-02-09",49.7,14.592923000000001]
["KO","2021-02-10",49.6,22.965432]
["KO","2021-02-11",50.3,21.928581000000001]
["KO","2021-02-12",50.69,13.137059000000001]
["KO","2021-02-16",50.27,15.093406]
["KO","2021-02-17",50.13,12.810509]
["KO","2021-02-18",50.77,12.749841]
["KO","2021-02-19",50.11,15.968769]
["KO","2021-02-22",50.63,14.370879]
["KO","2021-02-23",50.54,16.222249999999999]
["KO","2021-02-24",50.71,14.441998]
["KO","2021-02-25",50.17,14.211088999999999]
["KO","2021-02-26",48.99,23.638352000000001]
["KO","2021-03-01",49.9,13.904859]
["KO","2021-03-02",50.1,11.755132]
["KO","2021-03-03",49.98,15.410665]
["KO","2021-03-04",49.94,22.036421000000001]
["KO","2021-03-05",50.79,21.310758]
["KO","2021-03-08",51.64,25.084869999999999]
["KO","2021-03-09",50.86,23.08268]
["KO","2021-03-10",51.44,21.331589000000001]
["KO","2021-03-11",50.88,17.417652]
["KO","2021-03-12",50.36,17.598593999999999,"2021-04-01",0.42,"USD","Ordinary Shares","quarterly",2021,2,4]
["KO","2021-03-15",51.03,13.414078]
["KO","2021-03-16",51.22,14.214187000000001]
["KO","2021-03-17",51.24,17.502652999999999]
["KO","2021-03-18",50.57,18.007306]
["KO","2021-03-19",50.81,67.845714999999998]
["KO","2021-03-22",51,17.911390999999998]
["KO","2021-03-23",51.39,16.936692000000001]
["KO","2021-03-24",51.52,14.997373]
["KO","2021-03-25",52.02,17.091937999999999]
["KO","2021-03-26",53.04,17.126693]
["KO","2021-03-29",53.85,17.514066]
["KO","2021-03-30",53.15,14.871753999999999]
["KO","2021-03-31",52.71,15.826473999999999]
["KO","2021-04-01",52.51,15.834732000000001]
["KO","2021-04-05",52.81,16.368724]
["KO","2021-04-06",53.19,15.614267999999999]
["KO","2021-04-07",53.28,10.062687]
["KO","2021-04-08",53.12,9.6955609999999997]
["KO","2021-04-09",53.18,10.828169000000001]
["KO","2021-04-12",53.35,8.5652790000000003]
["KO","2021-04-13",53.09,11.071688999999999]
["KO","2021-04-14",53.08,9.7875969999999999]
["KO","2021-04-15",53.33,13.078104]
["KO","2021-04-16",53.68,17.974107]
["KO","2021-04-19",54,19.352941999999999]
["KO","2021-04-20",54.17,14.419247]
["KO","2021-04-21",54.61,13.8665]
["KO","2021-04-22",54.44,12.558856]
["KO","2021-04-23",54.47,9.0234799999999993]
["KO","2021-04-26",53.66,11.684627000000001]
["KO","2021-04-27",53.58,9.85243]
["KO","2021-04-28",53.59,10.868141]
["KO","2021-04-29",54.26,15.390993]
["KO","2021-04-30",53.98,14.912570000000001]
["KO","2021-05-03",54.48,10.417920000000001]
["KO","2021-05-04",54.14,14.151237999999999]
["KO","2021-05-05",54,6.5058420000000003]
["KO","2021-05-06",54.54,11.572695]
["KO","2021-05-07",54.51,10.637483]
["KO","2021-05-10",54.91,15.545823]
["KO","2021-05-11",54.32,12.986732999999999]
["KO","2021-05-12",54.04,15.836456]
["KO","2021-05-13",54.51,15.476903]
["KO","2021-05-14",54.73,11.725564]

{"sheet":"URL_Builder","index":9,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
["Fundamentals"]
["Token","Secret_Token","Source","Ticker","Period_type","No_of_periods","Base_Url","Full_URL"]
[{"$f":"+my_token","v":0},{"$f":"+Secret_Token","v":0},"fundamentals",{"$f":"+Ticker","v":"KO"},{"$f":"period_type","v":"annual"},{"$f":"no_of_periods","v":"7y"},"https://cloud.iexapis.com/stable/time-series/",{"$f":"+Fundamentals[[#This Row],[Base_Url]]&Fundamentals[[#This Row],[Source]]&\"/\"&Fundamentals[[#This Row],[Ticker]]&\"/\"&Fundamentals[[#This Row],[Period_type]]&\"?token=\"&Fundamentals[[#This Row],[Token]]&\"&range=\"&Fundamentals[[#This Row],[No_of_periods]]","v":"https://cloud.iexapis.com/stable/time-series/fundamentals/KO/annual?token=0&range=7y"}]
[]
["Your token'",null,"fundamentals","any US Listed Ticker","quarterly","2q or 5y","Turn on Cloud Cache = TRUE","The iexcloud base URL","The URL used by power query"]
[null,null,null,null,"ttm","4q or 7y"]
[null,null,null,null,"annual","5y"]
["Prices"]
["Token","Secret_Token","Source","Ticker","from","to","Base_Url","Full_URL"]
[{"$f":"+my_token","v":0},{"$f":"+Secret_Token","v":0},"historical_prices",{"$f":"+Ticker","v":"KO"},{"$f":"TEXT(YEAR(PriceRangeSettings[From]),\"0000\")&TEXT(MONTH(PriceRangeSettings[From]),\"00\")&TEXT(DAY(PriceRangeSettings[From]),\"00\")","v":"20130627"},{"$f":"TEXT(YEAR(PriceRangeSettings[To]),\"0000\")&TEXT(MONTH(PriceRangeSettings[To]),\"00\")&TEXT(DAY(PriceRangeSettings[To]),\"00\")","v":"20210516"},"https://cloud.iexapis.com/stable/time-series/",{"$f":"+Prices[[#This Row],[Base_Url]]&Prices[[#This Row],[Source]]&\"/\"&Prices[[#This Row],[Ticker]]&\"?from=\"&Prices[[#This Row],[from]]&\"&to=\"&Prices[[#This Row],[to]]&\"&token=\"&Prices[[#This Row],[Token]]","v":"https://cloud.iexapis.com/stable/time-series/historical_prices/KO?from=20130627&to=20210516&token=0"}]
[]
["Dividends"]
["Token","Secret_Token","Source","Ticker","Period","last","Base_Url","Full_URL"]
[{"$f":"+my_token","v":0},{"$f":"+Secret_Token","v":0},"dividends",{"$f":"+Ticker","v":"KO"},null,"&last=50","https://cloud.iexapis.com/stable/stock/",{"$f":"+Dividends[[#This Row],[Base_Url]]&Dividends[[#This Row],[Ticker]]&\"/\"&Dividends[[#This Row],[Source]]&\"/\"&Dividends[[#This Row],[Period]]&\"?token=\"&Dividends[[#This Row],[Token]]&Dividends[[#This Row],[last]]","v":"https://cloud.iexapis.com/stable/stock/KO/dividends/?token=0&last=50"}]
[]
["Account Data"]
["Token","Secret_Token","Base_Url","Full_URL"]
[{"$f":"+Secret_Token","v":0},{"$f":"+Secret_Token","v":0},"https://cloud.iexapis.com/stable/account/metadata?token=",{"$f":"+account[[#This Row],[Base_Url]]&account[[#This Row],[Secret_Token]]","v":"https://cloud.iexapis.com/stable/account/metadata?token=0"}]
[]
["As Reported"]
["Token","Base_URL","Source","Ticker","Report","Period","Full_URL"]
[{"$f":"+my_token","v":0},"https://cloud.iexapis.com/stable/time-series/","REPORTED_FINANCIALS",{"$f":"+Ticker","v":"KO"},"10-Q","last=7",{"$f":"+asReported[[#This Row],[Base_URL]]&\"/\"&asReported[[#This Row],[Source]]&\"/\"&asReported[[#This Row],[Ticker]]&\"/\"&asReported[[#This Row],[Report]]&\"?\"&asReported[[#This Row],[Period]]&\"&token=\"&asReported[[#This Row],[Token]]","v":"https://cloud.iexapis.com/stable/time-series//REPORTED_FINANCIALS/KO/10-Q?last=7&token=0"}]
[]
["\"Recommendation\"",{"$f":" \"= Json.Document(Web.Contents(Excel.CurrentWorkbook(){[Name=\"&A24&\"]}[Content]{0}[Full_URL]))\"","v":"= Json.Document(Web.Contents(Excel.CurrentWorkbook(){[Name=\"Recommendation\"]}[Content]{0}[Full_URL]))"}]
["Token","Base_URL","Source","Ticker","Full_URL"]
[{"$f":"+my_token","v":0},"https://cloud.iexapis.com/stable/stock/","recommendation-trends",{"$f":"+Ticker","v":"KO"},{"$f":"+Recommendation10[[#This Row],[Base_URL]]&Recommendation10[[#This Row],[Ticker]]&\"/\"&Recommendation10[[#This Row],[Source]]&\"?token=\"&Recommendation10[[#This Row],[Token]]","v":"https://cloud.iexapis.com/stable/stock/KO/recommendation-trends?token=0"}]
[]
["\"Estimates_Annual\"",{"$f":" \"= Json.Document(Web.Contents(Excel.CurrentWorkbook(){[Name=\"&A28&\"]}[Content]{0}[Full_URL]))\"","v":"= Json.Document(Web.Contents(Excel.CurrentWorkbook(){[Name=\"Estimates_Annual\"]}[Content]{0}[Full_URL]))"}]
["Token","Base_URL","Source","Period","Ticker","Full_URL"]
[{"$f":"+my_token","v":0},"https://cloud.iexapis.com/stable/stock/","estimates","annual",{"$f":"+Ticker","v":"KO"},{"$f":"+Estimates_Annual[[#This Row],[Base_URL]]&Estimates_Annual[[#This Row],[Ticker]]&\"/\"&Estimates_Annual[[#This Row],[Source]]&\"?token=\"&Estimates_Annual[[#This Row],[Token]]&\"&period=\"&Estimates_Annual[[#This Row],[Period]]","v":"https://cloud.iexapis.com/stable/stock/KO/estimates?token=0&period=annual"}]
[]
["\"Estimates_Quarter\"",{"$f":" \"= Json.Document(Web.Contents(Excel.CurrentWorkbook(){[Name=\"&A32&\"]}[Content]{0}[Full_URL]))\"","v":"= Json.Document(Web.Contents(Excel.CurrentWorkbook(){[Name=\"Estimates_Quarter\"]}[Content]{0}[Full_URL]))"}]
["Token","Base_URL","Source","Period","Ticker","Full_URL"]
[{"$f":"+my_token","v":0},"https://cloud.iexapis.com/stable/stock/","estimates","quarter",{"$f":"+Ticker","v":"KO"},{"$f":"+Estimates_Quarter[[#This Row],[Base_URL]]&Estimates_Quarter[[#This Row],[Ticker]]&\"/\"&Estimates_Quarter[[#This Row],[Source]]&\"?token=\"&Estimates_Quarter[[#This Row],[Token]]&\"&period=\"&Estimates_Quarter[[#This Row],[Period]]","v":"https://cloud.iexapis.com/stable/stock/KO/estimates?token=0&period=quarter"}]
[]
["Period"]
["y"]
["q"]

{"sheet":"account","index":10,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["Column1","Column2"]
["payAsYouGoEnabled",false]
["effectiveDate",44232]
["subscriptionTermType","annual"]
["tierName","start"]
["messageLimit",50000]
["creditLimit",50000]
["messagesUsed",50000]
["creditsUsed",50000]
["circuitBreaker",0]

{"sheet":"bugs and notes","index":11,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["On settings, allow company lookup"]
["Can we get fundamaentals end point to deliver LTM financials in last period as well as annuals"]
["macro to automatically apply ticker and cloud credentials to the data query","done"]
["creative commons license?"]
["Improve logic to get the full name, and the chart info","done"]
["Add dividend payments / amounts","done"]
["Add disclaimer, and link to iexcloud terms"]
["Setup community email addresses"]
["Banks version"]
["Include forward estimates and EBITD for valuation","EPS  done.  EBITDA required end point revision"]