Simple Excel Amortization Schedule

Gregory Jul 09, 2026

Ever found yourself in need of tracking loan payments or understanding the breakdown of your mortgage? An Excel amortization schedule can be your lifesaver. This simple yet powerful tool helps you calculate and visualize how your loan balance changes over time, making it an essential financial management tool. Let's dive into creating a simple Excel amortization schedule, step by step.

Loan Amortization Schedule for Excel
Loan Amortization Schedule for Excel

Before we begin, ensure you have Microsoft Excel installed on your computer. If you're new to Excel, don't worry; we'll keep the process as straightforward as possible. Let's get started!

28 Tables to Calculate Loan Amortization Schedule (Excel) ᐅ TemplateLab
28 Tables to Calculate Loan Amortization Schedule (Excel) ᐅ TemplateLab

Setting Up the Excel Amortization Schedule

To create an amortization schedule, we'll need to set up our Excel worksheet with the necessary headers. Here's how:

Simple Loan Amortization Schedule Calculator in Excel
Simple Loan Amortization Schedule Calculator in Excel

1. Open a new Excel workbook and click on 'Sheet1' to rename it as 'Amortization Schedule'.

Entering the Loan Details

Create an Easy Loan Amortization Schedule in Excel & Google Sheets
Create an Easy Loan Amortization Schedule in Excel & Google Sheets

At the top of your worksheet, enter the following loan details:

  • Loan Amount (e.g., $200,000)
  • Annual Interest Rate (e.g., 5%)
  • Loan Term (e.g., 30 years)
  • Number of Payments per Year (e.g., 12 for monthly payments)

Creating the Amortization Table

Loan Amortization Schedule Template by ExcelMadeEasy
Loan Amortization Schedule Template by ExcelMadeEasy

Now, let's create the amortization table. In cell A1, enter 'Period' and in cell B1, enter 'Beginning Balance'. In cell C1, enter 'Payment' and in cell D1, enter 'Interest'. In cell E1, enter 'Principal' and in cell F1, enter 'Ending Balance'.

Your worksheet should now look like this:

Period Beginning Balance Payment Interest Principal Ending Balance
Amortization Schedule Example | Template Business
Amortization Schedule Example | Template Business

Calculating the Amortization Schedule

Now that we have our table set up, it's time to calculate the amortization schedule. We'll use Excel's built-in functions to automate the process.

an excel chart with the number of payment items in each column, and two rows of numbers
an excel chart with the number of payment items in each column, and two rows of numbers
Amortization Schedule with Irregular Payments in Excel (3 Cases) - ExcelDemy
Amortization Schedule with Irregular Payments in Excel (3 Cases) - ExcelDemy
Loan Amortization with Microsoft Excel
Loan Amortization with Microsoft Excel
Amortization Table | Universal Loan Payment Schedule (Excel Template)
Amortization Table | Universal Loan Payment Schedule (Excel Template)
Amortization Schedule Template for Loan Payments in Excel and Google Sheets
Amortization Schedule Template for Loan Payments in Excel and Google Sheets
Free schedule templates  | Microsoft Create
Free schedule templates | Microsoft Create
Loan Amortization with Extra Principal Payments Using Excel
Loan Amortization with Extra Principal Payments Using Excel
Loan Amortization Schedule Templates - Excel Word Template
Loan Amortization Schedule Templates - Excel Word Template
Loan Amortization Schedule - ExcelSuperSite
Loan Amortization Schedule - ExcelSuperSite
28 Tables to Calculate Loan Amortization Schedule (Excel) ᐅ TemplateLab
28 Tables to Calculate Loan Amortization Schedule (Excel) ᐅ TemplateLab
Loan Repayment Schedule Excel Template | Loan Payoff Calculator | Amortization Spreadsheet Budget Planner
Loan Repayment Schedule Excel Template | Loan Payoff Calculator | Amortization Spreadsheet Budget Planner
Debt Solver Tool, Feuille de calcul pour l'amortissement des prêts, suivi des versements hypothéc...
Debt Solver Tool, Feuille de calcul pour l'amortissement des prêts, suivi des versements hypothéc...
Mortgage Calculator with Taxes Insurance PMI HOA & Extra Payments
Mortgage Calculator with Taxes Insurance PMI HOA & Extra Payments
Monthly Loan Amortization Calculator | Plan Projections
Monthly Loan Amortization Calculator | Plan Projections
Mortgage Payoff Calculator with Extra Payment (Free Excel Template)
Mortgage Payoff Calculator with Extra Payment (Free Excel Template)
Loan Amortization Schedule for Excel
Loan Amortization Schedule for Excel
DM102: Debt Reduction
DM102: Debt Reduction
Loan Amortization Schedule Excel Template | Mortgage Calculator Spreadsheet | Extra Payment Tracker | Debt Payoff Planner
Loan Amortization Schedule Excel Template | Mortgage Calculator Spreadsheet | Extra Payment Tracker | Debt Payoff Planner
Free Excel Mortgage Calculator With Amortization Schedule (2022) - MTM
Free Excel Mortgage Calculator With Amortization Schedule (2022) - MTM
loan amortization schedule calculator
loan amortization schedule calculator

In cell A2, enter the formula '=1' and drag it down to A109 (assuming a 30-year loan with monthly payments). This will create a sequence of numbers representing each period.

Calculating the Beginning Balance

In cell B2, enter the formula '=B1-(C2-E2)' and drag it down to B109. This formula calculates the beginning balance for each period by subtracting the principal portion of the payment from the previous period's ending balance.

Calculating the Payment

In cell C2, enter the formula '=PMT(Interest Rate/Number of Payments per Year, Loan Term*Number of Payments per Year, Loan Amount, 0, 0)' and drag it down to C109. This formula calculates the monthly payment using the PMT function.

Calculating the Interest and Principal

In cell D2, enter the formula '=B2*Interest Rate/Number of Payments per Year' and drag it down to D109. This calculates the interest portion of the payment. In cell E2, enter the formula '=C2-D2' and drag it down to E109. This calculates the principal portion of the payment.

Calculating the Ending Balance

In cell F2, enter the formula '=B2-C2' and drag it down to F109. This calculates the ending balance for each period.

Your amortization schedule is now complete! You can see how your loan balance changes over time with each payment. This tool can help you understand your loan better, plan for future payments, and even see the impact of extra payments on your loan term.

Remember, consistency is key when it comes to managing your finances. Regularly update your amortization schedule to stay on top of your loan and make informed decisions. Happy calculating!