Simple Loan Repayment Schedule Excel

Gregory Jul 09, 2026

Managing your loan repayment schedule can be a daunting task, but with the right tools, it can become a streamlined process. One such tool is Microsoft Excel, a powerful spreadsheet program that can help you create a simple yet effective loan repayment schedule. Let's explore how you can use Excel to manage your loan repayments efficiently.

Loan Amortization Schedule for Excel
Loan Amortization Schedule for Excel

Excel offers a wide range of features that make it an ideal choice for creating loan repayment schedules. Its user-friendly interface, formulas, and functions allow you to calculate and track your loan repayments with ease. Whether you're a first-time loan borrower or a seasoned finance manager, Excel can help you stay on top of your loan repayment obligations.

Loan Repayment Schedule Excel Template | Loan Payoff Calculator | Amortization Spreadsheet Budget Planner
Loan Repayment Schedule Excel Template | Loan Payoff Calculator | Amortization Spreadsheet Budget Planner

Setting Up Your Loan Repayment Schedule in Excel

Before you start, gather all the necessary information about your loan, such as the principal amount, interest rate, loan term, and monthly repayment amount. Having this information at hand will make the process smoother.

an excel chart with the number of payment items in each column, and two rows of numbers
an excel chart with the number of payment items in each column, and two rows of numbers

Once you have your data, open a new Excel workbook and create a new sheet. You can name it "Loan Repayment Schedule" for easy reference. Now, let's set up the basic structure of your schedule.

Entering Loan Details

Loan Payoff Tracker Excel Spreadsheet
Loan Payoff Tracker Excel Spreadsheet

In the first row, enter the following loan details as headers: "Loan Type", "Principal Amount", "Interest Rate", "Loan Term (Years)", and "Monthly Repayment". In the corresponding cells, enter your loan's specific details.

For example, if you have a mortgage with a principal amount of $200,000, an interest rate of 4%, a loan term of 30 years, and a monthly repayment of $1,000, your first row would look like this:

Loan TypePrincipal AmountInterest RateLoan Term (Years)Monthly Repayment
Mortgage$200,0004%30$1,000
Loan Amortization Schedule - ExcelSuperSite
Loan Amortization Schedule - ExcelSuperSite

Creating the Repayment Schedule

In the second row, starting from the first column, enter the following headers: "Payment #", "Date", "Principal Paid", "Interest Paid", and "Remaining Balance". These headers will help you track your loan repayment progress.

In the third row, enter the starting values. For "Payment #", enter "1". For "Date", enter the start date of your loan repayment. For "Principal Paid", "Interest Paid", and "Remaining Balance", enter "0". Your second row should look like this:

Amortization Table | Universal Loan Payment Schedule (Excel Template)
Amortization Table | Universal Loan Payment Schedule (Excel Template)
Payment #DatePrincipal PaidInterest PaidRemaining Balance
101/01/2022$0$0$200,000

Calculating Loan Repayments in Excel

the car loan schedule is displayed in this screenshote screen shot from microsoft's office
the car loan schedule is displayed in this screenshote screen shot from microsoft's office
Simple Loan Tracker Spreadsheet: Fixed Payment & Extra Payoff Calculator (Excel)
Simple Loan Tracker Spreadsheet: Fixed Payment & Extra Payoff Calculator (Excel)
Take back control of your student loans with this FREE Student Loan calculator! #studentloans #debt
Take back control of your student loans with this FREE Student Loan calculator! #studentloans #debt
Learn Excel IF and Then Formula - 5 Tricks you didnt know
Learn Excel IF and Then Formula - 5 Tricks you didnt know
Free Loan Payment Schedule Template to Edit Online
Free Loan Payment Schedule Template to Edit Online
Loan Amortization Payment Schedule Templates - Excel Word Template
Loan Amortization Payment Schedule Templates - Excel Word Template
Loan Repayment Google Sheets Spreadsheet, Mortgage Amortization Calculator Template with Extra Payments to Payoff a Mortgage or Car Loan
Loan Repayment Google Sheets Spreadsheet, Mortgage Amortization Calculator Template with Extra Payments to Payoff a Mortgage or Car Loan
Loan Payoff Schedule | 5 Year Mortgage Amortization | Excel Template Download
Loan Payoff Schedule | 5 Year Mortgage Amortization | Excel Template Download
Budgeting Tips 52-Week Savings & Credit Card Debt Payoff Planner with Excel ✏️
Budgeting Tips 52-Week Savings & Credit Card Debt Payoff Planner with Excel ✏️
Loan Payment Tracker Google Sheet & Excel Spreadsheet Template. Student Loan Tracker. Car Loan Amortization Spreadsheet. Loan Schedule. - Etsy
Loan Payment Tracker Google Sheet & Excel Spreadsheet Template. Student Loan Tracker. Car Loan Amortization Spreadsheet. Loan Schedule. - Etsy
Loan Payment Schedule - Excel Template
Loan Payment Schedule - Excel Template
Loan Repayment Tables
Loan Repayment Tables
the loan calculator screen shows that you can pay for an additional amount, and how to use it
the loan calculator screen shows that you can pay for an additional amount, and how to use it
Mortgage Payoff Calculator with Extra Payment (Free Excel Template)
Mortgage Payoff Calculator with Extra Payment (Free Excel Template)
loan amortization schedule excel
loan amortization schedule excel
loan payment log is shown in the form of a sheet with numbers and symbols on it
loan payment log is shown in the form of a sheet with numbers and symbols on it
Master Loan Repayment Scheduling With Excel Formulas
Master Loan Repayment Scheduling With Excel Formulas
Simple Interest Loan Calculator for Excel
Simple Interest Loan Calculator for Excel
Interactive Loan & Budget Planner Template for Homes, Cars & More! | Google Sheets & Excel
Interactive Loan & Budget Planner Template for Homes, Cars & More! | Google Sheets & Excel
13 Amazing Amortization Schedule Templates in EXCEL - Word Excel Fomats
13 Amazing Amortization Schedule Templates in EXCEL - Word Excel Fomats

Now that you have set up the basic structure of your loan repayment schedule, it's time to calculate the loan repayments using Excel's built-in functions.

In the fourth row, starting from the second column, enter the following formulas to calculate the loan repayments:

Calculating Interest Paid

In cell D4, enter the following formula to calculate the interest paid for each period: `=B3*C3*D3/12`. This formula multiplies the principal amount (B3), the interest rate (C3), and the number of months (D3) and divides the result by 12 to get the monthly interest.

Calculating Principal Paid

In cell E4, enter the following formula to calculate the principal paid for each period: `=$E$3-(D4+E3)`. This formula subtracts the total payment (D4 + E3) from the previous month's remaining balance ($E$3) to get the principal paid for the current period.

Calculating Remaining Balance

In cell F4, enter the following formula to calculate the remaining balance: `=$F$3-(E4+D4)`. This formula subtracts the total payment (D4 + E4) from the previous month's remaining balance ($F$3) to get the remaining balance for the current period.

Now, drag the formulas down to the rest of the rows to calculate the loan repayments for the entire loan term. Your loan repayment schedule should now look like this:

Payment #DatePrincipal PaidInterest PaidRemaining Balance
101/01/2022$0$0$200,000
202/01/2022$500$666.67$199,433.33

With this simple loan repayment schedule in Excel, you can now track your loan repayments, see how much interest you're paying, and watch your remaining balance decrease over time. This can help you stay motivated and on track with your loan repayment goals.

Remember, consistency is key when it comes to loan repayments. Stick to your repayment schedule, and you'll be debt-free before you know it. Happy repaying!