{"text_format":"2","workbook":"xlsx","n_sheets":9,"sheets":["RepBuilding","City Climate","Thermal Data","Envelope & Windows","Heating & DHW","Other Thermal Data","Variable Costs","Default Uncertainty","uncertain variables"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RepBuilding","index":0,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["Dwelling features & interventions",null,"num of dwellings","number of floor","Country","City","building Type","floor position","Year","Plant Area","Floor Area","Total Floor Area","height","S disp/V","Wall thermal transmittance [W/(m2K)","Roof thermal transmittance [W/(m2K)","Floor thermal transmittance [W/(m2K)"]
[null,"dwelling #1",1,1,"Italy","Agrigento","apartment","mid","<1900",100,100,100,"3,8"," ,35","1,48","1,8","2,04"]
[]
[]
[null,null,"current ",null,"planned"]
[null,"Heating System","type","efficiency","type","efficiency",null,"cost"]
[null,"heating means","1-Type B open chamber",0.76,"pellet stove",0.88,null,900]
[null,"emitters","1- Radiators",0.94,"1- Radiators",0.94,null,0]
[null,"solar integration","no","-","no","-",null,0]
[]
[null,"Domestic Hot Water"]
[null,"DHW heating means","same as heating",0.76,"same as heating",0.88,null,0]
[null,"solar integration","no","-","no","-",null,0]
[]
[null,null,"type","U","type","U"]
[null,"Windows","single glazed","4,9","single glazed","4,9",null,0]
[]
[null,"Envelope Insulation","thickness","l","thickness","l"]
[null,"Wall","-","-","-","-",null,0]
[null,"Roof","-","-","-","-",null,0]
[null,"Floor","-","-","-","-",null,0]
[]
[{"$nulls":7},900,"total cost"]
[]
[]
[null,"Economic  performance","Costs","Investment","NPV","NPV/m2","IIR","IRR-Drate","Drate","PI","DPBP"]
[null,null," 900, "," 900, "," 262,1 "," 2,62 "," 11,4 "," 3,4 "," 8, "," 1,29 "," 13,1 "]
[]
[]
[null,"Energy performance","Fuel  Energy consumption, kW","Electric  Energy consumption, kW","Fuel  Energy Bill, €","Electric Energy Bill, €","Energy consumption, kW","Energy Bill, €"]
[null,"current"," 4986,6"," ,0"," 512,9"," ,0"," 4986,6"," 512,9"]
[null,"planned"," 4306,6"," ,0"," 363,8"," ,0"," 4306,6"," 363,8"]
[null,"savings"," 680,0"," ,0"," 149,1"," ,0"," 680,0"," 149,1"]
[]
[]
[null,null,"Heating Energy losses, kW","DHW Energy losses, kW","Energy losses, kW"]
[null,"current"," 1899,9"," 1526,4"," 3426,4"]
[null,"planned"," 1899,9"," 1526,4"," 3426,4"]
[null,"savings"," ,0"," ,0"," ,0"]
[]
[null,"Non Energy Benefits","Weights","Values %","Ratings %"]
[null,"Relevance of decreased Energy expenses "," 1,0 "," 50,00 "," 7,14 "]
[null,"Market pays for Efficient buildings"," 1,0 "," 50,00 "," 7,14 "]
[null,"Mass media promote efficient buildings"," 1,0 "," 50,00 "," 7,14 "]
[null,"Relevance of fast increase of Energy price"," 1,0 "," 50,00 "," 7,14 "]
[null,"Penalties/Restrictions on non efficient buildings"," 1,0 "," 50,00 "," 7,14 "]
[null,"Acquisition of passive house standard"," 1,0 "," 50,00 "," 7,14 "]
[null,"Relevance of increased comfort"," 1,0 "," 50,00 "," 7,14 "]
[{"$nulls":4}," 50,00 %","€ 450,00 "]

{"sheet":"City Climate","index":1,"n_rows":124,"n_cols":20,"rows_kept":124,"cut":false,"hidden":false,"merged":[]}
["Country","City","HDD","zone","heating     on/off",null,null,"average daily Solar rad [MJ/m^2] South vert. Wall","January","February","March","April","May","June","July","August","September","October","November","December"]
["Italy","Agrigento",729,"B","01.12/31.03",null,null,null,13.8,15.4,14.4,12.2,10.199999999999999,9.1999999999999993,9.6999999999999993,12.3,15.3,16.399999999999999,15.3,13.7]
["Italy","Alessandria",2559,"E","15.10/15.04",null,null,null,8.4,10.199999999999999,11.1,10.3,9.3000000000000007,9.1,10.199999999999999,10.4,11,10.199999999999999,8.6,7.8]
["Italy","Ancona",1688,"D","01.11/15.04",null,null,null,6.6,9.6999999999999993,11.3,11.7,10.8,9.9,11,12.2,13.2,13,8.6,6.7]
["Italy","Aosta",2850,"E","15.10/15.04",null,null,null,10.3,11.6,12.1,10.4,9.3000000000000007,9.1,9.8000000000000007,10.3,11,10.8,11.2,10.199999999999999]
["Italy","Arezzo",2104,"E","15.10/15.04",null,null,null,8.6,9.6999999999999993,10.199999999999999,9.5,9.3000000000000007,9.4,10.1,10.7,12.1,11.1,9.1,6.7]
["Italy","Ascoli Piceno",1698,"D","01.11/15.04",null,null,null,8.8000000000000007,10.4,11.6,10.8,9.8000000000000007,9.6999999999999993,10.7,12.2,13.2,12.5,10,8.1]
["Italy","Asti",2617,"E","15.10/15.04",null,null,null,9.4,10.9,11.6,10.6,9.3000000000000007,9.1999999999999993,10.199999999999999,10.199999999999999,10.8,11.2,9.4,9.6999999999999993]
["Italy","Avellino",1742,"D","01.11/15.04",null,null,null,8,10.1,11.1,10.9,9.9,9.5,10.4,12.3,13.9,14.2,10.6,7.6]
["Italy","Bari",1185,"C","15.11/31.03",null,null,null,10.9,13.3,13.2,12.5,10.9,10.1,10.8,13,15.2,16.399999999999999,13.1,9.6]
["Italy","Belluno",3001,"F","01.09/30.05",null,null,null,7.8,10.7,11.9,10.199999999999999,9.8000000000000007,9.3000000000000007,10.3,10.6,11.9,11.8,7.9,7.5]
["Italy","Benevento",1316,"C","15.11/31.03",null,null,null,8.8000000000000007,10.7,11.4,10.4,9.5,9.5,10.4,12,12.7,12.9,9.6999999999999993,7.7]
["Italy","Bergamo",2533,"E","15.10/15.04",null,null,null,7.3,9.3000000000000007,11,10.3,9.6999999999999993,9.3000000000000007,10.3,11,11.9,11.6,7.4,7.2]
["Italy","Bologna",2259,"E","15.10/15.04",null,null,null,7.4,10.7,11.6,11.2,10.199999999999999,10,11.1,12,12.9,12.4,8.5,7.2]
["Italy","Bolzano",2791,"E","15.10/15.04",null,null,null,8.5,12.5,13.1,11.1,10.3,9.6999999999999993,10.6,11,12.3,12.3,9,7.7]
["Italy","Brescia",2410,"E","15.10/15.04",null,null,null,8.1999999999999993,11,12.3,10.6,10.199999999999999,9.9,11,11.8,12.6,11.7,9,8.4]
["Italy","Brindisi",1083,"C","15.11/31.03",null,null,null,11.7,11.6,12.6,11.7,10.3,9.8000000000000007,10.4,12.3,14.4,15.7,12.5,10]
["Italy","Cagliari",990,"C","15.11/31.03",null,null,null,11.5,11.8,12.5,10.7,9.6,9.1999999999999993,10,11.8,13.2,13.7,12.1,10.4]
["Italy","Caltanissetta",1550,"D","01.11/15.04",null,null,null,14.5,14.5,13.6,11.5,10,9.1,9.6,11.8,14.2,15.2,15.3,13.3]
["Italy","Campobasso",2346,"E","15.10/15.04",null,null,null,10.1,12.4,12.2,11.4,10.4,9.8000000000000007,10.5,12.2,13.9,14.5,11.7,9.6]
["Italy","Caserta",1013,"C","15.11/31.03",null,null,null,11.6,12.5,13.2,11.7,10.4,10,10.7,12.5,14.5,16,12.7,10.4]
["Italy","Catania",833,"B","01.12/31.03",null,null,null,14.5,14.5,13.5,11.5,10,9.1,9.6999999999999993,11.8,14.2,15.1,15.3,13.3]
["Italy","Catanzaro",1328,"C","15.11/31.03",null,null,null,11.4,14,10.7,10.9,9.6999999999999993,9.4,10,12.2,12.4,14,11.4,10.5]
["Italy","Chieti",1556,"D","01.11/15.04",null,null,null,10.1,11.3,12,11.6,10.6,9.8000000000000007,10.7,12.1,13.9,14.7,11,8.6999999999999993]
["Italy","Como",2228,"E","15.10/15.04",null,null,null,8.3000000000000007,9.1,10.8,10.3,9.1999999999999993,9.3000000000000007,10.3,10.6,10.9,11.4,8,7.5]
["Italy","Cosenza",1317,"C","15.11/31.03",null,null,null,12.5,15.4,15.7,12.6,10.5,9.8000000000000007,10.3,12.7,15.4,14.9,15.2,13.8]
["Italy","Cremona",2389,"E","15.10/15.04",null,null,null,6.3,8.8000000000000007,11,11,10.1,10.199999999999999,11.1,11.7,12,10.1,6.7,5.3]
["Italy","Crotone",899,"B","01.12/31.03",null,null,null,11.7,13.2,12.5,11.1,9.9,9.3000000000000007,9.9,11.9,13.4,14.8,13.1,10.3]
["Italy","Cuneo",3012,"F","01.09/30.05",null,null,null,10.199999999999999,11.1,10.8,9.4,8.3000000000000007,8.4,9.4,9.1999999999999993,9.9,10.3,9.8000000000000007,9.9]
["Italy","Enna",2248,"E","15.10/15.04",null,null,null,14.2,14.5,13.7,11.7,10,9.1999999999999993,9.6999999999999993,12,14.4,15.4,15.4,13.1]
["Italy","Ferrara",2326,"E","15.10/15.04",null,null,null,7.8,10.4,10.1,11.4,10.3,9.6999999999999993,10.6,11.1,13.2,14.1,7,5.4]
["Italy","Firenze",1821,"D","01.11/15.04",null,null,null,9.1,10.9,11.4,11.1,10.4,10,10.9,12.1,13.6,13.9,9.8000000000000007,8.3000000000000007]
["Italy","Foggia",1530,"D","01.11/15.04",null,null,null,10.7,12.7,12.7,11.9,10.5,9.8000000000000007,10.5,12.2,14.2,15.3,12.6,9.9]
["Italy","Forlì",2087,"D","01.11/15.04",null,null,null,8.1999999999999993,10.7,12.1,11.5,10.7,10.4,11.3,12.6,14.1,13,8.6999999999999993,7.1]
["Italy","Frosinone",2196,"E","15.10/15.04",null,null,null,11,11.8,12.6,10.7,9.6,9.6,10.4,11.8,13.7,14,12,10.1]
["Italy","Genova",1435,"D","01.11/15.04",null,null,null,9.6999999999999993,11.3,12.1,10.9,10.1,9.6999999999999993,10.9,11.7,12.9,13.6,9.6,9.6999999999999993]
["Italy","Gorizia",2333,"E","15.10/15.04",null,null,null,8.1999999999999993,9.6999999999999993,11.1,10.7,9.9,9.6,10.6,11.8,12.5,12,9.1999999999999993,7.5]
["Italy","Grosseto",1550,"D","01.11/15.04",null,null,null,10.4,11.4,11.8,11.4,10.7,10.1,11,12.6,13.9,14.7,10.9,8.9]
["Italy","Imperia",1201,"C","15.11/31.03",null,null,null,11.3,12.7,12.9,11.9,10.5,10.199999999999999,11.2,12.2,13.8,15.2,12.2,11.3]
["Italy","Isernia",1866,"D","01.11/15.04",null,null,null,9.6999999999999993,11,11.6,10,9.1999999999999993,9.3000000000000007,10.199999999999999,11.5,12.8,12.6,10.5,8.6999999999999993]
["Italy","La Spezia",1413,"D","01.11/15.04",null,null,null,9.3000000000000007,11.8,12.4,11,9.8000000000000007,9.9,11,12,13.3,13,9.5,9]
["Italy","L'Aquila",2514,"E","15.10/15.04",null,null,null,10.3,10.7,10.9,9.1,9.1999999999999993,8.9,10,10.9,12.5,12.6,10.1,8.8000000000000007]
["Italy","Latina",1220,"C","15.11/31.03",null,null,null,11.5,12.5,13.4,11.8,10.5,10.1,10.8,12.6,14.7,15.8,12.7,10.3]
["Italy","Lecce",1153,"C","15.11/31.03",null,null,null,11.1,12.4,12,11.2,10.199999999999999,9.6,10.3,12.2,13.9,14.6,11.2,9.8000000000000007]
["Italy","Lecco",2383,"E","15.10/15.04",null,null,null,8.6,9.6,11.2,10.5,9.4,9.4,10.3,10.7,11.2,11.7,8.5,7.8]
["Italy","Livorno",1408,"D","01.11/15.04",null,null,null,9.4,11.2,11.6,11.4,10.6,10.1,11,12.3,13.9,14.4,10.1,8.6]
["Italy","Lodi",2592,"E","15.10/15.04",null,null,null,5.8,8.4,10.8,10.8,10,10,10.9,11.4,11.5,9.8000000000000007,6.4,5.2]
["Italy","Lucca",1715,"D","01.11/15.04",null,null,null,9.1999999999999993,10.4,11.6,10.7,9.8000000000000007,9.6,10.6,11.5,13.1,13.5,9.4,7.7]
["Italy","Macerata",2005,"D","01.11/15.04",null,null,null,9.4,11.2,11.6,11.1,10.6,10,10.7,12,13.6,13.8,10.5,8.5]
["Italy","Mantova",2388,"E","15.10/15.04",null,null,null,5.8,8.3000000000000007,10.5,10.6,10,10.1,11,11.5,11.4,9.5,6.4,5.3]
["Italy","Massa",1525,"D","01.11/15.04",null,null,null,9.3000000000000007,11.3,12.1,10.9,9.8000000000000007,9.8000000000000007,10.9,11.8,13.2,13.2,9.5,8.5]
["Italy","Matera",1776,"D","01.11/15.04",null,null,null,10,12.3,11.5,11,10,9.5,10.3,12,13.8,13.4,10.5,9.6999999999999993]
["Italy","Messina",707,"B","01.12/31.03",null,null,null,10.8,12.9,12.9,11.5,9.9,9.1999999999999993,9.6999999999999993,11.8,14,14.2,13.2,10.3]
["Italy","Milano",2404,"E","15.10/15.04",null,null,null,6,8.6999999999999993,11.2,10.9,10,9.8000000000000007,10.8,11.3,11.8,10.3,6.7,5.4]
["Italy","Modena",2258,"E","15.10/15.04",null,null,null,7.1,9,11.3,11.2,10.5,10.1,10.9,11.6,12.7,12.7,8.5,7.3]
["Italy","Napoli",1034,"C","15.11/31.03",null,null,null,11.1,12.2,12.5,11.4,10.4,9.8000000000000007,10.5,12.3,14,15.5,11.9,9.8000000000000007]
["Italy","Novara",2463,"E","15.10/15.04",null,null,null,6.5,9.6,11.5,11.1,10,9.9,10.9,11.4,12,10,7.6,5.9]
["Italy","Nuoro",1602,"D","01.11/15.04",null,null,null,11.2,11.9,12.6,11.2,10.199999999999999,9.6,10.5,12.2,14.1,14.4,11.7,10]
["Italy","Oristano",1059,"C","15.11/31.03",null,null,null,11.4,12.3,12.6,11,10,9.4,10.3,12.1,14,14.6,12,10]
["Italy","Padova",2383,"E","15.10/15.04",null,null,null,6.9,9.5,10.5,9.6,9.5,9.3000000000000007,10,10.9,12.2,12,8.1999999999999993,8.1]
["Italy","Palermo",751,"B","01.12/31.03",null,null,null,11.9,13.3,13.4,11.7,10.1,9.3000000000000007,9.8000000000000007,12,14.5,15.2,14.1,11]
["Italy","Parma",2502,"E","15.10/15.04",null,null,null,7.1,10.4,12.8,12,10.5,10.4,11.4,12.5,14.6,12.7,8.3000000000000007,6.3]
["Italy","Pavia",2623,"E","15.10/15.04",null,null,null,5.6,8.1999999999999993,10.5,10.7,10,10.199999999999999,11,11.5,11.4,9.4,6.2,5]
["Italy","Perugia",2289,"E","15.10/15.04",null,null,null,9.3000000000000007,10,11.3,10.4,10.1,9.6999999999999993,10.7,11.8,13.1,14.4,10.199999999999999,7.8]
["Italy","Pesaro - Urbino",2083,"D","01.11/15.04",null,null,null,6,8.8000000000000007,11.4,11.2,10.199999999999999,9.6999999999999993,10.9,12.2,12.9,11.8,8.4,6.4]
["Italy","Pescara",1718,"D","01.11/15.04",null,null,null,9.4,11,11.7,11.5,10.5,9.8000000000000007,10.7,12,13.6,14.2,10.8,8.3000000000000007]
["Italy","Piacenza",2715,"E","15.10/15.04",null,null,null,7.5,9.8000000000000007,11.9,11.5,10.4,10.199999999999999,11.2,11.9,13,11.3,7.5,5.7]
["Italy","Pisa",1694,"D","01.11/15.04",null,null,null,9.1999999999999993,11.1,11.6,11.4,10.5,10.1,11,12.3,13.9,14.3,9.9,8.5]
["Italy","Pistoia",1885,"D","01.11/15.04",null,null,null,8.4,9.9,10.4,9.5,8.9,8.8000000000000007,10.199999999999999,11.1,12.1,12.3,9,7.6]
["Italy","Pordenone",2459,"E","15.10/15.04",null,null,null,8.1999999999999993,10.7,11.1,9.9,9.6,9.5,10.3,11.5,12.4,12.2,7.6,7.5]
["Italy","Potenza",2472,"E","15.10/15.04",null,null,null,9.1999999999999993,10.8,11.4,10.7,9.6999999999999993,9.5,10.199999999999999,11.6,12.9,13.2,11.2,8.9]
["Italy","Prato",1668,"D","01.11/15.04",null,null,null,8.6,10.199999999999999,10.7,9.9,9.1999999999999993,9.1,10.3,11.4,12.5,12.8,9.1999999999999993,7.8]
["Italy","Ragusa",1324,"C","15.11/31.03",null,null,null,14,14,14.4,11.8,9.8000000000000007,8.9,9.4,11.5,14.4,17.2,17,11.7]
["Italy","Ravenna",2227,"E","15.10/15.04",null,null,null,7.1,9.1,12.2,11.5,10.199999999999999,10.1,11,11.9,13,11.7,8,5.9]
["Italy","Reggio Calabria",772,"B","01.12/31.03",null,null,null,11.4,14,12.4,11.6,9.9,9.3000000000000007,9.6999999999999993,11.9,14.1,14.1,13.4,10.7]
["Italy","Reggio Emilia",2560,"E","15.10/15.04",null,null,null,7.1,9.4,11.7,11.4,10.5,10.199999999999999,11.1,11.9,13.2,12.7,8.5,7]
["Italy","Rieti",2324,"E","15.10/15.04",null,null,null,10.199999999999999,10.6,10.6,9,9.1999999999999993,8.8000000000000007,9.9,10.8,12.4,12.7,9.8000000000000007,8.5]
["Italy","Rimini",2139,"E","15.10/15.04",null,null,null,7.5,10.4,12.2,10.9,10.4,10.1,11,12.3,13.6,13,9.1999999999999993,7.1]
["Italy","Roma",1415,"D","01.11/15.04",null,null,null,10.6,11.9,12.6,11.6,10.6,9.9,10.8,12.4,14.2,15.1,11.8,9.3000000000000007]
["Italy","Rovigo",2466,"E","15.10/15.04",null,null,null,6.2,10,11.6,10.7,10.6,10.5,11.3,12.7,12.8,11.3,7.5,7]
["Italy","Salerno",994,"C","15.11/31.03",null,null,null,9.3000000000000007,9.6999999999999993,10.199999999999999,9.4,9,9,9.6999999999999993,10.8,11.8,12.7,10.3,8.4]
["Italy","Sassari",1185,"C","15.11/31.03",null,null,null,11.1,12.4,12.8,11.4,10.5,9.8000000000000007,10.6,12.3,14.7,15.3,11.7,9.6999999999999993]
["Italy","Savona",1481,"D","01.11/15.04",null,null,null,10,11.4,12,10.7,9.6,9.3000000000000007,10.5,11,12.6,13.1,10.6,9.6999999999999993]
["Italy","Siena",1943,"D","01.11/15.04",null,null,null,9.1,10.199999999999999,10.7,10.1,9.8000000000000007,9.6,10.4,11.4,12.7,12.2,9.6999999999999993,7.4]
["Italy","Siracusa",799,"B","01.12/31.03",null,null,null,13.9,14.6,14.4,11.9,10,9,9.5,11.8,14.8,16.899999999999999,16.3,12.5]
["Italy","Sondrio",2755,"E","15.10/15.04",null,null,null,11.5,14,15.1,12,10.7,10,10.4,11.9,14.1,13.8,13.5,10.3]
["Italy","Taranto",1071,"C","15.11/31.03",null,null,null,11.2,12.5,12.7,11.6,10.3,9.8000000000000007,10.5,12.3,14.3,15,12.5,10.199999999999999]
["Italy","Teramo",1834,"D","01.11/15.04",null,null,null,9.1999999999999993,10.8,11.4,10.9,10,9.6,10.6,12.2,12.9,13.1,10.6,8.6]
["Italy","Terni",1650,"D","01.11/15.04",null,null,null,9.5,10.199999999999999,11.4,9.5,9.4,9.1,10.199999999999999,11.3,13,13,10.6,8]
["Italy","Torino",2617,"E","15.10/15.04",null,null,null,9,10.8,11.9,11.2,9.8000000000000007,9.5,10.6,10.7,11.2,11.6,9.1999999999999993,9.6]
["Italy","Trapani",810,"B","01.12/31.03",null,null,null,13.6,13.9,14.2,12.1,10.3,9.3000000000000007,9.9,12.3,15.2,16.600000000000001,15.3,12.1]
["Italy","Trento",2567,"F","01.09/30.05",null,null,null,9.6,12.6,14.3,11.9,10.5,10.199999999999999,11.2,11.9,13.6,12.4,9.8000000000000007,8.1999999999999993]
["Italy","Treviso",2378,"E","15.10/15.04",null,null,null,8.1,11.5,12,10.5,10.199999999999999,10.3,11,12.3,13.1,12.4,8,7.5]
["Italy","Trieste",2102,"E","15.10/15.04",null,null,null,7.3,9.8000000000000007,10.7,10.3,10,9.6,10.7,11.7,12.7,12.4,8.5,7.2]
["Italy","Udine",2323,"E","15.10/15.04",null,null,null,8,9.6,10.6,10.199999999999999,9.6999999999999993,9.1999999999999993,10.3,11.2,12.1,12.4,8.4,7.9]
["Italy","Varese",2652,"E","15.10/15.04",null,null,null,9.4,10.199999999999999,11.1,10.199999999999999,9.6,9.3000000000000007,10.199999999999999,10.7,11.6,11.4,10,9.8000000000000007]
["Italy","Venezia",2345,"E","15.10/15.04",null,null,null,7.9,11.6,12.4,11.2,10.8,10.8,11.8,12.8,13.7,12.7,9,7.8]
["Italy","Verbania",2426,"E","15.10/15.04",null,null,null,10.199999999999999,10.4,11.2,11.3,9.3000000000000007,9.8000000000000007,10.7,10.8,12.3,11.7,10.9,9.9]
["Italy","Vercelli",2751,"E","15.10/15.04",null,null,null,6.9,9.5,11.4,11,10,9.6999999999999993,10.9,11.4,11.9,10.1,7.6,6]
["Italy","Verona",2468,"E","15.10/15.04",null,null,null,6.9,9.5,10.5,9.6,9.5,9.3000000000000007,10,10.9,12.1,11.9,8.1,8]
["Italy","Vicenza",2371,"E","15.10/15.04",null,null,null,8.5,10.4,11.5,10.1,9.8000000000000007,9.5,10.199999999999999,11.4,12.5,12,9.6,9]
["Italy","Viterbo",1989,"D","01.11/15.04",null,null,null,9.9,10.9,11.8,10,9.8000000000000007,9.4,10.3,11.6,13.5,13.9,11.3,8.6999999999999993]
["Lithuania","Kaunas",729,"B","01.12/31.03",null,null,null,13.8,15.4,14.4,12.2,10.199999999999999,9.1999999999999993,9.6999999999999993,12.3,15.3,16.399999999999999,15.3,13.7]
["Lithuania","Klaipėda",2559,"E","15.10/15.04",null,null,null,8.4,10.199999999999999,11.1,10.3,9.3000000000000007,9.1,10.199999999999999,10.4,11,10.199999999999999,8.6,7.8]
["Lithuania","Vilnius",1688,"D","01.11/15.04",null,null,null,6.6,9.6999999999999993,11.3,11.7,10.8,9.9,11,12.2,13.2,13,8.6,6.7]
["Spain","Barcellona",729,"B","01.12/31.03",null,null,null,13.8,15.4,14.4,12.2,10.199999999999999,9.1999999999999993,9.6999999999999993,12.3,15.3,16.399999999999999,15.3,13.7]
["Spain","Madrid",2559,"E","15.10/15.04",null,null,null,8.4,10.199999999999999,11.1,10.3,9.3000000000000007,9.1,10.199999999999999,10.4,11,10.199999999999999,8.6,7.8]
["Spain","Malaga",1688,"D","01.11/15.04",null,null,null,6.6,9.6999999999999993,11.3,11.7,10.8,9.9,11,12.2,13.2,13,8.6,6.7]
["Spain","Valencia",2850,"E","15.10/15.04",null,null,null,10.3,11.6,12.1,10.4,9.3000000000000007,9.1,9.8000000000000007,10.3,11,10.8,11.2,10.199999999999999]
["Germany","Norderney",2921,null,"01.09/31.05",null,null,null,3.8016000000000001,7.4304000000000006,8.8127999999999993,11.5776,11.750399999999999,10.281599999999999,10.6272,10.8864,9.5040000000000013,7.4304000000000006,4.8384,2.3328000000000002]
["Germany","Hamburg",3172,null,"01.09/05.06",null,null,null,3.456,6.5664000000000007,7.3440000000000003,9.9359999999999999,10.6272,9.072000000000001,9.7632000000000012,10.1088,8.5535999999999994,6.9984000000000002,4.5792000000000002,2.3328000000000002]
["Germany","Rostock",3193,null,"01.09/03.06",null,null,null,2.5055999999999998,5.8751999999999995,8.4672000000000001,11.404800000000002,12.3552,10.8864,11.491200000000001,11.664000000000001,10.281599999999999,7.5168000000000008,4.4927999999999999,2.4192]
["Germany","Potsdam",3222,null,"01.09/22.05",null,null,null,3.5424000000000002,6.9119999999999999,8.2080000000000002,9.9359999999999999,10.540800000000001,9.3312000000000008,10.368,10.972800000000001,9.5040000000000013,7.7760000000000007,4.5792000000000002,2.5920000000000001]
["Germany","Braunschweig",3150,null,"01.09/24.05",null,null,null,3.9744000000000006,7.0848000000000004,8.0352000000000015,10.022399999999999,10.8,9.5904000000000007,10.1952,10.540800000000001,8.9855999999999998,7.5168000000000008,4.9248000000000003,2.5920000000000001]
["Germany","Erfurt",3466,null,"01.09/07.06",null,null,null,4.32,6.9119999999999999,8.2943999999999996,9.5040000000000013,9.9359999999999999,9.1584000000000003,9.7632000000000012,9.9359999999999999,8.5535999999999994,7.3440000000000003,4.32,2.7648000000000001]
["Germany","Münster",3100,null,"01.09/29.05",null,null,null,3.6288,6.9119999999999999,7.1711999999999998,9.4176000000000002,9.5904000000000007,8.64,9.3312000000000008,9.5040000000000013,8.2080000000000002,7.3440000000000003,4.4927999999999999,2.2464]
["Germany","Trier",3047,null,"01.09/26.05",null,null,null,3.5424000000000002,7.1711999999999998,8.5535999999999994,9.9359999999999999,9.9359999999999999,9.3312000000000008,10.1088,10.4544,9.5904000000000007,6.9119999999999999,4.2336,2.6783999999999999]
["Germany","Leipzig",3160,null,"01.09/21.05",null,null,null,5.9615999999999998,9.4176000000000002,9.3312000000000008,9.9359999999999999,10.4544,9.2447999999999997,9.8496000000000006,11.1456,9.7632000000000012,9.072000000000001,5.7888000000000002,4.2336]
["Germany","Hof",3954,null,"01.09/26.06",null,null,null,6.2207999999999997,9.1584000000000003,9.7632000000000012,9.8496000000000006,9.1584000000000003,7.9488000000000012,8.7263999999999999,9.5040000000000013,9.5040000000000013,10.022399999999999,6.2207999999999997,4.1471999999999998]
["Germany","Würzburg",3112,null,"01.09/19.05",null,null,null,4.0607999999999995,7.8624000000000009,8.8127999999999993,10.1088,10.1952,9.5040000000000013,10.281599999999999,10.4544,10.368,7.9488000000000012,5.0111999999999997,3.1103999999999998]
["Germany","Saarbrücken",3147,null,"01.09/29.05",null,null,null,3.8016000000000001,7.6896000000000004,8.2080000000000002,9.8496000000000006,9.9359999999999999,9.2447999999999997,10.1088,10.281599999999999,10.1088,7.6032000000000002,5.0975999999999999,2.9375999999999998]
["Germany","Konstanz",3053,null,"01.09./15.05",null,null,null,4.7520000000000007,7.7760000000000007,9.1584000000000003,9.4176000000000002,9.4176000000000002,9.5904000000000007,10.1952,11.1456,10.972800000000001,8.8992000000000004,6.3936000000000002,4.4927999999999999]
["Germany","München",3275,null,"01.09/22.05",null,null,null,5.0111999999999997,8.64,9.5904000000000007,10.1088,10.022399999999999,9.3312000000000008,10.022399999999999,10.7136,10.7136,9.2447999999999997,5.8751999999999995,3.9744000000000006]
["Germany","Garmisch-Partenkirchen",3773,null,"01.09./20.06",null,null,null,9.072000000000001,10.972800000000001,11.1456,10.368,9.5904000000000007,9.072000000000001,9.9359999999999999,10.6272,11.232000000000001,11.491200000000001,9.1584000000000003,7.6896000000000004]

{"sheet":"Thermal Data","index":2,"n_rows":108,"n_cols":10,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
["country","building type","age","Wall thermal transmittance [W/(m2K)","Roof thermal transmittance [W/(m2K)","Floor thermal transmittance [W/(m2K)","S disp/V","Windows thermal transmittance [W/(m2K)","Swin/Sfloor","height"]
["Italy","apartment","<1900",1.48,1.8,2.04,0.35,4.9000000000000004,0.08,3.8]
["Italy","apartment","1901-1920",1.48,1.8,2.04,0.47,4.9000000000000004,0.08,3.8]
["Italy","apartment","1921-1945",1.1499999999999999,1.8,1.81,0.46,4.9000000000000004,0.09,3.5]
["Italy","apartment","1946-1960",1.76,1.85,1.3,0.46,4.9000000000000004,0.1,3.2]
["Italy","apartment","1961-1975",1.76,1.85,1.3,0.46,5.7,0.1,3]
["Italy","apartment","1976-1990",0.8,1.01,0.98,0.37,3.7,0.1,2.7]
["Italy","apartment","1991-2005",0.61,0.7,0.77,0.43,3.7,0.125,3]
["Italy","apartment",">2005",0.34,0.3,0.33,0.4,2.4,0.125,3]
["Italy","multistorey","<1900",1.48,1.8,2.04,0.77,4.9000000000000004,0.08,3.8]
["Italy","multistorey","1901-1920",1.48,1.8,2.04,0.82,4.9000000000000004,0.08,3.8]
["Italy","multistorey","1921-1945",1.1499999999999999,1.8,1.81,0.81,4.9000000000000004,0.09,3.5]
["Italy","multistorey","1946-1960",1.76,1.85,1.3,0.75,4.9000000000000004,0.1,3.2]
["Italy","multistorey","1961-1975",1.76,1.85,1.3,0.73,5.7,0.1,3]
["Italy","multistorey","1976-1990",0.8,1.01,0.98,0.72,3.7,0.1,2.7]
["Italy","multistorey","1991-2005",0.61,0.7,0.77,0.73,3.7,0.125,3]
["Italy","multistorey",">2005",0.34,0.3,0.33,0.72,2.4,0.125,3]
["Italy","detached house","<1900",1.48,1.8,2.04,0.77,4.9000000000000004,0.08,3.8]
["Italy","detached house","1901-1920",1.48,1.8,2.04,0.82,4.9000000000000004,0.08,3.8]
["Italy","detached house","1921-1945",1.1499999999999999,1.8,1.81,0.81,4.9000000000000004,0.09,3.5]
["Italy","detached house","1946-1960",1.76,1.85,1.3,0.75,4.9000000000000004,0.9,3.2]
["Italy","detached house","1961-1975",1.76,1.85,1.3,0.73,5.7,0.9,3]
["Italy","detached house","1976-1990",0.8,1.01,0.98,0.72,3.7,0.1,2.7]
["Italy","detached house","1991-2005",0.61,0.7,0.77,0.73,3.7,0.125,3]
["Italy","detached house",">2005",0.34,0.3,0.33,0.72,2.4,0.125,3]
["Lithuania","apartment","<1900",1.6,1.6,1.6,0.6,5,7.4999999999999997E-2,3.8]
["Lithuania","apartment","1900-1920",1.6,1.6,1.6,0.7,5,0.08,3.8]
["Lithuania","apartment","1920-1940",1.6,1.6,1.6,0.7,4.9000000000000004,0.08,3.5]
["Lithuania","apartment","1940-1960",1.5,1.5,1.5,0.6,4.9000000000000004,0.09,3.2]
["Lithuania","apartment","1960-1980",1.4,1.4,1.4,0.6,4,0.1,3]
["Lithuania","apartment","1980-1990",1.2,1.2,1.2,0.5,3.7,0.1,2.7]
["Lithuania","apartment","1991-2005",0.6,0.6,0.6,0.5,3.7,0.1,3]
["Lithuania","apartment",">2005",0.6,0.6,0.6,0.5,2.7,0.125,3]
["Lithuania","multistorey","<1900",1.6,1.6,1.6,0.8,5,7.4999999999999997E-2,3.8]
["Lithuania","multistorey","1900-1920",1.6,1.6,1.6,0.7,5,0.08,3.8]
["Lithuania","multistorey","1920-1940",1.6,1.6,1.6,0.7,4.9000000000000004,0.08,3.5]
["Lithuania","multistorey","1940-1950",1.55,1.55,1.55,0.6,4.9000000000000004,0.09,3.2]
["Lithuania","multistorey","1950-1960",1.5,1.5,1.5,0.6,4,0.1,3]
["Lithuania","multistorey","1960-1980",1.4,1.4,1.4,0.5,3.7,0.1,2.7]
["Lithuania","multistorey","1980-2000",1.2,1.2,1.2,0.5,3.7,0.1,3]
["Lithuania","multistorey",">2000",0.6,0.6,0.6,0.8,2.7,0.125,3]
["Lithuania","detached house","<1900",1.5,1.5,1.5,0.7,5,7.4999999999999997E-2,3.6]
["Lithuania","detached house","1900-1920",1.4,1.4,1.4,0.7,5,0.08,3.6]
["Lithuania","detached house","1920-1940",1.4,1.4,1.4,0.6,4.9000000000000004,0.08,3.3]
["Lithuania","detached house","1940-1960",1.3,1.3,1.3,0.6,4,0.09,3]
["Lithuania","detached house","1960-1980",1.2,1.2,1.2,0.5,3,0.1,3]
["Lithuania","detached house","1980-2000",1,1,1,0.5,2.7,0.1,3]
["Lithuania","detached house",">2000",0.5,0.5,0.5,0.8,2.4,0.1,3]
["Spain","apartment","<1900",2.63,3.08,1.92,{"$f":"1/2.4","v":0.41666666666666669},2.7,9.5000000000000001E-2,3.8]
["Spain","apartment","1901-1920",2.63,3.08,1.68,{"$f":"1/5.34","v":0.18726591760299627},5.7,9.5000000000000001E-2,3.8]
["Spain","apartment","1921-1945",3.03,1.67,1.26,{"$f":"1/2.67","v":0.37453183520599254},5.7,0.1,3.5]
["Spain","apartment","1946-1960",3.03,1.67,1.26,{"$f":"1/2.67","v":0.37453183520599254},5.7,0.1,3.2]
["Spain","apartment","1961-1975",{"$f":"AVERAGE(1.33,2.08)","v":1.7050000000000001},1.92,1.72,{"$f":"1/4.87","v":0.20533880903490759},5.7,0.1,3]
["Spain","apartment","1976-1990",{"$f":"AVERAGE(1.33,2.08)","v":1.7050000000000001},1.92,1.72,{"$f":"1/6.17","v":0.16207455429497569},5.7,0.125,2.7]
["Spain","apartment","1991-2005",0.57999999999999996,0.6,2.2000000000000002,{"$f":"1/1.33","v":0.75187969924812026},3.37,0.125,3]
["Spain","apartment",">2005",0.48,0.47,0.91,{"$f":"1/2.36","v":0.42372881355932207},3.29,0.125,3]
["Spain","Multistorey","<1900",2.63,3.08,1.92,{"$f":"1/2.4","v":0.41666666666666669},2.4,9.5000000000000001E-2,3.8]
["Spain","Multistorey","1901-1920",2.63,3.08,1.68,{"$f":"1/5.34","v":0.18726591760299627},5.7,9.5000000000000001E-2,3.8]
["Spain","Multistorey","1921-1945",3.03,1.67,1.26,{"$f":"1/2.67","v":0.37453183520599254},5.7,0.1,3.5]
["Spain","Multistorey","1946-1960",3.03,1.67,1.26,{"$f":"1/2.67","v":0.37453183520599254},5.7,0.1,3.2]
["Spain","Multistorey","1961-1975",{"$f":"AVERAGE(1.33,2.08)","v":1.7050000000000001},1.92,1.72,{"$f":"1/4.87","v":0.20533880903490759},5.7,0.1,3]
["Spain","Multistorey","1976-1990",{"$f":"AVERAGE(1.33,2.08)","v":1.7050000000000001},1.92,1.72,{"$f":"1/6.17","v":0.16207455429497569},5.7,0.125,2.7]
["Spain","Multistorey","1991-2005",0.57999999999999996,0.6,2.2000000000000002,{"$f":"1/1.33","v":0.75187969924812026},3.37,0.125,3]
["Spain","Multistorey",">2005",0.48,0.47,0.91,{"$f":"1/2.36","v":0.42372881355932207},3.29,0.125,3]
["Spain","detached house","<1900",0.24,5.56,2.38,{"$f":"1/1.38","v":0.7246376811594204},4.96,9.5000000000000001E-2,3.6]
["Spain","detached house","1901-1920",2.56,3.08,0.85,{"$f":"1/1.44","v":0.69444444444444442},4.3,9.5000000000000001E-2,3.6]
["Spain","detached house","1921-1945",2.56,3.08,0.85,{"$f":"1/1.44","v":0.69444444444444442},4.3,0.1,3.3]
["Spain","detached house","1946-1960",2.56,1.6,1.83,{"$f":"1/3.16","v":0.31645569620253161},4.59,0.1,3]
["Spain","detached house","1961-1975",1.33,1.37,0.85,{"$f":"1/0.99","v":1.0101010101010102},4.59,0.1,3]
["Spain","detached house","1976-1990",1.33,1.37,0.85,{"$f":"1/0.99","v":1.0101010101010102},4.59,0.125,3]
["Spain","detached house","1991-2005",0.62,0.52,0.89,{"$f":"1/1.13","v":0.88495575221238942},3.19,0.125,3]
["Spain","detached house",">2005",0.48,0.47,2.16,{"$f":"1/1.83","v":0.54644808743169393},3.09,0.125,3]
["Germany","apartment","<1859",2,2.6,1.2,0.52900000000000003,2.8,9.5000000000000001E-2,4]
["Germany","apartment","1860-1918",2.2000000000000002,1.3,1.2,0.3,2.7,9.5000000000000001E-2,4]
["Germany","apartment","1919-1948",1.7,1.4,1,0.63600000000000001,3,0.1,3.8]
["Germany","apartment","1949-1957",1.2,1.6,2.2000000000000002,0.66300000000000003,3,0.1,3.8]
["Germany","apartment","1958-1968",1.2,0.6,1.6,0.432,3,0.1,3.8]
["Germany","apartment","1969-1978",1,0.6,1,0.59399999999999997,3,0.1,3.8]
["Germany","apartment","1979-1983",0.8,0.5,0.8,0.51200000000000001,3,0.1,3.8]
["Germany","apartment","1984-1994",0.6,0.4,0.6,0.59499999999999997,3,0.125,3.5]
["Germany","apartment","1995-2001",0.4,0.35,0.45,0.48099999999999998,2,0.125,3.2]
["Germany","apartment","2002-2009",0.25,0.2,0.35,0.41699999999999998,2,0.125,3]
["Germany","apartment","2009-2015",0.28000000000000003,0.2,0.35,0.39600000000000002,1.8,0.125,3]
["Germany","apartment",">2016",0.28999999999999998,0.25,0.28999999999999998,0.39600000000000002,1.3,0.125,3]
["Germany","multistorey","<1859",2,2.6,1.2,0.52900000000000003,2.8,9.5000000000000001E-2,4]
["Germany","multistorey","1860-1918",2.2000000000000002,1.3,1.2,0.3,2.7,9.5000000000000001E-2,4]
["Germany","multistorey","1919-1948",1.7,1.4,1,0.63600000000000001,3,0.1,3.8]
["Germany","multistorey","1949-1957",1.2,1.6,2.2000000000000002,0.66300000000000003,3,0.1,3.8]
["Germany","multistorey","1958-1968",1.2,0.6,1.6,0.432,3,0.1,3.8]
["Germany","multistorey","1969-1978",1,0.6,1,0.59399999999999997,3,0.1,3.8]
["Germany","multistorey","1979-1983",0.8,0.5,0.8,0.51200000000000001,3,0.1,3.8]
["Germany","multistorey","1984-1994",0.6,0.4,0.6,0.59499999999999997,3,0.125,3.5]
["Germany","multistorey","1995-2001",0.4,0.35,0.45,0.48099999999999998,2,0.125,3.2]
["Germany","multistorey","2002-2009",0.25,0.2,0.35,0.41699999999999998,2,0.125,3]
["Germany","multistorey","2009-2015",0.28000000000000003,0.2,0.35,0.39600000000000002,1.8,0.125,3]
["Germany","multistorey",">2016",0.28999999999999998,0.25,0.28999999999999998,0.39600000000000002,1.3,0.125,3]
["Germany","detached house","<1859",2,2.6,2.8,0.54700000000000004,2.9,9.5000000000000001E-2,3.2]
["Germany","detached house","1860-1918",1.7,1.3,1.2,0.63800000000000001,2.8,9.5000000000000001E-2,3.2]
["Germany","detached house","1919-1948",1.7,1.4,1,0.61599999999999999,2.8,0.1,3.1]
["Germany","detached house","1949-1957",1.4,1.4,1,0.90400000000000003,2.8,0.1,3.1]
["Germany","detached house","1958-1968",1.2,0.8,1.6,0.92200000000000004,2.8,0.1,3.1]
["Germany","detached house","1969-1978",1,0.5,1,0.90600000000000003,2.8,0.1,3.2]
["Germany","detached house","1979-1983",0.8,0.5,0.8,0.57599999999999996,4.3,0.1,3.2]
["Germany","detached house","1984-1994",0.5,0.4,0.6,0.85899999999999999,3.2,0.125,3.2]
["Germany","detached house","1995-2001",0.3,0.35,0.45,0.84499999999999997,1.9,0.125,3]
["Germany","detached house","2002-2009",0.3,0.25,0.35,0.80400000000000005,1.4,0.125,3]
["Germany","detached house","2009-2015",0.28000000000000003,0.2,0.35,0.61899999999999999,1.3,0.125,3]
["Germany","detached house",">2016",0.17,0.15,0.17,0.61899999999999999,1.1000000000000001,0.125,3]

{"sheet":"Envelope & Windows","index":3,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["EXTERNAL INSULATION","thermal conductivity","thickness","material cost €/m2","installation cost € /m2"]
["wall insulation",0.03,0.1,{"$f":"+D11","v":9.4500000000000011},46]
["Roof insulation",0.03,0.1,{"$f":"+D12","v":9},20]
["Floor insulation",0.03,0.1,{"$f":"+D13","v":27},70]
[]
["single grazed cost, €/m2 (all inclusive)",null,null,{"$f":"+D14","v":270}]
["double glazed cost, €/m2 (all inclusive)",null,null,{"$f":"+D15","v":360}]
[]
[]
[null,"Cost (€/m2)","Incentive","Subsidized Cost (€/m2)"]
["wall insulation",10.5,0.1,{"$f":"+B11*(1-C11)","v":9.4500000000000011}]
["Roof insulation",10,0.1,{"$f":"+B12*(1-C12)","v":9}]
["Floor insulation",30,0.1,27]
["Single Glazed Win",300,0.1,270]
["Double Glazed Wind",400,0.1,360]

{"sheet":"Heating & DHW","index":4,"n_rows":42,"n_cols":10,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["HEATING (plant type)","efficiency","cost €/kW","installation cost €/kW","HEATING (emitter type)","efficiency","cost €/kW","installation cost €/kW","regulation: mean efficiency","distribution: mean efficiency"]
["1-Type B open chamber",{"$f":"0.9-0.03-0.09-0.02","v":0.76},{"$f":"+D25","v":18},10,"1- Radiators",0.94,{"$f":"+H24","v":108},5,0.95,0.94]
["2-Type C sealed chamber",{"$f":"0.93-0.03-0.04-0.01","v":0.85},{"$f":"+D26","v":22.5},10,"2- Radiators  with Valve",0.95,{"$f":"+H25","v":180},5]
["3- Gas/diesel modulating",{"$f":"0.9-0.02-0.01-0.02-0.01-0.01","v":0.83},31.5,15,"3- Fan coil ",0.95,{"$f":"+H26","v":54}]
["4- Condensing",{"$f":"1.01-0.01-0.03-0.03","v":0.94},40.5,15,"4- Floor panels",0.96,450]
["5- Gas/diesel on-off",{"$f":"0.9-0.03","v":0.87},27,10,"5- Ceiling and wall panels",0.95,360]
["6- Air cooled ",{"$f":"B6","v":0.87},27,10,"6- Other types",0.92,8999999.0999999996,9999999]
[]
[]
[]
["pellet stove",0.88,{"$f":"+D32","v":72},10]
["heat pump",3.5,{"$f":"+D33","v":270},50]
["solar heating (€/m2)",null,{"$f":"+D34","v":630},200]
["plant type (hot water)"]
["electric boiler (€/l)",0.9,{"$f":"+D37","v":4.5},10]
["1- Open chamber centralized",0.76,{"$f":"+D38","v":18},10]
["2- Sealed chamber autonomous",0.85,22.5,10]
[]
[]
["heat pump  (€/l)",3,{"$f":"+D41","v":9},10]
["solar heater (€/m2)",null,{"$f":"+D42","v":630},200]
[]
[null,"Cost (€/kW)","Incentive","Subsidized Cost (€/kW)",null,"Cost (€/kW)","Incentive","Subsidized Cost (€/kW)"]
["Natural Gas Boiler",null,null,null,"1- Radiators",120,0.1,{"$f":"+F24*(1-G24)","v":108}]
["1-Type B open chamber",20,0.1,{"$f":"+B25*(1-C25)","v":18},"2- Radiators  with Valve",200,0.1,{"$f":"+F25*(1-G25)","v":180}]
["2-Type C sealed chamber",25,0.1,{"$f":"+B26*(1-C26)","v":22.5},"3- Fan coil ",60,0.1,54]
["3- Gas/diesel modulating",35,0.1,31.5,"4- Floor panels",500,0.1,450]
["4- Condensing",45,0.1,40.5,"5- Ceiling and wall panels",400,0.1,360]
["5- Gas/diesel on-off",30,0.1,27,"6- Other types",9999999,0.1,8999999.0999999996]
["6- Air cooled ",30,0.1,27]
[]
["pellet stove",80,0.1,72]
["heat pump",300,0.1,270]
["solar heating (€/m2)",700,0.1,630]
[]
["Hot Water Generation"]
["Electric Boiler (€/l)",5,0.1,{"$f":"+B37*(1-C37)","v":4.5}]
["1- Open chamber centralized",20,0.1,18]
["2- Sealed chamber autonomous",25,0.1,22.5]
[]
["heat pump  (€/l)",10,0.1,9]
["solar heater (€/m2)",700,0.1,630]

{"sheet":"Other Thermal Data","index":5,"n_rows":6,"n_cols":4,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["alfa (plaster)",0.7]
["sun factor (glass transmission coeff.)",0.65]
["shadow ",0.3]
["Airchangecoeff   [1/h]",0.33,null,"UNI  ts 11300-1 (from 0.3 up to 0.5)"]
["DHWload  [kg/person /day]   1 person=25 m2",30]
["Tb-base temperature for HDD [°C]",20,null,"It must agree with HDD in the sheet \"city climate\""]

{"sheet":"Variable Costs","index":6,"n_rows":17,"n_cols":34,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["country","source","variation rate \\  year",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
["italy","electric energy [€/kWh]",0.02,0.15,{"$f":"+D2*(1+$C2)","v":0.153},{"$f":"+E2*(1+$C2)","v":0.15606},0.15918119999999999,0.16236482399999999,0.16561212047999999,0.1689243628896,0.17230285014739199,0.17574890715033983,0.17926388529334664,0.18284916299921358,0.18650614625919787,0.19023626918438183,0.19404099456806947,0.19792181445943086,0.20188025074861948,0.20591785576359187,0.2100362128788637,0.21423693713644099,0.21852167587916982,0.22289210939675322,0.22734995158468829,0.23189695061638207,0.23653488962870972,0.24126558742128393,0.24609089916970961,0.2510127171531038,0.25603297149616588,{"$f":"+AE2*(1+$C2)","v":0.26115363092608923},0.26637670354461102,0.27170423761550322]
[null,"methane gas   [€/Smc]",0.02,0.7,{"$f":"+D3*(1+$C3)","v":0.71399999999999997},{"$f":"+E3*(1+$C3)","v":0.72827999999999993},0.74284559999999988,0.75770251199999994,0.77285656223999999,0.78831369348479996,0.80407996735449594,0.82016156670158591,0.83656479803561767,0.85329609399633,0.87036201587625661,0.88776925619378178,0.90552464131765742,0.92363513414401055,0.94210783682689081,0.96094999356342869,0.98016899343469732,0.9997723733033913,1.0197678207694592,1.0401631771848483,1.0609664407285453,1.0821857695431163,1.1038294849339787,1.1259060746326583,1.1484241961253114,1.1713926800478176,1.1948205336487741,1.2187169443217496,1.2430912832081846,1.2679531088723484]
[null,"pellet [€/kg]",0.02,0.3,{"$f":"+D4*(1+$C4)","v":0.30599999999999999},0.31212000000000001,0.31836239999999999,0.32472964799999998,0.33122424095999997,0.3378487257792,0.34460570029478399,0.35149781430067967,0.35852777058669327,0.36569832599842717,0.37301229251839574,0.38047253836876366,0.38808198913613895,0.39584362891886171,0.40376050149723897,0.41183571152718373,0.42007242575772741,0.42847387427288197,0.43704335175833964,0.44578421879350644,0.45469990316937658,0.46379390123276415,0.47306977925741944,0.48253117484256786,0.49218179833941922,0.50202543430620761,0.51206594299233177,0.52230726185217846,0.53275340708922203,0.54340847523100644]
[null,"discount rate",0.08]
["Lithuania","electric energy [€/kWh]",0.02,0.15,{"$f":"+D6*(1+$C6)","v":0.153},0.15606,0.15918119999999999,0.16236482399999999,0.16561212047999999,0.1689243628896,0.17230285014739199,0.17574890715033983,0.17926388529334664,0.18284916299921358,0.18650614625919787,0.19023626918438183,0.19404099456806947,0.19792181445943086,0.20188025074861948,0.20591785576359187,0.2100362128788637,0.21423693713644099,0.21852167587916982,0.22289210939675322,0.22734995158468829,0.23189695061638207,0.23653488962870972,0.24126558742128393,0.24609089916970961,0.2510127171531038,0.25603297149616588,0.26115363092608923,0.26637670354461102,0.27170423761550322]
[null,"methane gas   [€/Smc]",0.02,0.7,{"$f":"+D7*(1+$C7)","v":0.71399999999999997},0.72827999999999993,0.74284559999999988,0.75770251199999994,0.77285656223999999,0.78831369348479996,0.80407996735449594,0.82016156670158591,0.83656479803561767,0.85329609399633,0.87036201587625661,0.88776925619378178,0.90552464131765742,0.92363513414401055,0.94210783682689081,0.96094999356342869,0.98016899343469732,0.9997723733033913,1.0197678207694592,1.0401631771848483,1.0609664407285453,1.0821857695431163,1.1038294849339787,1.1259060746326583,1.1484241961253114,1.1713926800478176,1.1948205336487741,1.2187169443217496,1.2430912832081846,1.2679531088723484]
[null,"pellet [€/kg]",0.02,0.3,{"$f":"+D8*(1+$C8)","v":0.30599999999999999},0.31212000000000001,0.31836239999999999,0.32472964799999998,0.33122424095999997,0.3378487257792,0.34460570029478399,0.35149781430067967,0.35852777058669327,0.36569832599842717,0.37301229251839574,0.38047253836876366,0.38808198913613895,0.39584362891886171,0.40376050149723897,0.41183571152718373,0.42007242575772741,0.42847387427288197,0.43704335175833964,0.44578421879350644,0.45469990316937658,0.46379390123276415,0.47306977925741944,0.48253117484256786,0.49218179833941922,0.50202543430620761,0.51206594299233177,0.52230726185217846,0.53275340708922203,0.54340847523100644]
[null,"discount rate",0.09]
["Spain","electric energy [€/kWh]",0.02,0.15,{"$f":"+D10*(1+$C10)","v":0.153},0.15606,0.15918119999999999,0.16236482399999999,0.16561212047999999,0.1689243628896,0.17230285014739199,0.17574890715033983,0.17926388529334664,0.18284916299921358,0.18650614625919787,0.19023626918438183,0.19404099456806947,0.19792181445943086,0.20188025074861948,0.20591785576359187,0.2100362128788637,0.21423693713644099,0.21852167587916982,0.22289210939675322,0.22734995158468829,0.23189695061638207,0.23653488962870972,0.24126558742128393,0.24609089916970961,0.2510127171531038,0.25603297149616588,0.26115363092608923,0.26637670354461102,0.27170423761550322]
[null,"methane gas   [€/Smc]",0.02,0.7,{"$f":"+D11*(1+$C11)","v":0.71399999999999997},0.72827999999999993,0.74284559999999988,0.75770251199999994,0.77285656223999999,0.78831369348479996,0.80407996735449594,0.82016156670158591,0.83656479803561767,0.85329609399633,0.87036201587625661,0.88776925619378178,0.90552464131765742,0.92363513414401055,0.94210783682689081,0.96094999356342869,0.98016899343469732,0.9997723733033913,1.0197678207694592,1.0401631771848483,1.0609664407285453,1.0821857695431163,1.1038294849339787,1.1259060746326583,1.1484241961253114,1.1713926800478176,1.1948205336487741,1.2187169443217496,1.2430912832081846,1.2679531088723484]
[null,"pellet [€/kg]",0.02,0.3,{"$f":"+D12*(1+$C12)","v":0.30599999999999999},0.31212000000000001,0.31836239999999999,0.32472964799999998,0.33122424095999997,0.3378487257792,0.34460570029478399,0.35149781430067967,0.35852777058669327,0.36569832599842717,0.37301229251839574,0.38047253836876366,0.38808198913613895,0.39584362891886171,0.40376050149723897,0.41183571152718373,0.42007242575772741,0.42847387427288197,0.43704335175833964,0.44578421879350644,0.45469990316937658,0.46379390123276415,0.47306977925741944,0.48253117484256786,0.49218179833941922,0.50202543430620761,0.51206594299233177,0.52230726185217846,0.53275340708922203,0.54340847523100644]
[null,"discount rate",7.0000000000000007E-2]
["Germany","electric energy [€/kWh]",0.02,0.2969,{"$f":"+D14*(1+$C14)","v":0.302838},0.30889475999999999,{"$f":"+F14*(1+$C14)","v":0.3150726552},0.32137410830399998,0.32780159047008001,0.33435762227948163,0.34104477472507128,0.34786567021957271,0.35482298362396419,0.36191944329644349,0.36915783216237236,0.37654098880561981,0.38407180858173223,0.39175324475336687,0.39958830964843423,0.40758007584140293,0.41573167735823102,0.42404631090539563,0.43252723712350355,0.44117778186597362,0.45000133750329308,0.45900136425335897,0.46818139153842614,0.47754501936919469,0.48709591975657857,0.49683783815171012,0.5067745949147443,0.51691008681303918,0.52724828854929995,0.53779325432028591]
[null,"methane gas   [€/Smc]",0.02,0.46100000000000002,0.47022000000000003,0.47962440000000006,{"$f":"+F15*(1+$C15)","v":0.48921688800000007},0.49900122576000006,0.50898125027520003,0.51916087528070398,0.52954409278631809,0.54013497464204441,0.55093767413488526,0.56195642761758302,0.57319555616993467,0.5846594672933334,0.59635265663920012,0.60827970977198409,0.62044530396742381,0.63285421004677234,0.64551129424770781,0.65842152013266197,0.67158995053531523,0.68502174954602157,0.69872218453694201,0.71269662822768087,0.72695056079223452,0.74148957200807919,0.7563193634482408,0.77144575071720567,0.78687466573154985,0.80261215904618088,0.81866440222710457,0.83503769027164665]
[null,"pellet [€/kg]",0.02,0.25,0.255,0.2601,{"$f":"+F16*(1+$C16)","v":0.26530199999999998},0.27060803999999999,0.2760202008,0.28154060481600002,0.28717141691232001,0.29291484525056644,0.29877314215557776,0.30474860499868933,0.31084357709866312,0.31706044864063637,0.32340165761344908,0.32986969076571809,0.33646708458103247,0.34319642627265312,0.35006035479810621,0.35706156189406835,0.3642027931319497,0.37148684899458873,0.37891658597448052,0.38649491769397015,0.39422481604784954,0.40210931236880654,0.41015149861618266,0.4183545285885063,0.42672161916027646,0.43525605154348201,0.44396117257435164,0.4528403960258387]
[null,"discount rate",0.05]

{"sheet":"Default Uncertainty","index":7,"n_rows":29,"n_cols":17,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
["simplified manager","check","confidence ",null,null,null,"advanced manager",null,"check","confidence ",null,null,null,"check","confidence "]
[]
["geometry",1,10,"%",null,null,"Geometry","Sfloor",1,10,"%","Heating ","eta_burner",1,5,"%"]
["thermal properties",0,10,"%",null,null,null,"Sdisp /V",0,10,"%",null,"eta_pellet",0,5,"%"]
["efficiencies",1,5,"%",null,null,null,"h",1,5,"%",null,"COP_hp",0,15,"%"]
["hot water load",0,10,"%",null,null,null,"Swins /Sfloor",0,5,"%",null,"eta_regulation",0,5,"%"]
["environment",1,20,"%",{"$nulls":8},"eta_distribution",0,5,"%"]
["equipment costs",0,10,"%",null,null,"Thermal properties","Uwall",1,20,"%",null,"eta_emitter",0,5,"%"]
["energy cost",0,1,10,"%",null,null,"Uroof",0,20,"%",null,"Solar fraction",0,10,"%"]
[null,null,"today","final year",null,null,null,"Ufloor",0,20,"%"]
[{"$nulls":7},"Uwins.",0,20,"%","DHW system","eta_electricBoiler",0,5,"%"]
[{"$nulls":7},"SunFactor",0,10,"%",null,"eta_burner (DHW)",1,5,"%"]
["noise shape",null,null,"res. Confidence",null,null,null,"AlfaPlaster",0,15,"%",null,"COP_hp(DHW)",0,15,"%"]
[1,null,null,95,"%",{"$nulls":7},"Hot Water load",0,5,"%"]
[{"$nulls":6},"External Insulation","conductivity (wall)",0,5,"%",null,"Solar fraction (DHW)",0,10,"%"]
[{"$nulls":7},"thickness (wall)",0,5,"%"]
[{"$nulls":7},"conductivity (roof)",0,5,"%","External Env","HDD",0,20,"%"]
[{"$nulls":7},"thickness (roof)",0,5,"%",null,"Radiation",0,10,"%"]
[{"$nulls":7},"conductivity (floor)",0,5,"%",null,"Heating days",0,5,"%"]
[{"$nulls":7},"thickness (floor)",0,5,"%",null,"he convective coeff",0,10,"%"]
[{"$nulls":12},"Air change",0,20,"%"]
[{"$nulls":12},"Shadow",0,20,"%"]
[]
[{"$nulls":11},"Costs","Fixed Costs",0,10,"%"]
[{"$nulls":12},"Discount Rate",0,10,"%"]
[{"$nulls":12},"Fuel       energy",0,1,20,"%"]
[{"$nulls":12},"Electric energy",0,1,20,"%"]
[{"$nulls":12},"Pellet    energy",0,1,20,"%"]
[{"$nulls":14},"today","final year"]

{"sheet":"uncertain variables","index":8,"n_rows":16,"n_cols":13,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Geometric",null,"Thermophysical",null,"Heating equipment",null,"External environment",null,"Economic"]
[{"$nulls":12},"s - means stochastic variable: its value randomly changes over time. \nd - means a double extraction is needed: one for the old dwelling configuration and one for the renovated\ng- mean global at City or Country level\n that is , for the same run gC variable noise does not change from record to record if belonging to the same city"]
[null,"Floor area",null,"Wall transmittance",null,"Burner efficiency","d","HDD","s, gC","Fixed costs"]
[null,"Dispersing area to volume ratio",null,"Roof transmittance",null,"Pellet burner eff.","d","Radiation","s, gC","Electric energy cost","s, gC"]
[null,"Floor to floor height",null,"Floor transmittance",null,"Heat Pump COP","d","Heating days ","s, gC","Fuel energy cost","s, gC"]
[null,"Windows to floor area ratio","d","Wins. transmittance","d","Regulation efficiency","d","Ext. convection coefficient","s","Pellet energy cost","s, gC"]
[null,null,null,"Plaster absorption coeff.","d","Regulation efficiency","d","Air change rate","s","Discount rate","s, gC"]
[null,null,null,"Sun factor","d","Emitter efficiency","d","Shadow coefficient"]
[null,null,null,"Insul. thickness (wall)","d","Solar fraction","d"]
[null,null,null,"Insul. conductivity (wall)","d","Burner efficiency (DHW)","d"]
[null,null,null,"Insul. thickness (roof)","d","Heat Pump COP (DHW)","d"]
[null,null,null,"Insul. conductivity (roof)","d","Electric boiler efficiency (DHW)","d"]
[null,null,null,"Insul. thickness (floor)","d","Heat Pump COP (DHW)","d"]
[null,null,null,"Insul. conductivity (floor)","d","Hot water load","d"]
[{"$nulls":5},"Solar fraction (DHW)","d"]