{"text_format":"1","workbook":"xlsx","n_sheets":22,"sheets":["Energy Data","Scope 1","Scope 2","Sq Footage","Reference Data","summary","Dashboard","Dashboard Data","Q1.Dashboard","Q1.Data","Q3.Dashboard","Q3.Data","Q4.Dashboard","Q4.Data","Use & Weather Trends","Energy Usage & Expenses","Demand","EUI ","GHG Emissions ","Transition to CUNY","mmBtu.Check","Notes"],"not_rendered":{"charts":20,"images":3,"macros":1,"external_links":0,"defined_names":683,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Energy Data","index":0,"n_rows":92,"n_cols":199,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
["Source","Monthly Agency Data"]
[]
["Agency"]
["John Jay College"]
[null,null,null,null,null,null,null,null,null,null,null,null,"FY 2008",null,null,null,null,null,null,null,null,null,null,null,"FY 2009",null,null,null,null,null,null,null,null,null,null,null,"FY 2010",null,null,null,null,null,null,null,null,null,null,null,"FY 2011",null,null,null,null,null,null,null,null,null,null,null,"FY 2012",null,null,null,null,null,null,null,null,null,null,null,"FY 2013",null,null,null,null,null,null,null,null,null,null,null,"FY 2014",null,null,null,null,null,null,null,null,null,null,null,"FY 2015",null,null,null,null,null,null,null,null,null,null,null,"FY 2016",null,null,null,null,null,null,null,null,null,null,null,"FY 2017",null,null,null,null,null,null,null,null,null,null,null,"FY 2018",null,null,null,null,null,null,null,null,null,null,null,"FY 2019",null,null,null,null,null,null,null,null,null,null,null,"FY 2020",null,null,"FY 2021"]
[null,"Jul-2007","Aug-2007","Sep-2007","Oct-2007","Nov-2007","Dec-2007","Jan-2008","Feb-2008","Mar-2008","Apr-2008","May-2008","Jun-2008","Jul-2008","Aug-2008","Sep-2008","Oct-2008","Nov-2008","Dec-2008","Jan-2009","Feb-2009","Mar-2009","Apr-2009","May-2009","Jun-2009","Jul-2009","Aug-2009","Sep-2009","Oct-2009","Nov-2009","Dec-2009","Jan-2010","Feb-2010","Mar-2010","Apr-2010","May-2010","Jun-2010","Jul-2010","Aug-2010","Sep-2010","Oct-2010","Nov-2010","Dec-2010","Jan-2011","Feb-2011","Mar-2011","Apr-2011","May-2011","Jun-2011","Jul-2011","Aug-2011","Sep-2011","Oct-2011","Nov-2011","Dec-2011","Jan-2012","Feb-2012","Mar-2012","Apr-2012","May-2012","Jun-2012","Jul-2012","Aug-2012","Sep-2012","Oct-2012","Nov-2012","Dec-2012","Jan-2013","Feb-2013","Mar-2013","Apr-2013","May-2013","Jun-2013","Jul-2013","Aug-2013","Sep-2013","Oct-2013","Nov-2013","Dec-2013","Jan-2014","Feb-2014","Mar-2014","Apr-2014","May-2014","Jun-2014","Jul-2014","Aug-2014","Sep-2014","Oct-2014","Nov-2014","Dec-2014","Jan-2015","Feb-2015","Mar-2015","Apr-2015","May-2015","Jun-2015","Jul-2015","Aug-2015","Sep-2015","Oct-2015","Nov-2015","Dec-2015","Jan-2016","Feb-2016","Mar-2016","Apr-2016","May-2016","Jun-2016","Jul-2016","Aug-2016","Sep-2016","Oct-2016","Nov-2016","Dec-2016","Jan-2017","Feb-2017","Mar-2017","Apr-2017","May-2017","Jun-2017","Jul-2017","Aug-2017","Sep-2017","Oct-2017","Nov-2017","Dec-2017","Jan-2018","Feb-2018","Mar-2018","Apr-2018","May-2018","Jun-2018","Jul-2018","Aug-2018","Sep-2018","Oct-2018","Nov-2018","Dec-2018","Jan-2019","Feb-2019","Mar-2019","Apr-2019","May-2019","Jun-2019","Jul-2019","Aug-2019","Sep-2019","Oct-2019","Nov-2019","Dec-2019","Jan-2020","Feb-2020","Mar-2020","Apr-2020","May-2020","Jun-2020","Jul-2020","Aug-2020","Sep-2020","2020-10-01","2020-11-01","2020-12-01","2021-01-01","2021-02-01","2021-03-01"]
["Electricity Cost ($)",157723.98,150307.91,159928.13,125056.21,96174.57,90330.01,91005.3,108253.71,102948.75,101759.47,123133.27,155886.1,170112.36,188214.94,182050.59,116875.84,109696.83,108583.51,124430.18,121030.98,153760.09,134259.09,140148.44,173993.39,181460.73,194285.08,176639.39,140914.47,109997.19,146899.62,117925.13,134810.26,138223.18,154385.68,144602.06,199363.13,221003.96,190516.81,194609.84,170251.38,148151.33,293156.43,272908.2,295860.14,252952.79,188580.74,166226.99,288845.42,396871.04,384011.9,407121.2,251173.7,253581.71,209141.62,253552.99,249258.68,253507.57,376470.69,314556.15,517770.57,536636.24,457236.81,492110.05,328125.22,267392.33,299491.49,289120.78,288289.52,304450.34,273539.17,348983.03,439229.16,473604.21,428698.6,427299.22,313422.87,269418.49,304966.35,236373.5,240614.02,392000.57,339203.86,380382.88,400667.3,466712.59,390822.51,421131.72,310038.38,245219.34,302082.09,255276.19,240031.03,284147.82,343808.86,265693.29,360236.31,408197.94,356190.63,387973.4,279018.91,209467.06,237167.26,202208.39,210500.7,222694.36,200493.34,201199.45,333414.9,367489.92,377891.54,397463.75,247849.33,214459.59,227563.03,228481.94,264528.7,240747.26,236450.08,254831.38,373885.92,371554.48,370478.79,375633.04,279873.54,245095.15,241929.8,208239.97,253679.77,287064.76,196298.32,216476.91,319525.12,313435.66,308871.78,340563.4,232314.37,207525.26,195034.48,204866.62,187571.01,186379.18,157644.83,195666.98,255729.18,285611.68,295503.94,295368.21,193060.65,160771.8,161293.82,151425.4,150952.19,156517.66,120994.49,117362.92,176790.62,223952.3,203545.27,199861.24]
["Electricity Demand (KW)",2784.8,2903.2,2862.4,2867.2,2395.2,2172.8,1915.2,2132.0,2180.0,2212.0,2547.2,2650.4,2655.2,2740.0,2752.0,2595.2,2345.6,2142.4,1975.2,2218.4,2231.2,2772.8,2791.2,2591.2,2528.8,2709.6,2744.8,2492.0,2331.2,2136.0,1940.8,2044.96,2188.16,2542.08,2628.8,2646.56,2695.36,2604.96,2713.92,2649.12,2643.52,4379.84,4364.48,4462.4,4125.76,4087.04,3159.36,3742.56,4394.88,4188.32,4668.64,4362.0,3774.14,3727.34,3596.8,3978.78,4334.56,5092.5,5090.0,5587.26,5439.62,5408.22,5496.9,4953.34,4317.84,4318.56,3731.5,4308.62,4124.61,4489.58,5060.24,5134.32,5117.7,4598.58,4690.69,4701.7,4306.82,4269.92,3783.09,3884.22,3980.83,4089.1,4611.46,4963.65,5072.13,4658.4,5314.0,4624.21,4326.8,4090.64,3539.86,3716.56,3850.64,3918.64,4652.18,4924.4,4743.41,4689.52,5184.3,4684.46,3790.82,3633.89,3075.34,3537.73,3957.6,3842.96,4112.85,4330.93,4854.24,5090.82,4867.14,4395.74,4027.1,3678.64,3744.08,3901.76,3892.64,3779.28,4412.02,4474.32,4369.28,4566.42,4396.86,4483.28,3907.04,3785.89,3670.66,3870.06,3567.54,3713.36,3833.09,3972.45,3941.22,3841.84,3908.86,3689.82,3559.28,3009.52,2961.84,3111.44,3029.36,3004.56,3049.52,3171.14,3665.36,3625.98,3642.46,3641.17,3248.24,2973.34,2781.3,2768.08,2783.5,1867.02,1828.06,2134.0,2268.8,2257.28,2260.78]
["Electricity Usage (KWH)",1070560.0,1089520.0,1120800.0,1081600.0,1039360.0,932800.0,879760.0,968880.0,925840.0,948160.0,997200.0,1002320.0,1091200.0,1112880.0,1105280.0,964640.0,1010800.0,1027440.0,1116720.0,1108160.0,1146480.0,1029440.0,1170720.0,1182000.0,1394400.0,1403440.0,1228720.0,1207760.0,1046800.0,1236960.0,1072480.0,1198960.0,1148560.0,1116800.0,1144080.0,1338240.0,1483520.0,1176400.0,1255360.0,1307840.0,1153440.0,2841680.0,2657600.0,2896000.0,2220560.0,1560000.0,1365600.0,1784080.0,1997200.0,2203040.0,2357360.0,1947360.0,2133520.0,1845840.0,1908560.0,2192720.0,2104720.0,2232240.0,2509440.0,2987200.0,2950320.0,2839360.0,2947680.0,2462800.0,2469440.0,2266160.0,2279040.0,2216800.0,2197680.0,2166560.0,2605440.0,2486560.0,2702880.0,2618240.0,2490160.0,2422640.0,2297200.0,2298160.0,2221920.0,2193680.0,2135440.0,2247600.0,2297840.0,2300560.0,2569840.0,2213440.0,2375040.0,2301120.0,2050240.0,2313440.0,1880560.0,2021600.0,2112560.0,1930080.0,2108160.0,2197920.0,2360560.0,2145920.0,2246320.0,2121680.0,1834160.0,1915200.0,1665680.0,1908000.0,1728160.0,1824480.0,1820880.0,2128880.0,2038160.0,2031120.0,2206640.0,1848240.0,1960720.0,1756000.0,1678960.0,1876160.0,1756320.0,1681040.0,1747600.0,2047120.0,1993040.0,1897600.0,2054640.0,1990400.0,1983200.0,1775360.0,1831040.0,1924160.0,1720480.0,1598560.0,1675680.0,1836800.0,1761680.0,1713280.0,1883520.0,1636720.0,1690400.0,1579440.0,1624080.0,1601680.0,1511600.0,1473440.0,1625200.0,1548640.0,1290960.0,1985600.0,1676240.0,1555920.0,1553360.0,1552080.0,1470000.0,1439600.0,1236320.0,1057200.0,966880.0,1165280.0,1338320.0,1302640.0,1324480.0]
["Gas (Therms)",301.0,312.0,530.0,588.0,660.0,556.0,306.0,644.0,600.0,563.0,604.0,345.0,320.0,354.0,480.0,526.0,669.0,599.0,410.0,622.0,658.0,503.0,590.0,368.0,349.0,293.0,454.0,597.0,613.0,524.0,393.0,449.0,517.0,476.0,492.0,302.0,272.0,250.0,419.0,538.0,466.0,525.0,348.0,248.0,468.0,365.0,432.0,263.0,250.0,205.0,375.0,336.0,397.0,287.0,173.0,274.0,418.0,323.0,291.0,337.0,318.0,230.0,417.0,413.0,499.0,395.0,189.0,445.0,457.0,382.0,428.0,260.0,302.0,199.0,308.0,374.0,412.0,353.0,197.0,383.0,424.0,351.0,433.0,268.0,210.0,233.0,308.0,485.0,460.0,420.0,221.0,387.0,471.0,497.0,453.0,305.0,237.0,258.0,367.0,513.0,460.0,421.0,255.0,428.0,445.0,476.0,515.0,390.0,234.0,300.0,463.0,496.0,531.0,4863.0,288.0,8687.0,564.0,478.0,610.0,425.0,324.0,330.0,517.0,9501.0,10675.0,692.0,385.0,519.0,470.0,477.0,639.0,405.0,314.0,136.0,495.0,597.0,599.0,497.0,302.0,547.0,602.0,537.0,625.0,367.0,270.0,280.0,543.0,528.0,588.0,529.0,251.0,494.0,602.0,573.0,585.0,312.0,345.0,261.0,544.0]
["Gas Cost ($)",512.81,503.87,733.42,877.11,1077.27,909.58,514.91,988.87,922.17,930.28,1061.72,621.28,639.25,646.48,777.37,889.6,1219.37,1070.81,692.32,961.41,1072.63,672.72,746.19,479.15,485.1,397.7,571.92,732.74,808.77,736.99,613.83,669.1,704.14,619.99,657.08,431.29,421.21,389.27,598.9,755.08,605.4,694.0,488.14,381.18,607.35,487.66,559.72,370.14,350.71,300.9,476.83,428.57,503.3,375.51,255.56,382.11,549.33,400.24,346.8,393.36,372.69,307.84,464.19,482.07,628.25,536.8,328.76,616.96,647.66,562.28,639.13,405.62,465.39,325.94,428.72,510.69,558.85,505.89,345.75,623.32,664.37,544.89,610.72,377.18,327.16,325.58,414.8,578.43,520.46,551.73,316.12,446.83,532.19,532.49,496.73,366.85,296.83,293.19,376.86,498.96,450.48,459.12,314.85,467.8,458.45,469.34,512.73,428.99,314.72,354.85,490.0,519.18,535.37,3547.27,325.19,9201.01,610.25,529.76,657.03,529.48,404.95,404.63,559.01,10211.79,8846.92,710.89,448.31,675.64,609.69,664.91,843.27,562.32,454.9,248.62,597.88,674.83,704.18,668.42,465.17,678.17,654.14,580.14,647.51,408.11,321.77,330.37,535.36,527.35,594.13,582.84,335.59,533.78,594.21,545.14,564.97,338.85,368.29,297.23,511.24]
["Steam (mlbs)",3462.0,2764.0,2980.0,2821.0,2587.0,3535.0,3957.0,4208.0,3667.0,1932.0,1642.0,3219.0,4227.0,3393.0,3156.0,1879.0,2969.0,4179.0,5409.0,3906.0,3382.0,2249.0,2208.0,2365.0,3240.0,4301.0,2440.0,1496.0,2122.0,4617.0,4676.0,2657.0,2123.0,1759.0,2361.0,4628.0,3420.0,2226.0,2298.0,1664.0,3036.0,5312.0,5900.0,3953.0,3351.0,2212.0,2605.0,4811.0,5712.0,5472.0,3615.0,2091.0,3622.0,5038.0,7814.0,5606.0,4104.0,3576.0,4063.0,5038.0,7384.0,6437.0,4669.0,3689.0,6999.0,7824.0,10279.0,10441.0,8766.0,5141.0,4165.0,4586.0,6276.0,3449.0,3608.0,3448.0,5845.0,10181.0,12052.0,10072.0,9316.0,3649.0,2987.0,3906.0,5039.0,3451.0,3788.0,2790.0,5399.0,8320.0,10763.0,11336.0,9021.0,3832.0,2747.0,4358.0,4628.0,4513.0,3891.0,2703.0,3961.0,4841.0,7089.0,7811.0,4777.0,3535.0,2407.0,1281.0,1211.0,1260.0,1028.0,2213.0,4702.0,7633.0,7996.0,5209.0,6039.0,3457.0,2890.0,1701.0,1296.0,1144.0,1308.0,1638.0,5179.0,7465.0,11070.0,6739.0,7055.0,4027.0,1449.0,1204.0,1218.0,1006.0,1020.0,1835.0,4249.0,5474.0,6533.0,5701.0,5046.0,2955.0,1462.0,771.0,843.0,803.0,982.0,1614.0,3900.0,6217.0,5969.0,4832.0,3232.0,1342.0,1355.0,899.0,709.0,697.0,856.0]
["Steam Cost ($)",64447.81,52792.01,48716.74,54582.47,72904.39,101806.68,125066.23,134979.52,121826.63,67975.68,42594.52,72611.95,86723.63,78958.35,58819.91,46807.55,100352.54,147202.4,196269.29,142588.52,118738.38,83674.07,55434.56,48563.37,58754.11,68479.66,42596.08,29684.77,75032.52,139507.38,163202.27,99794.37,78299.89,66017.48,44803.6,70866.6,60451.26,45047.66,43713.94,37045.68,108940.28,179706.34,225955.37,158327.83,132304.31,84939.57,71153.22,79728.46,90025.4,94295.74,65858.08,60900.35,165147.99,234032.39,348813.49,243367.75,177693.7,145279.29,85777.68,82363.47,115428.32,110446.22,78482.58,82817.81,277941.61,338595.15,375475.86,411408.3,346963.69,228252.74,102418.25,108292.48,112081.46,72802.21,69544.53,70157.12,189729.09,316772.07,377537.63,390065.35,310834.05,148186.02,61176.31,70451.96,82435.97,60469.69,63691.53,54892.58,197212.54,284626.95,370440.75,404333.71,367716.25,158008.41,56280.25,69695.35,71528.14,70607.15,63155.5,52439.28,137209.39,175605.93,230002.86,273548.54,183005.26,132507.12,54245.77,34982.36,31960.68,36921.52,32491.69,49927.73,173055.59,243026.4,297119.12,206013.02,237711.4,141733.37,63725.29,41190.88,37520.02,32952.86,34954.88,38503.37,193507.19,257647.88,426901.12,286562.19,271962.86,159656.15,37975.02,29931.43,31657.91,28237.76,29146.37,41782.43,161027.7,201148.29,246626.91,245963.47,205754.79,94613.15,35728.15,23486.96,25765.72,23119.63,26141.06,32998.99,138639.77,224902.39,228492.22,189664.79,135414.33,53679.35,33857.65,26454.06,23600.3,22049.5,24919.94]
["Total Cost ($)",222684.6,203603.79,209378.29,180515.79,170156.23,193046.27,216586.44,244222.1,225697.55,170665.43,166789.51,229119.33,257475.24,267819.77,241647.87,164572.99,211268.74,256856.72,321391.79,264580.91,273571.1,218605.88,196329.19,223035.91,240699.94,263162.44,219807.39,171331.98,185838.48,287143.99,281741.23,235273.73,217227.21,221023.15,190062.74,270661.02,281876.43,235953.74,238922.68,208052.14,257697.01,473556.77,499351.71,454569.15,385864.45,274007.97,237939.93,368944.02,487247.15,478608.54,473456.11,312502.62,419233.0,443549.52,602622.04,493008.54,431750.6,522150.22,400680.63,600527.4,652437.25,567990.87,571056.82,411425.1,545962.19,638623.44,664925.4,700314.78,652061.69,502354.19,452040.41,547927.26,586151.06,501826.75,497272.47,384090.68,459706.43,622244.31,614256.88,631302.69,703498.99,487934.77,442169.91,471496.44,549475.72,451617.78,485238.05,365509.39,442952.34,587260.77,626033.06,644811.57,652396.26,502349.76,322470.27,430298.51,480022.91,427090.97,451505.76,331957.15,347126.93,413232.31,432526.1,484517.04,406158.07,333469.8,255957.95,368826.25,399765.32,415167.91,430445.44,298296.24,388050.55,474136.7,525926.25,479742.73,479068.91,378713.21,319213.7,415606.28,409479.45,403836.28,411146.93,328588.7,447449.26,500288.57,635589.4,540917.6,559637.31,356619.38,255295.2,350018.87,345548.47,337358.16,370307.65,274771.63,369257.14,396851.19,451958.7,434212.65,392788.11,252838.12,232042.64,279624.25,311699.17,318953.94,322044.63,226586.99,300005.7,386779.05,380253.21,341150.76,292526.2,175218.98,151785.54,203583.53,247920.89,225892.0,225292.42]
["Total Usage (mmBTUs)",7551.5984,6837.6173,7207.4868,6901.8656,6503.4803,7188.4777,7453.9021,8072.2809,7316.591,5450.7618,5298.2532,7051.6206,8478.5855,7624.2512,7346.1407,5444.0975,6833.6678,8235.2479,9895.192,8208.0552,7757.039,6076.3165,6521.4008,6713.0967,8413.6504,9624.2319,6964.9406,5853.0862,6004.6844,9432.1645,8923.6079,7105.2977,6343.5084,5824.358,6591.607,9767.9222,8911.2094,6526.8959,6893.7233,6376.4454,7375.0492,15685.614,15696.5508,14325.0605,11369.2415,7831.9822,7614.2467,11490.118,13222.7758,13652.6845,12121.7754,9015.9631,11367.8297,11956.9048,15260.8598,13774.0644,11810.1161,11645.9708,13132.9211,15857.3664,18350.4993,16905.0233,15318.2453,12568.1134,16297.2415,16514.7204,19280.7567,19274.9148,17339.5817,13176.0917,13588.2214,13636.0168,16266.5511,12809.1069,12560.5015,12157.907,14411.4607,19252.9297,21067.3663,18777.5668,17738.3056,11782.7486,11222.8446,12242.3164,14421.3339,11433.1589,12368.6894,11019.1548,13075.1239,17232.7083,18464.6596,19602.7733,17335.3481,10918.0968,10309.3435,12400.6714,13250.6003,12391.6583,12050.3375,10312.3314,10731.1381,11986.946,13630.1549,15281.097,11279.4789,10223.7815,8955.2157,8735.975,8332.5451,8369.8594,8726.0234,8829.9625,11998.0177,15006.9629,14692.0618,13091.4247,12797.3702,9647.2808,9254.209,8929.6437,8282.5108,7787.5627,8525.4578,9573.276,13622.0368,14468.2524,18655.0221,14147.7341,13800.7031,10002.4691,7401.7897,7654.5831,7404.7391,6984.9077,7617.4774,7695.8507,10576.133,11555.772,12871.722,11890.277,10856.5811,8383.8176,7242.6248,6183.5541,5374.8292,7701.9483,6872.3779,7166.2835,9717.4197,12295.6571,11710.6574,10360.9686,7890.4859,5164.7792,4872.2403,5012.6455,5394.2668,5250.6848,5531.1563]
[]
["Fuel Oil Data","2005-01-01","2005-02-01","2005-03-01","2005-04-01","2005-05-01","2005-06-01","2005-07-01","2005-08-01","2005-09-01","2005-10-01","2005-11-01","2005-12-01","2006-01-01","2006-02-01","2006-03-01","2006-04-01","2006-05-01","2006-06-01","2006-07-01","2006-08-01","2006-09-01","2006-10-01","2006-11-01","2006-12-01","2007-01-01","2007-02-01","2007-03-01","2007-04-01","2007-05-01","2007-06-01","Jul-2007","Aug-2007","Sep-2007","Oct-2007","Nov-2007","Dec-2007","Jan-2008","Feb-2008","Mar-2008","Apr-2008","May-2008","Jun-2008","Jul-2008","Aug-2008","Sep-2008","Oct-2008","Nov-2008","Dec-2008","Jan-2009","Feb-2009","Mar-2009","Apr-2009","May-2009","Jun-2009","Jul-2009","Aug-2009","Sep-2009","Oct-2009","Nov-2009","Dec-2009","Jan-2010","Feb-2010","Mar-2010","Apr-2010","May-2010","Jun-2010","Jul-2010","Aug-2010","Sep-2010","Oct-2010","Nov-2010","Dec-2010","Jan-2011","Feb-2011","Mar-2011","Apr-2011","May-2011","Jun-2011","Jul-2011","Aug-2011","Sep-2011","Oct-2011","Nov-2011","Dec-2011","Jan-2012","Feb-2012","Mar-2012","Apr-2012","May-2012","Jun-2012","Jul-2012","Aug-2012","Sep-2012","Oct-2012","Nov-2012","Dec-2012","Jan-2013","Feb-2013","Mar-2013","Apr-2013","May-2013","Jun-2013","Jul-2013","Aug-2013","Sep-2013","Oct-2013","Nov-2013","Dec-2013","Jan-2014","Feb-2014","Mar-2014","Apr-2014","May-2014","Jun-2014","Jul-2014","Aug-2014","Sep-2014","Oct-2014","Nov-2014","Dec-2014","Jan-2015","Feb-2015","Mar-2015","Apr-2015","May-2015","Jun-2015","Jul-2015","Aug-2015","Sep-2015","Oct-2015","Nov-2015","Dec-2015","Jan-2016","Feb-2016","Mar-2016","Apr-2016","May-2016","Jun-2016","Jul-2016","Aug-2016","Sep-2016","Oct-2016","Nov-2016","Dec-2016","Jan-2017","Feb-2017","Mar-2017","Apr-2017","May-2017","Jun-2017","Jul-2017","Aug-2017","Sep-2017","Oct-2017","Nov-2017","Dec-2017","Jan-2018","Feb-2018","Mar-2018","Apr-2018","May-2018","Jun-2018","Jul-2018","Aug-2018","Sep-2018","Oct-2018","Nov-2018","Dec-2018","Jan-2019","Feb-2019","Mar-2019","Apr-2019","May-2019","Jun-2019","Jul-2019","Aug-2019","Sep-2019","Oct-2019","Nov-2019","Dec-2019","Jan-2020","Feb-2020","Mar-2020","Apr-2020","May-2020","Jun-2020","Jul-2020","Aug-2020","2020-09-01","2020-10-01","2020-11-01","2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01"]
["Diesel Fuel (Gal)",102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,534.0,null,null,null,null,null,null,null,null,null,null,null,22.333333333333332,22.333333333333332,22.333333333333332,22.333333333333332,22.333333333333332,22.333333333333332,22.333333333333332,22.333333333333332,22.333333333333332,22.333333333333332,22.333333333333332,22.333333333333332,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.166666666666666,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,9.16666666666667,null,null,null,null,null,null,null,null,null,null,null,200.0]
["Fuel Oil - #2 (Gal)"]
["Fuel Oil - #4 (Gal)"]
["Fuel Oil - #6 (Gal)"]
["Total Diesel + Oil mmBtus",{"$f":"(B18*'Reference Data'!$E$7)+(B19*'Reference Data'!$E$8)+(B20*'Reference Data'!$E$9)+(B21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(C18*'Reference Data'!$E$7)+(C19*'Reference Data'!$E$8)+(C20*'Reference Data'!$E$9)+(C21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(D18*'Reference Data'!$E$7)+(D19*'Reference Data'!$E$8)+(D20*'Reference Data'!$E$9)+(D21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(E18*'Reference Data'!$E$7)+(E19*'Reference Data'!$E$8)+(E20*'Reference Data'!$E$9)+(E21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(F18*'Reference Data'!$E$7)+(F19*'Reference Data'!$E$8)+(F20*'Reference Data'!$E$9)+(F21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(G18*'Reference Data'!$E$7)+(G19*'Reference Data'!$E$8)+(G20*'Reference Data'!$E$9)+(G21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(H18*'Reference Data'!$E$7)+(H19*'Reference Data'!$E$8)+(H20*'Reference Data'!$E$9)+(H21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(I18*'Reference Data'!$E$7)+(I19*'Reference Data'!$E$8)+(I20*'Reference Data'!$E$9)+(I21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(J18*'Reference Data'!$E$7)+(J19*'Reference Data'!$E$8)+(J20*'Reference Data'!$E$9)+(J21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(K18*'Reference Data'!$E$7)+(K19*'Reference Data'!$E$8)+(K20*'Reference Data'!$E$9)+(K21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(L18*'Reference Data'!$E$7)+(L19*'Reference Data'!$E$8)+(L20*'Reference Data'!$E$9)+(L21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(M18*'Reference Data'!$E$7)+(M19*'Reference Data'!$E$8)+(M20*'Reference Data'!$E$9)+(M21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(N18*'Reference Data'!$E$7)+(N19*'Reference Data'!$E$8)+(N20*'Reference Data'!$E$9)+(N21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(O18*'Reference Data'!$E$7)+(O19*'Reference Data'!$E$8)+(O20*'Reference Data'!$E$9)+(O21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(P18*'Reference Data'!$E$7)+(P19*'Reference Data'!$E$8)+(P20*'Reference Data'!$E$9)+(P21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(Q18*'Reference Data'!$E$7)+(Q19*'Reference Data'!$E$8)+(Q20*'Reference Data'!$E$9)+(Q21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(R18*'Reference Data'!$E$7)+(R19*'Reference Data'!$E$8)+(R20*'Reference Data'!$E$9)+(R21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(S18*'Reference Data'!$E$7)+(S19*'Reference Data'!$E$8)+(S20*'Reference Data'!$E$9)+(S21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(T18*'Reference Data'!$E$7)+(T19*'Reference Data'!$E$8)+(T20*'Reference Data'!$E$9)+(T21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(U18*'Reference Data'!$E$7)+(U19*'Reference Data'!$E$8)+(U20*'Reference Data'!$E$9)+(U21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(V18*'Reference Data'!$E$7)+(V19*'Reference Data'!$E$8)+(V20*'Reference Data'!$E$9)+(V21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(W18*'Reference Data'!$E$7)+(W19*'Reference Data'!$E$8)+(W20*'Reference Data'!$E$9)+(W21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(X18*'Reference Data'!$E$7)+(X19*'Reference Data'!$E$8)+(X20*'Reference Data'!$E$9)+(X21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(Y18*'Reference Data'!$E$7)+(Y19*'Reference Data'!$E$8)+(Y20*'Reference Data'!$E$9)+(Y21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(Z18*'Reference Data'!$E$7)+(Z19*'Reference Data'!$E$8)+(Z20*'Reference Data'!$E$9)+(Z21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AA18*'Reference Data'!$E$7)+(AA19*'Reference Data'!$E$8)+(AA20*'Reference Data'!$E$9)+(AA21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AB18*'Reference Data'!$E$7)+(AB19*'Reference Data'!$E$8)+(AB20*'Reference Data'!$E$9)+(AB21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AC18*'Reference Data'!$E$7)+(AC19*'Reference Data'!$E$8)+(AC20*'Reference Data'!$E$9)+(AC21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AD18*'Reference Data'!$E$7)+(AD19*'Reference Data'!$E$8)+(AD20*'Reference Data'!$E$9)+(AD21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AE18*'Reference Data'!$E$7)+(AE19*'Reference Data'!$E$8)+(AE20*'Reference Data'!$E$9)+(AE21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AF18*'Reference Data'!$E$7)+(AF19*'Reference Data'!$E$8)+(AF20*'Reference Data'!$E$9)+(AF21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AG18*'Reference Data'!$E$7)+(AG19*'Reference Data'!$E$8)+(AG20*'Reference Data'!$E$9)+(AG21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AH18*'Reference Data'!$E$7)+(AH19*'Reference Data'!$E$8)+(AH20*'Reference Data'!$E$9)+(AH21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AI18*'Reference Data'!$E$7)+(AI19*'Reference Data'!$E$8)+(AI20*'Reference Data'!$E$9)+(AI21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AJ18*'Reference Data'!$E$7)+(AJ19*'Reference Data'!$E$8)+(AJ20*'Reference Data'!$E$9)+(AJ21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AK18*'Reference Data'!$E$7)+(AK19*'Reference Data'!$E$8)+(AK20*'Reference Data'!$E$9)+(AK21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AL18*'Reference Data'!$E$7)+(AL19*'Reference Data'!$E$8)+(AL20*'Reference Data'!$E$9)+(AL21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AM18*'Reference Data'!$E$7)+(AM19*'Reference Data'!$E$8)+(AM20*'Reference Data'!$E$9)+(AM21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AN18*'Reference Data'!$E$7)+(AN19*'Reference Data'!$E$8)+(AN20*'Reference Data'!$E$9)+(AN21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AO18*'Reference Data'!$E$7)+(AO19*'Reference Data'!$E$8)+(AO20*'Reference Data'!$E$9)+(AO21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AP18*'Reference Data'!$E$7)+(AP19*'Reference Data'!$E$8)+(AP20*'Reference Data'!$E$9)+(AP21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AQ18*'Reference Data'!$E$7)+(AQ19*'Reference Data'!$E$8)+(AQ20*'Reference Data'!$E$9)+(AQ21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AR18*'Reference Data'!$E$7)+(AR19*'Reference Data'!$E$8)+(AR20*'Reference Data'!$E$9)+(AR21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AS18*'Reference Data'!$E$7)+(AS19*'Reference Data'!$E$8)+(AS20*'Reference Data'!$E$9)+(AS21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AT18*'Reference Data'!$E$7)+(AT19*'Reference Data'!$E$8)+(AT20*'Reference Data'!$E$9)+(AT21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AU18*'Reference Data'!$E$7)+(AU19*'Reference Data'!$E$8)+(AU20*'Reference Data'!$E$9)+(AU21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AV18*'Reference Data'!$E$7)+(AV19*'Reference Data'!$E$8)+(AV20*'Reference Data'!$E$9)+(AV21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AW18*'Reference Data'!$E$7)+(AW19*'Reference Data'!$E$8)+(AW20*'Reference Data'!$E$9)+(AW21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AX18*'Reference Data'!$E$7)+(AX19*'Reference Data'!$E$8)+(AX20*'Reference Data'!$E$9)+(AX21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AY18*'Reference Data'!$E$7)+(AY19*'Reference Data'!$E$8)+(AY20*'Reference Data'!$E$9)+(AY21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(AZ18*'Reference Data'!$E$7)+(AZ19*'Reference Data'!$E$8)+(AZ20*'Reference Data'!$E$9)+(AZ21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BA18*'Reference Data'!$E$7)+(BA19*'Reference Data'!$E$8)+(BA20*'Reference Data'!$E$9)+(BA21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BB18*'Reference Data'!$E$7)+(BB19*'Reference Data'!$E$8)+(BB20*'Reference Data'!$E$9)+(BB21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BC18*'Reference Data'!$E$7)+(BC19*'Reference Data'!$E$8)+(BC20*'Reference Data'!$E$9)+(BC21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BD18*'Reference Data'!$E$7)+(BD19*'Reference Data'!$E$8)+(BD20*'Reference Data'!$E$9)+(BD21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BE18*'Reference Data'!$E$7)+(BE19*'Reference Data'!$E$8)+(BE20*'Reference Data'!$E$9)+(BE21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BF18*'Reference Data'!$E$7)+(BF19*'Reference Data'!$E$8)+(BF20*'Reference Data'!$E$9)+(BF21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BG18*'Reference Data'!$E$7)+(BG19*'Reference Data'!$E$8)+(BG20*'Reference Data'!$E$9)+(BG21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BH18*'Reference Data'!$E$7)+(BH19*'Reference Data'!$E$8)+(BH20*'Reference Data'!$E$9)+(BH21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BI18*'Reference Data'!$E$7)+(BI19*'Reference Data'!$E$8)+(BI20*'Reference Data'!$E$9)+(BI21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BJ18*'Reference Data'!$E$7)+(BJ19*'Reference Data'!$E$8)+(BJ20*'Reference Data'!$E$9)+(BJ21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BK18*'Reference Data'!$E$7)+(BK19*'Reference Data'!$E$8)+(BK20*'Reference Data'!$E$9)+(BK21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BL18*'Reference Data'!$E$7)+(BL19*'Reference Data'!$E$8)+(BL20*'Reference Data'!$E$9)+(BL21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BM18*'Reference Data'!$E$7)+(BM19*'Reference Data'!$E$8)+(BM20*'Reference Data'!$E$9)+(BM21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BN18*'Reference Data'!$E$7)+(BN19*'Reference Data'!$E$8)+(BN20*'Reference Data'!$E$9)+(BN21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BO18*'Reference Data'!$E$7)+(BO19*'Reference Data'!$E$8)+(BO20*'Reference Data'!$E$9)+(BO21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BP18*'Reference Data'!$E$7)+(BP19*'Reference Data'!$E$8)+(BP20*'Reference Data'!$E$9)+(BP21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BQ18*'Reference Data'!$E$7)+(BQ19*'Reference Data'!$E$8)+(BQ20*'Reference Data'!$E$9)+(BQ21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BR18*'Reference Data'!$E$7)+(BR19*'Reference Data'!$E$8)+(BR20*'Reference Data'!$E$9)+(BR21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BS18*'Reference Data'!$E$7)+(BS19*'Reference Data'!$E$8)+(BS20*'Reference Data'!$E$9)+(BS21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BT18*'Reference Data'!$E$7)+(BT19*'Reference Data'!$E$8)+(BT20*'Reference Data'!$E$9)+(BT21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BU18*'Reference Data'!$E$7)+(BU19*'Reference Data'!$E$8)+(BU20*'Reference Data'!$E$9)+(BU21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BV18*'Reference Data'!$E$7)+(BV19*'Reference Data'!$E$8)+(BV20*'Reference Data'!$E$9)+(BV21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BW18*'Reference Data'!$E$7)+(BW19*'Reference Data'!$E$8)+(BW20*'Reference Data'!$E$9)+(BW21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BX18*'Reference Data'!$E$7)+(BX19*'Reference Data'!$E$8)+(BX20*'Reference Data'!$E$9)+(BX21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BY18*'Reference Data'!$E$7)+(BY19*'Reference Data'!$E$8)+(BY20*'Reference Data'!$E$9)+(BY21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(BZ18*'Reference Data'!$E$7)+(BZ19*'Reference Data'!$E$8)+(BZ20*'Reference Data'!$E$9)+(BZ21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(CA18*'Reference Data'!$E$7)+(CA19*'Reference Data'!$E$8)+(CA20*'Reference Data'!$E$9)+(CA21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(CB18*'Reference Data'!$E$7)+(CB19*'Reference Data'!$E$8)+(CB20*'Reference Data'!$E$9)+(CB21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(CC18*'Reference Data'!$E$7)+(CC19*'Reference Data'!$E$8)+(CC20*'Reference Data'!$E$9)+(CC21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(CD18*'Reference Data'!$E$7)+(CD19*'Reference Data'!$E$8)+(CD20*'Reference Data'!$E$9)+(CD21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(CE18*'Reference Data'!$E$7)+(CE19*'Reference Data'!$E$8)+(CE20*'Reference Data'!$E$9)+(CE21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(CF18*'Reference Data'!$E$7)+(CF19*'Reference Data'!$E$8)+(CF20*'Reference Data'!$E$9)+(CF21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(CG18*'Reference Data'!$E$7)+(CG19*'Reference Data'!$E$8)+(CG20*'Reference Data'!$E$9)+(CG21*'Reference Data'!$E$10)","v":14.195225},{"$f":"(CH18*'Reference Data'!$E$7)+(CH19*'Reference Data'!$E$8)+(CH20*'Reference Data'!$E$9)+(CH21*'Reference Data'!$E$10)","v":73.95366},{"$f":"(CI18*'Reference Data'!$E$7)+(CI19*'Reference Data'!$E$8)+(CI20*'Reference Data'!$E$9)+(CI21*'Reference Data'!$E$10)","v":0},{"$f":"(CJ18*'Reference Data'!$E$7)+(CJ19*'Reference Data'!$E$8)+(CJ20*'Reference Data'!$E$9)+(CJ21*'Reference Data'!$E$10)","v":0},{"$f":"(CK18*'Reference Data'!$E$7)+(CK19*'Reference Data'!$E$8)+(CK20*'Reference Data'!$E$9)+(CK21*'Reference Data'!$E$10)","v":0},{"$f":"(CL18*'Reference Data'!$E$7)+(CL19*'Reference Data'!$E$8)+(CL20*'Reference Data'!$E$9)+(CL21*'Reference Data'!$E$10)","v":0},{"$f":"(CM18*'Reference Data'!$E$7)+(CM19*'Reference Data'!$E$8)+(CM20*'Reference Data'!$E$9)+(CM21*'Reference Data'!$E$10)","v":0},{"$f":"(CN18*'Reference Data'!$E$7)+(CN19*'Reference Data'!$E$8)+(CN20*'Reference Data'!$E$9)+(CN21*'Reference Data'!$E$10)","v":0},{"$f":"(CO18*'Reference Data'!$E$7)+(CO19*'Reference Data'!$E$8)+(CO20*'Reference Data'!$E$9)+(CO21*'Reference Data'!$E$10)","v":0},{"$f":"(CP18*'Reference Data'!$E$7)+(CP19*'Reference Data'!$E$8)+(CP20*'Reference Data'!$E$9)+(CP21*'Reference Data'!$E$10)","v":0},{"$f":"(CQ18*'Reference Data'!$E$7)+(CQ19*'Reference Data'!$E$8)+(CQ20*'Reference Data'!$E$9)+(CQ21*'Reference Data'!$E$10)","v":0},{"$f":"(CR18*'Reference Data'!$E$7)+(CR19*'Reference Data'!$E$8)+(CR20*'Reference Data'!$E$9)+(CR21*'Reference Data'!$E$10)","v":0},{"$f":"(CS18*'Reference Data'!$E$7)+(CS19*'Reference Data'!$E$8)+(CS20*'Reference Data'!$E$9)+(CS21*'Reference Data'!$E$10)","v":0},{"$f":"(CT18*'Reference Data'!$E$7)+(CT19*'Reference Data'!$E$8)+(CT20*'Reference Data'!$E$9)+(CT21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(CU18*'Reference Data'!$E$7)+(CU19*'Reference Data'!$E$8)+(CU20*'Reference Data'!$E$9)+(CU21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(CV18*'Reference Data'!$E$7)+(CV19*'Reference Data'!$E$8)+(CV20*'Reference Data'!$E$9)+(CV21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(CW18*'Reference Data'!$E$7)+(CW19*'Reference Data'!$E$8)+(CW20*'Reference Data'!$E$9)+(CW21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(CX18*'Reference Data'!$E$7)+(CX19*'Reference Data'!$E$8)+(CX20*'Reference Data'!$E$9)+(CX21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(CY18*'Reference Data'!$E$7)+(CY19*'Reference Data'!$E$8)+(CY20*'Reference Data'!$E$9)+(CY21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(CZ18*'Reference Data'!$E$7)+(CZ19*'Reference Data'!$E$8)+(CZ20*'Reference Data'!$E$9)+(CZ21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(DA18*'Reference Data'!$E$7)+(DA19*'Reference Data'!$E$8)+(DA20*'Reference Data'!$E$9)+(DA21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(DB18*'Reference Data'!$E$7)+(DB19*'Reference Data'!$E$8)+(DB20*'Reference Data'!$E$9)+(DB21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(DC18*'Reference Data'!$E$7)+(DC19*'Reference Data'!$E$8)+(DC20*'Reference Data'!$E$9)+(DC21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(DD18*'Reference Data'!$E$7)+(DD19*'Reference Data'!$E$8)+(DD20*'Reference Data'!$E$9)+(DD21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(DE18*'Reference Data'!$E$7)+(DE19*'Reference Data'!$E$8)+(DE20*'Reference Data'!$E$9)+(DE21*'Reference Data'!$E$10)","v":3.092943333},{"$f":"(DF18*'Reference Data'!$E$7)+(DF19*'Reference Data'!$E$8)+(DF20*'Reference Data'!$E$9)+(DF21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DG18*'Reference Data'!$E$7)+(DG19*'Reference Data'!$E$8)+(DG20*'Reference Data'!$E$9)+(DG21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DH18*'Reference Data'!$E$7)+(DH19*'Reference Data'!$E$8)+(DH20*'Reference Data'!$E$9)+(DH21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DI18*'Reference Data'!$E$7)+(DI19*'Reference Data'!$E$8)+(DI20*'Reference Data'!$E$9)+(DI21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DJ18*'Reference Data'!$E$7)+(DJ19*'Reference Data'!$E$8)+(DJ20*'Reference Data'!$E$9)+(DJ21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DK18*'Reference Data'!$E$7)+(DK19*'Reference Data'!$E$8)+(DK20*'Reference Data'!$E$9)+(DK21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DL18*'Reference Data'!$E$7)+(DL19*'Reference Data'!$E$8)+(DL20*'Reference Data'!$E$9)+(DL21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DM18*'Reference Data'!$E$7)+(DM19*'Reference Data'!$E$8)+(DM20*'Reference Data'!$E$9)+(DM21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DN18*'Reference Data'!$E$7)+(DN19*'Reference Data'!$E$8)+(DN20*'Reference Data'!$E$9)+(DN21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DO18*'Reference Data'!$E$7)+(DO19*'Reference Data'!$E$8)+(DO20*'Reference Data'!$E$9)+(DO21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DP18*'Reference Data'!$E$7)+(DP19*'Reference Data'!$E$8)+(DP20*'Reference Data'!$E$9)+(DP21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DQ18*'Reference Data'!$E$7)+(DQ19*'Reference Data'!$E$8)+(DQ20*'Reference Data'!$E$9)+(DQ21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DR18*'Reference Data'!$E$7)+(DR19*'Reference Data'!$E$8)+(DR20*'Reference Data'!$E$9)+(DR21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DS18*'Reference Data'!$E$7)+(DS19*'Reference Data'!$E$8)+(DS20*'Reference Data'!$E$9)+(DS21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DT18*'Reference Data'!$E$7)+(DT19*'Reference Data'!$E$8)+(DT20*'Reference Data'!$E$9)+(DT21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DU18*'Reference Data'!$E$7)+(DU19*'Reference Data'!$E$8)+(DU20*'Reference Data'!$E$9)+(DU21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DV18*'Reference Data'!$E$7)+(DV19*'Reference Data'!$E$8)+(DV20*'Reference Data'!$E$9)+(DV21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DW18*'Reference Data'!$E$7)+(DW19*'Reference Data'!$E$8)+(DW20*'Reference Data'!$E$9)+(DW21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DX18*'Reference Data'!$E$7)+(DX19*'Reference Data'!$E$8)+(DX20*'Reference Data'!$E$9)+(DX21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DY18*'Reference Data'!$E$7)+(DY19*'Reference Data'!$E$8)+(DY20*'Reference Data'!$E$9)+(DY21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(DZ18*'Reference Data'!$E$7)+(DZ19*'Reference Data'!$E$8)+(DZ20*'Reference Data'!$E$9)+(DZ21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EA18*'Reference Data'!$E$7)+(EA19*'Reference Data'!$E$8)+(EA20*'Reference Data'!$E$9)+(EA21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EB18*'Reference Data'!$E$7)+(EB19*'Reference Data'!$E$8)+(EB20*'Reference Data'!$E$9)+(EB21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EC18*'Reference Data'!$E$7)+(EC19*'Reference Data'!$E$8)+(EC20*'Reference Data'!$E$9)+(EC21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(ED18*'Reference Data'!$E$7)+(ED19*'Reference Data'!$E$8)+(ED20*'Reference Data'!$E$9)+(ED21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EE18*'Reference Data'!$E$7)+(EE19*'Reference Data'!$E$8)+(EE20*'Reference Data'!$E$9)+(EE21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EF18*'Reference Data'!$E$7)+(EF19*'Reference Data'!$E$8)+(EF20*'Reference Data'!$E$9)+(EF21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EG18*'Reference Data'!$E$7)+(EG19*'Reference Data'!$E$8)+(EG20*'Reference Data'!$E$9)+(EG21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EH18*'Reference Data'!$E$7)+(EH19*'Reference Data'!$E$8)+(EH20*'Reference Data'!$E$9)+(EH21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EI18*'Reference Data'!$E$7)+(EI19*'Reference Data'!$E$8)+(EI20*'Reference Data'!$E$9)+(EI21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EJ18*'Reference Data'!$E$7)+(EJ19*'Reference Data'!$E$8)+(EJ20*'Reference Data'!$E$9)+(EJ21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EK18*'Reference Data'!$E$7)+(EK19*'Reference Data'!$E$8)+(EK20*'Reference Data'!$E$9)+(EK21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EL18*'Reference Data'!$E$7)+(EL19*'Reference Data'!$E$8)+(EL20*'Reference Data'!$E$9)+(EL21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EM18*'Reference Data'!$E$7)+(EM19*'Reference Data'!$E$8)+(EM20*'Reference Data'!$E$9)+(EM21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EN18*'Reference Data'!$E$7)+(EN19*'Reference Data'!$E$8)+(EN20*'Reference Data'!$E$9)+(EN21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EO18*'Reference Data'!$E$7)+(EO19*'Reference Data'!$E$8)+(EO20*'Reference Data'!$E$9)+(EO21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EP18*'Reference Data'!$E$7)+(EP19*'Reference Data'!$E$8)+(EP20*'Reference Data'!$E$9)+(EP21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EQ18*'Reference Data'!$E$7)+(EQ19*'Reference Data'!$E$8)+(EQ20*'Reference Data'!$E$9)+(EQ21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(ER18*'Reference Data'!$E$7)+(ER19*'Reference Data'!$E$8)+(ER20*'Reference Data'!$E$9)+(ER21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(ES18*'Reference Data'!$E$7)+(ES19*'Reference Data'!$E$8)+(ES20*'Reference Data'!$E$9)+(ES21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(ET18*'Reference Data'!$E$7)+(ET19*'Reference Data'!$E$8)+(ET20*'Reference Data'!$E$9)+(ET21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EU18*'Reference Data'!$E$7)+(EU19*'Reference Data'!$E$8)+(EU20*'Reference Data'!$E$9)+(EU21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EV18*'Reference Data'!$E$7)+(EV19*'Reference Data'!$E$8)+(EV20*'Reference Data'!$E$9)+(EV21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EW18*'Reference Data'!$E$7)+(EW19*'Reference Data'!$E$8)+(EW20*'Reference Data'!$E$9)+(EW21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EX18*'Reference Data'!$E$7)+(EX19*'Reference Data'!$E$8)+(EX20*'Reference Data'!$E$9)+(EX21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EY18*'Reference Data'!$E$7)+(EY19*'Reference Data'!$E$8)+(EY20*'Reference Data'!$E$9)+(EY21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(EZ18*'Reference Data'!$E$7)+(EZ19*'Reference Data'!$E$8)+(EZ20*'Reference Data'!$E$9)+(EZ21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FA18*'Reference Data'!$E$7)+(FA19*'Reference Data'!$E$8)+(FA20*'Reference Data'!$E$9)+(FA21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FB18*'Reference Data'!$E$7)+(FB19*'Reference Data'!$E$8)+(FB20*'Reference Data'!$E$9)+(FB21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FC18*'Reference Data'!$E$7)+(FC19*'Reference Data'!$E$8)+(FC20*'Reference Data'!$E$9)+(FC21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FD18*'Reference Data'!$E$7)+(FD19*'Reference Data'!$E$8)+(FD20*'Reference Data'!$E$9)+(FD21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FE18*'Reference Data'!$E$7)+(FE19*'Reference Data'!$E$8)+(FE20*'Reference Data'!$E$9)+(FE21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FF18*'Reference Data'!$E$7)+(FF19*'Reference Data'!$E$8)+(FF20*'Reference Data'!$E$9)+(FF21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FG18*'Reference Data'!$E$7)+(FG19*'Reference Data'!$E$8)+(FG20*'Reference Data'!$E$9)+(FG21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FH18*'Reference Data'!$E$7)+(FH19*'Reference Data'!$E$8)+(FH20*'Reference Data'!$E$9)+(FH21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FI18*'Reference Data'!$E$7)+(FI19*'Reference Data'!$E$8)+(FI20*'Reference Data'!$E$9)+(FI21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FJ18*'Reference Data'!$E$7)+(FJ19*'Reference Data'!$E$8)+(FJ20*'Reference Data'!$E$9)+(FJ21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FK18*'Reference Data'!$E$7)+(FK19*'Reference Data'!$E$8)+(FK20*'Reference Data'!$E$9)+(FK21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FL18*'Reference Data'!$E$7)+(FL19*'Reference Data'!$E$8)+(FL20*'Reference Data'!$E$9)+(FL21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FM18*'Reference Data'!$E$7)+(FM19*'Reference Data'!$E$8)+(FM20*'Reference Data'!$E$9)+(FM21*'Reference Data'!$E$10)","v":1.269491667},{"$f":"(FN18*'Reference Data'!$E$7)+(FN19*'Reference Data'!$E$8)+(FN20*'Reference Data'!$E$9)+(FN21*'Reference Data'!$E$10)","v":0},{"$f":"(FO18*'Reference Data'!$E$7)+(FO19*'Reference Data'!$E$8)+(FO20*'Reference Data'!$E$9)+(FO21*'Reference Data'!$E$10)","v":0},{"$f":"(FP18*'Reference Data'!$E$7)+(FP19*'Reference Data'!$E$8)+(FP20*'Reference Data'!$E$9)+(FP21*'Reference Data'!$E$10)","v":0},{"$f":"(FQ18*'Reference Data'!$E$7)+(FQ19*'Reference Data'!$E$8)+(FQ20*'Reference Data'!$E$9)+(FQ21*'Reference Data'!$E$10)","v":0},{"$f":"(FR18*'Reference Data'!$E$7)+(FR19*'Reference Data'!$E$8)+(FR20*'Reference Data'!$E$9)+(FR21*'Reference Data'!$E$10)","v":0},{"$f":"(FS18*'Reference Data'!$E$7)+(FS19*'Reference Data'!$E$8)+(FS20*'Reference Data'!$E$9)+(FS21*'Reference Data'!$E$10)","v":0},{"$f":"(FT18*'Reference Data'!$E$7)+(FT19*'Reference Data'!$E$8)+(FT20*'Reference Data'!$E$9)+(FT21*'Reference Data'!$E$10)","v":0},{"$f":"(FU18*'Reference Data'!$E$7)+(FU19*'Reference Data'!$E$8)+(FU20*'Reference Data'!$E$9)+(FU21*'Reference Data'!$E$10)","v":0},{"$f":"(FV18*'Reference Data'!$E$7)+(FV19*'Reference Data'!$E$8)+(FV20*'Reference Data'!$E$9)+(FV21*'Reference Data'!$E$10)","v":0},{"$f":"(FW18*'Reference Data'!$E$7)+(FW19*'Reference Data'!$E$8)+(FW20*'Reference Data'!$E$9)+(FW21*'Reference Data'!$E$10)","v":0},{"$f":"(FX18*'Reference Data'!$E$7)+(FX19*'Reference Data'!$E$8)+(FX20*'Reference Data'!$E$9)+(FX21*'Reference Data'!$E$10)","v":0},{"$f":"(FY18*'Reference Data'!$E$7)+(FY19*'Reference Data'!$E$8)+(FY20*'Reference Data'!$E$9)+(FY21*'Reference Data'!$E$10)","v":27.698},{"$f":"(FZ18*'Reference Data'!$E$7)+(FZ19*'Reference Data'!$E$8)+(FZ20*'Reference Data'!$E$9)+(FZ21*'Reference Data'!$E$10)","v":0},{"$f":"(GA18*'Reference Data'!$E$7)+(GA19*'Reference Data'!$E$8)+(GA20*'Reference Data'!$E$9)+(GA21*'Reference Data'!$E$10)","v":0},{"$f":"(GB18*'Reference Data'!$E$7)+(GB19*'Reference Data'!$E$8)+(GB20*'Reference Data'!$E$9)+(GB21*'Reference Data'!$E$10)","v":0},{"$f":"(GC18*'Reference Data'!$E$7)+(GC19*'Reference Data'!$E$8)+(GC20*'Reference Data'!$E$9)+(GC21*'Reference Data'!$E$10)","v":0},{"$f":"(GD18*'Reference Data'!$E$7)+(GD19*'Reference Data'!$E$8)+(GD20*'Reference Data'!$E$9)+(GD21*'Reference Data'!$E$10)","v":0},{"$f":"(GE18*'Reference Data'!$E$7)+(GE19*'Reference Data'!$E$8)+(GE20*'Reference Data'!$E$9)+(GE21*'Reference Data'!$E$10)","v":0},{"$f":"(GF18*'Reference Data'!$E$7)+(GF19*'Reference Data'!$E$8)+(GF20*'Reference Data'!$E$9)+(GF21*'Reference Data'!$E$10)","v":0},{"$f":"(GG18*'Reference Data'!$E$7)+(GG19*'Reference Data'!$E$8)+(GG20*'Reference Data'!$E$9)+(GG21*'Reference Data'!$E$10)","v":0},{"$f":"(GH18*'Reference Data'!$E$7)+(GH19*'Reference Data'!$E$8)+(GH20*'Reference Data'!$E$9)+(GH21*'Reference Data'!$E$10)","v":0}]
[]
["Current Year Data - CY19",{"$f":"SWITCH(Year.Indicator, \"FY\",\"Jul\",\"CY\",\"Jan\",\"SFY\",\"Apr\")","v":"Jan"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"Aug\",\"CY\",\"Feb\",\"SFY\",\"May\")","v":"Feb"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"Sep\",\"CY\",\"Mar\",\"SFY\",\"Jun\")","v":"Mar"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"Oct\",\"CY\",\"Apr\",\"SFY\",\"Jul\")","v":"Apr"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"Nov\",\"CY\",\"May\",\"SFY\",\"Aug\")","v":"May"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"Dec\",\"CY\",\"Jun\",\"SFY\",\"Sep\")","v":"Jun"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"Jan\",\"CY\",\"Jul\",\"SFY\",\"Oct\")","v":"Jul"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"Feb\",\"CY\",\"Jul\",\"SFY\",\"Nov\")","v":"Jul"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"Mar\",\"CY\",\"Aug\",\"SFY\",\"Dec\")","v":"Aug"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"Apr\",\"CY\",\"Sep\",\"SFY\",\"Jan\")","v":"Sep"},{"$f":"SWITCH(Year.Indicator, \"FY\",\"May\",\"CY\",\"Oct\",\"SFY\",\"Feb\")","v":"Oct"},{"$f":"IF(Year.Indicator= \"FY\", \"Jun\", \"Dec\")","v":"Dec"}]
["Electricity (kWh)",{"$f":"IF(Year.Indicator= \"FY\", ED9, EJ9)","v":1624080},{"$f":"IF(Year.Indicator= \"FY\", EE9, EK9)","v":1601680},{"$f":"IF(Year.Indicator= \"FY\", EF9, EL9)","v":1511600},{"$f":"IF(Year.Indicator= \"FY\", EG9, EM9)","v":1473440},{"$f":"IF(Year.Indicator= \"FY\", EH9, EN9)","v":1625200},{"$f":"IF(Year.Indicator= \"FY\", EI9, EO9)","v":1548640},{"$f":"IF(Year.Indicator= \"FY\", EJ9, EP9)","v":1290960},{"$f":"IF(Year.Indicator= \"FY\", EK9, EQ9)","v":1985600},{"$f":"IF(Year.Indicator= \"FY\", EL9, ER9)","v":1676240},{"$f":"IF(Year.Indicator= \"FY\", EM9, ES9)","v":1555920},{"$f":"IF(Year.Indicator= \"FY\", EN9, ET9)","v":1553360},{"$f":"IF(Year.Indicator= \"FY\", EO9, EU9)","v":1552080}]
["Gas (Therms)",{"$f":"IF(Year.Indicator= \"FY\", ED10, EJ10)","v":302},{"$f":"IF(Year.Indicator= \"FY\", EE10, EK10)","v":547},{"$f":"IF(Year.Indicator= \"FY\", EF10, EL10)","v":602},{"$f":"IF(Year.Indicator= \"FY\", EG10, EM10)","v":537},{"$f":"IF(Year.Indicator= \"FY\", EH10, EN10)","v":625},{"$f":"IF(Year.Indicator= \"FY\", EI10, EO10)","v":367},{"$f":"IF(Year.Indicator= \"FY\", EJ10, EP10)","v":270},{"$f":"IF(Year.Indicator= \"FY\", EK10, EQ10)","v":280},{"$f":"IF(Year.Indicator= \"FY\", EL10, ER10)","v":543},{"$f":"IF(Year.Indicator= \"FY\", EM10, ES10)","v":528},{"$f":"IF(Year.Indicator= \"FY\", EN10, ET10)","v":588},{"$f":"IF(Year.Indicator= \"FY\", EO10, EU10)","v":529}]
["Steam (mlbs)",{"$f":"IF(Year.Indicator= \"FY\", ED12, EJ12)","v":6533},{"$f":"IF(Year.Indicator= \"FY\", EE12, EK12)","v":5701},{"$f":"IF(Year.Indicator= \"FY\", EF12, EL12)","v":5046},{"$f":"IF(Year.Indicator= \"FY\", EG12, EM12)","v":2955},{"$f":"IF(Year.Indicator= \"FY\", EH12, EN12)","v":1462},{"$f":"IF(Year.Indicator= \"FY\", EI12, EO12)","v":771},{"$f":"IF(Year.Indicator= \"FY\", EJ12, EP12)","v":843},{"$f":"IF(Year.Indicator= \"FY\", EK12, EQ12)","v":803},{"$f":"IF(Year.Indicator= \"FY\", EL12, ER12)","v":982},{"$f":"IF(Year.Indicator= \"FY\", EM12, ES12)","v":1614},{"$f":"IF(Year.Indicator= \"FY\", EN12, ET12)","v":3900},{"$f":"IF(Year.Indicator= \"FY\", EO12, EU12)","v":6217}]
["Diesel Fuel (Gal)",{"$f":"IF(Year.Indicator= \"FY\", FH18, FN18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FI18, FO18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FJ18, FP18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FK18, FQ18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FL18, FR18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FM18, FS18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FN18, FT18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FO18, FU18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FP18, FV18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FQ18, FW18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FR18, FX18)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FS18, FY18)","v":200}]
["Fuel Oil - #2 (Gal)",{"$f":"IF(Year.Indicator= \"FY\", FH19, FN19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FI19, FO19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FJ19, FP19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FK19, FQ19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FL19, FR19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FM19, FS19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FN19, FT19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FO19, FU19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FP19, FV19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FQ19, FW19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FR19, FX19)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FS19, FY19)","v":""}]
["Fuel Oil - #4 (Gal)",{"$f":"IF(Year.Indicator= \"FY\", FH20, FN20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FI20, FO20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FJ20, FP20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FK20, FQ20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FL20, FR20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FM20, FS20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FN20, FT20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FO20, FU20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FP20, FV20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FQ20, FW20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FR20, FX20)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FS20, FY20)","v":""}]
["Fuel Oil - #6 (Gal)",{"$f":"IF(Year.Indicator= \"FY\", FH21, FN21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FI21, FO21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FJ21, FP21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FK21, FQ21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FL21, FR21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FM21, FS21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FN21, FT21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FO21, FU21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FP21, FV21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FQ21, FW21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FR21, FX21)","v":""},{"$f":"IF(Year.Indicator= \"FY\", FS21, FY21)","v":""}]
[]
["Year",2006.0,2007.0,2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0]
["Sq_Ft ",964140.0,775678.0,800856.0,800856.0,800856.0,1138923.0,1463371.0,1463371.0,1463371.0,1463371.0,1463371.0,1463371.0,1461292.0,1461292.0,1461292.0]
[]
["Usage  (Fiscal or Calendar)"]
["Current Year"]
["Usage (mmBtu)",{"$f":"B24","v":"Jan"},"Feb","Mar","Apr","May","Jun","Jul","Jul","Aug","Sep","Oct","Dec","Total"]
["Electricity",{"$f":"B25*'Reference Data'!$E$4","v":5542.98504},{"$f":"C25*'Reference Data'!$E$4","v":5466.53384},{"$f":"D25*'Reference Data'!$E$4","v":5159.0908},{"$f":"E25*'Reference Data'!$E$4","v":5028.85072},{"$f":"F25*'Reference Data'!$E$4","v":5546.8076},{"$f":"G25*'Reference Data'!$E$4","v":5285.50832},{"$f":"H25*'Reference Data'!$E$4","v":4406.04648},{"$f":"I25*'Reference Data'!$E$4","v":6776.8528},{"$f":"J25*'Reference Data'!$E$4","v":5721.00712},{"$f":"K25*'Reference Data'!$E$4","v":5310.35496},{"$f":"L25*'Reference Data'!$E$4","v":5301.61768},{"$f":"M25*'Reference Data'!$E$4","v":5297.24904},{"$f":"SUM(Current.Elec.mmBtu)","v":64842.9044}]
["Gas",{"$f":"B26*'Reference Data'!$E$5","v":30.2},{"$f":"C26*'Reference Data'!$E$5","v":54.7},{"$f":"D26*'Reference Data'!$E$5","v":60.2},{"$f":"E26*'Reference Data'!$E$5","v":53.7},{"$f":"F26*'Reference Data'!$E$5","v":62.5},{"$f":"G26*'Reference Data'!$E$5","v":36.7},{"$f":"H26*'Reference Data'!$E$5","v":27},{"$f":"I26*'Reference Data'!$E$5","v":28},{"$f":"J26*'Reference Data'!$E$5","v":54.3},{"$f":"K26*'Reference Data'!$E$5","v":52.8},{"$f":"L26*'Reference Data'!$E$5","v":58.8},{"$f":"M26*'Reference Data'!$E$5","v":52.9},{"$f":"SUM(Current.Gas.mmBtu)","v":571.8}]
["Steam",{"$f":"B27*'Reference Data'!$E$6","v":7224.8447},{"$f":"C27*'Reference Data'!$E$6","v":6304.7359},{"$f":"D27*'Reference Data'!$E$6","v":5580.3714},{"$f":"E27*'Reference Data'!$E$6","v":3267.9345},{"$f":"F27*'Reference Data'!$E$6","v":1616.8258},{"$f":"G27*'Reference Data'!$E$6","v":852.6489},{"$f":"H27*'Reference Data'!$E$6","v":932.2737},{"$f":"I27*'Reference Data'!$E$6","v":888.0377},{"$f":"J27*'Reference Data'!$E$6","v":1085.9938},{"$f":"K27*'Reference Data'!$E$6","v":1784.9226},{"$f":"L27*'Reference Data'!$E$6","v":4313.01},{"$f":"M27*'Reference Data'!$E$6","v":6875.3803},{"$f":"SUM(Current.Steam.mmBtu)","v":40726.9793}]
["Total Diesel + Oil mmBtus",{"$f":"IF(Year.Indicator= \"FY\", FT22, FZ22)","v":0},{"$f":"IF(Year.Indicator= \"FY\", FU22, GA22)","v":0},{"$f":"IF(Year.Indicator= \"FY\", FV22, GB22)","v":0},{"$f":"IF(Year.Indicator= \"FY\", FW22, GC22)","v":0},{"$f":"IF(Year.Indicator= \"FY\", FX22, GD22)","v":0},{"$f":"IF(Year.Indicator= \"FY\", FY22, GE22)","v":0},{"$f":"IF(Year.Indicator= \"FY\", FZ22, GF22)","v":0},{"$f":"IF(Year.Indicator= \"FY\", GA22, GG22)","v":0},{"$f":"IF(Year.Indicator= \"FY\", GB22, GH22)","v":0},{"$f":"IF(Year.Indicator= \"FY\", GC22, GI22)","v":""},{"$f":"IF(Year.Indicator= \"FY\", GD22, GJ22)","v":""},{"$f":"IF(Year.Indicator= \"FY\", GE22, GK22)","v":""},{"$f":"SUM(Current.FuelOil.mmBtu)","v":0}]
["Total Usage mmBtus",{"$f":"SUM(B39:B42)","v":12798.02974},11825.96974,10799.6622,8350.48522,7226.1334,6174.85722,5365.32018,7692.8905,6861.30092,7148.07756,9673.42768,12225.52934,106141.6837]
[]
["Annual (Fiscal or Calendar)"]
["Usage (mmBtu)",2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0]
["Electricity",{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.08.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.08.Elec.kWh)*'Reference Data'!$E$4))","v":41073.4072},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.09.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.09.Elec.kWh)*'Reference Data'!$E$4))","v":48708.9708},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.10.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.10.Elec.kWh)*'Reference Data'!$E$4))","v":55418.10968},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.11.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.11.Elec.kWh)*'Reference Data'!$E$4))","v":85216.33008},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.12.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.12.Elec.kWh)*'Reference Data'!$E$4))","v":101948.4943},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.13.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.13.Elec.kWh)*'Reference Data'!$E$4))","v":98230.78168},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.14.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.14.Elec.kWh)*'Reference Data'!$E$4))","v":92902.40608},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.15.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.15.Elec.kWh)*'Reference Data'!$E$4))","v":84897.41936},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.16.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.16.Elec.kWh)*'Reference Data'!$E$4))","v":78215.58448},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.17.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.17.Elec.kWh)*'Reference Data'!$E$4))","v":76729.15472},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.18.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.18.Elec.kWh)*'Reference Data'!$E$4))","v":71167.05688},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.19.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.19.Elec.kWh)*'Reference Data'!$E$4))","v":64842.9044},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.20.Elec.kWh)*'Reference Data'!$E$4),(SUM(CY.20.Elec.kWh)*'Reference Data'!$E$4))","v":38569.35736}]
["Gas",{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.08.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.08.Gas.Therms)*'Reference Data'!$E$5))","v":601},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.09.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.09.Gas.Therms)*'Reference Data'!$E$5))","v":598.1},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.10.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.10.Gas.Therms)*'Reference Data'!$E$5))","v":509.9},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.11.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.11.Gas.Therms)*'Reference Data'!$E$5))","v":397.4},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.12.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.12.Gas.Therms)*'Reference Data'!$E$5))","v":408.8},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.13.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.13.Gas.Therms)*'Reference Data'!$E$5))","v":410.9},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.14.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.14.Gas.Therms)*'Reference Data'!$E$5))","v":417.2},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.15.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.15.Gas.Therms)*'Reference Data'!$E$5))","v":459},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.16.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.16.Gas.Therms)*'Reference Data'!$E$5))","v":939.6},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.17.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.17.Gas.Therms)*'Reference Data'!$E$5))","v":3309.1},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.18.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.18.Gas.Therms)*'Reference Data'!$E$5))","v":553.3},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.19.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.19.Gas.Therms)*'Reference Data'!$E$5))","v":571.8},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.20.Gas.Therms)*'Reference Data'!$E$5),(SUM(CY.20.Gas.Therms)*'Reference Data'!$E$5))","v":396.7}]
["Steam",{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.08.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.08.Steam.mlbs)*'Reference Data'!$E$6))","v":42497.5252},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.09.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.09.Steam.mlbs)*'Reference Data'!$E$6))","v":41731.1365},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.10.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.10.Steam.mlbs)*'Reference Data'!$E$6))","v":39989.344},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.11.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.11.Steam.mlbs)*'Reference Data'!$E$6))","v":53505.6538},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.12.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.12.Steam.mlbs)*'Reference Data'!$E$6))","v":74319.7977},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.13.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.13.Steam.mlbs)*'Reference Data'!$E$6))","v":84252.9915},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.14.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.14.Steam.mlbs)*'Reference Data'!$E$6))","v":78263.4371},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.15.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.15.Steam.mlbs)*'Reference Data'!$E$6))","v":73646.3046},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.16.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.16.Steam.mlbs)*'Reference Data'!$E$6))","v":49706.8873},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.17.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.17.Steam.mlbs)*'Reference Data'!$E$6))","v":50121.5998},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.18.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.18.Steam.mlbs)*'Reference Data'!$E$6))","v":51254.0414},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.19.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.19.Steam.mlbs)*'Reference Data'!$E$6))","v":40726.9793},{"$f":"IF(Year.Indicator =\"FY\",(SUM(FY.20.Steam.mlbs)*'Reference Data'!$E$6),(SUM(CY.20.Steam.mlbs)*'Reference Data'!$E$6))","v":21997.4569}]
["Total Diesel + Oil mmBtus",{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.08.FuelOil.mmBtu),SUM(CY.08.FuelOil.mmBtu))","v":170.3427},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.09.FuelOil.mmBtu),SUM(CY.09.FuelOil.mmBtu))","v":170.3427},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.10.FuelOil.mmBtu),SUM(CY.10.FuelOil.mmBtu))","v":170.3427},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.11.FuelOil.mmBtu),SUM(CY.11.FuelOil.mmBtu))","v":170.3427},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.12.FuelOil.mmBtu),SUM(CY.12.FuelOil.mmBtu))","v":73.95366},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.13.FuelOil.mmBtu),SUM(CY.13.FuelOil.mmBtu))","v":37.11532},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.14.FuelOil.mmBtu),SUM(CY.14.FuelOil.mmBtu))","v":15.2339},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.15.FuelOil.mmBtu),SUM(CY.15.FuelOil.mmBtu))","v":15.2339},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.16.FuelOil.mmBtu),SUM(CY.16.FuelOil.mmBtu))","v":15.2339},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.17.FuelOil.mmBtu),SUM(CY.17.FuelOil.mmBtu))","v":15.2339},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.18.FuelOil.mmBtu),SUM(CY.18.FuelOil.mmBtu))","v":15.2339},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.19.FuelOil.mmBtu),SUM(CY.19.FuelOil.mmBtu))","v":27.698},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.20.FuelOil.mmBtu),SUM(CY.20.FuelOil.mmBtu))","v":0}]
["Total Usage mmBtus",{"$f":"SUM(B47:B50)","v":84342.2751},91208.55,96087.69638,139289.7266,176751.0457,182931.7885,171598.2771,159017.9579,128877.3057,130175.0884,122989.6322,106169.3817,60963.51426]
[]
["Annual (Fiscal or Calendar)"]
["Expenses ($)",2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0]
["Electricity",{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.08.Elec.Cost),SUM(CY.08.Elec.Cost))","v":1558520.67},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.09.Elec.Cost),SUM(CY.09.Elec.Cost))","v":1797818.65},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.10.Elec.Cost),SUM(CY.10.Elec.Cost))","v":2106999.19},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.11.Elec.Cost),SUM(CY.11.Elec.Cost))","v":3367275.45},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.12.Elec.Cost),SUM(CY.12.Elec.Cost))","v":4346108.79},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.13.Elec.Cost),SUM(CY.13.Elec.Cost))","v":4161021.74},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.14.Elec.Cost),SUM(CY.14.Elec.Cost))","v":4125248.76},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.15.Elec.Cost),SUM(CY.15.Elec.Cost))","v":3627208.7},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.16.Elec.Cost),SUM(CY.16.Elec.Cost))","v":3203228.3},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.17.Elec.Cost),SUM(CY.17.Elec.Cost))","v":3483490.08},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.18.Elec.Cost),SUM(CY.18.Elec.Cost))","v":3079029.8},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.19.Elec.Cost),SUM(CY.19.Elec.Cost))","v":2579467.9},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.20.Elec.Cost),SUM(CY.20.Elec.Cost))","v":1501402.09}]
["Gas",{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.08.Gas.Cost),SUM(CY.08.Gas.Cost))","v":10282.11},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.09.Gas.Cost),SUM(CY.09.Gas.Cost))","v":8357.64},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.10.Gas.Cost),SUM(CY.10.Gas.Cost))","v":7159.29},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.11.Gas.Cost),SUM(CY.11.Gas.Cost))","v":5330.01},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.12.Gas.Cost),SUM(CY.12.Gas.Cost))","v":5119.24},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.13.Gas.Cost),SUM(CY.13.Gas.Cost))","v":5995.89},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.14.Gas.Cost),SUM(CY.14.Gas.Cost))","v":5884.39},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.15.Gas.Cost),SUM(CY.15.Gas.Cost))","v":5066.65},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.16.Gas.Cost),SUM(CY.16.Gas.Cost))","v":8413.55},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.17.Gas.Cost),SUM(CY.17.Gas.Cost))","v":32990.91},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.18.Gas.Cost),SUM(CY.18.Gas.Cost))","v":7152.97},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.19.Gas.Cost),SUM(CY.19.Gas.Cost))","v":6325.06},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.20.Gas.Cost),SUM(CY.20.Gas.Cost))","v":4089.3}]
["Steam",{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.08.Steam.Cost),SUM(CY.08.Steam.Cost))","v":1083918.91},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.09.Steam.Cost),SUM(CY.09.Steam.Cost))","v":1059322.71},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.10.Steam.Cost),SUM(CY.10.Steam.Cost))","v":997889.37},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.11.Steam.Cost),SUM(CY.11.Steam.Cost))","v":1462668.71},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.12.Steam.Cost),SUM(CY.12.Steam.Cost))","v":2087007.07},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.13.Steam.Cost),SUM(CY.13.Steam.Cost))","v":2403897.8},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.14.Steam.Cost),SUM(CY.14.Steam.Cost))","v":2101580.58},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.15.Steam.Cost),SUM(CY.15.Steam.Cost))","v":1997020.11},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.16.Steam.Cost),SUM(CY.16.Steam.Cost))","v":1475675.52},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.17.Steam.Cost),SUM(CY.17.Steam.Cost))","v":1582579.28},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.18.Steam.Cost),SUM(CY.18.Steam.Cost))","v":1705989.23},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.19.Steam.Cost),SUM(CY.19.Steam.Cost))","v":1323740.99},{"$f":"IF(Year.Indicator = \"FY\",SUM(FY.20.Steam.Cost),SUM(CY.20.Steam.Cost))","v":738132.14}]
[]
[]
["EUI (Fiscal or Calendar)",{"$f":"IF(Year.Indicator= \"FY\", \"Jul\", \"Jan\")","v":"Jan"},{"$f":"IF(Year.Indicator= \"FY\", \"Aug\", \"Feb\")","v":"Feb"},{"$f":"IF(Year.Indicator= \"FY\", \"Sep\", \"Mar\")","v":"Mar"},{"$f":"IF(Year.Indicator= \"FY\", \"Oct\", \"Apr\")","v":"Apr"},{"$f":"IF(Year.Indicator= \"FY\", \"Nov\", \"May\")","v":"May"},{"$f":"IF(Year.Indicator= \"FY\", \"Dec\", \"Jun\")","v":"Jun"},{"$f":"IF(Year.Indicator= \"FY\", \"Jan\", \"Jul\")","v":"Jul"},{"$f":"IF(Year.Indicator= \"FY\", \"Feb\", \"Aug\")","v":"Aug"},{"$f":"IF(Year.Indicator= \"FY\", \"Mar\", \"Sep\")","v":"Sep"},{"$f":"IF(Year.Indicator= \"FY\", \"Apr\", \"Oct\")","v":"Oct"},{"$f":"IF(Year.Indicator= \"FY\", \"May\", \"Nov\")","v":"Nov"},{"$f":"IF(Year.Indicator= \"FY\", \"Jun\", \"Dec\")","v":"Dec"}]
["Current Year",{"$f":"((B43*1000)/$P$34)*12","v":105.0962825},97.11381222,88.68586593,68.5734423,59.3403651,50.70737857,44.05953236,63.17333291,56.34439321,58.69937748,79.43732817,100.3949601]
[]
[]
["Annual ",2006.0,2007.0,2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0]
["EUI",{"$f":"IF(Year.Indicator=\"FY\", (((SUM('CY05-CY07 Energy Data'!I64:T64)+SUM(FY.06.FuelOil.mmBtu))*'Reference Data'!$M$8)/'Energy Data'!B34),(((SUM('CY05-CY07 Energy Data'!O64:Z64)+SUM(CY.06.FuelOil.mmBtu))*'Reference Data'!$M$8)/'Energy Data'!B34))","v":"#REF!"},{"$f":"IF(Year.Indicator=\"FY\", (((SUM('CY05-CY07 Energy Data'!U64:AF64)+SUM(FY.07.FuelOil.mmBtu))*'Reference Data'!$M$8)/'Energy Data'!C34),(((SUM('CY05-CY07 Energy Data'!AA64:AL64)+SUM(CY.06.FuelOil.mmBtu))*'Reference Data'!$M$8)/'Energy Data'!C34))","v":"#REF!"},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.08.Total.mmBtu)*1000)/$D$34),((SUM(CY.08.Total.mmBtu)*1000)/$D$34))","v":105.3151567},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.09.Total.mmBtu)*1000)/$E$34),((SUM(CY.09.Total.mmBtu)*1000)/$E$34))","v":113.8888265},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.10.Total.mmBtu)*1000)/$F$34),((SUM(CY.10.Total.mmBtu)*1000)/$F$34))","v":119.9812405},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.11.Total.mmBtu)*1000)/$G$34),((SUM(CY.11.Total.mmBtu)*1000)/$G$34))","v":122.2995115},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.12.Total.mmBtu)*1000)/$H$34),((SUM(CY.12.Total.mmBtu)*1000)/$H$34))","v":120.7834826},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.13.Total.mmBtu)*1000)/$I$34),((SUM(CY.13.Total.mmBtu)*1000)/$I$34))","v":125.0071161},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.14.Total.mmBtu)*1000)/$J$34),((SUM(CY.14.Total.mmBtu)*1000)/$J$34))","v":117.262319},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.15.Total.mmBtu)*1000)/$K$34),((SUM(CY.15.Total.mmBtu)*1000)/$K$34))","v":108.6655112},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.16.Total.mmBtu)*1000)/$L$34),((SUM(CY.16.Total.mmBtu)*1000)/$L$34))","v":88.0687848},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.17.Total.mmBtu)*1000)/$M$34),((SUM(CY.17.Total.mmBtu)*1000)/$M$34))","v":88.95562945},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.18.Total.mmBtu)*1000)/$N$34),((SUM(CY.18.Total.mmBtu)*1000)/$N$34))","v":84.16499384},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.19.Total.mmBtu)*1000)/$O$34),((SUM(CY.19.Total.mmBtu)*1000)/$O$34))","v":72.65446037},{"$f":"IF(Year.Indicator=\"FY\", ((SUM(FY.20.Total.mmBtu)*1000)/$P$34),((SUM(CY.20.Total.mmBtu)*1000)/$P$34))","v":41.7189133}]
[]
[]
["Annual (Fiscal or Calendar)",2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0]
["Demand (kW)",{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.08.Elec.kW),MAX(CY.08.Elec.kW))","v":2752},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.09.Elec.kW),MAX(CY.09.Elec.kW))","v":2791.2},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.10.Elec.kW),MAX(CY.10.Elec.kW))","v":4379.84},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.11.Elec.kW),MAX(CY.11.Elec.kW))","v":4668.64},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.12.Elec.kW),MAX(CY.12.Elec.kW))","v":5587.26},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.13.Elec.kW),MAX(CY.13.Elec.kW))","v":5134.32},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.14.Elec.kW),MAX(CY.14.Elec.kW))","v":5314},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.15.Elec.kW),MAX(CY.15.Elec.kW))","v":5184.3},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.16.Elec.kW),MAX(CY.16.Elec.kW))","v":5090.82},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.17.Elec.kW),MAX(CY.17.Elec.kW))","v":4566.42},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.18.Elec.kW),MAX(CY.18.Elec.kW))","v":3972.45},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.19.Elec.kW),MAX(CY.19.Elec.kW))","v":3665.36},{"$f":"IF(Year.Indicator=\"FY\",MAX(FY.20.Elec.kW),MAX(CY.20.Elec.kW))","v":2783.5}]
[]
["GHG Emissions"]
["Current (Fiscal or Calendar)"]
["Emissions tCO2e",{"$f":"IF(Year.Indicator= \"FY\", \"Jul\", \"Jan\")","v":"Jan"},{"$f":"IF(Year.Indicator= \"FY\", \"Aug\", \"Feb\")","v":"Feb"},{"$f":"IF(Year.Indicator= \"FY\", \"Sep\", \"Mar\")","v":"Mar"},{"$f":"IF(Year.Indicator= \"FY\", \"Oct\", \"Apr\")","v":"Apr"},{"$f":"IF(Year.Indicator= \"FY\", \"Nov\", \"May\")","v":"May"},{"$f":"IF(Year.Indicator= \"FY\", \"Dec\", \"Jun\")","v":"Jun"},{"$f":"IF(Year.Indicator= \"FY\", \"Jan\", \"Jul\")","v":"Jul"},{"$f":"IF(Year.Indicator= \"FY\", \"Feb\", \"Aug\")","v":"Aug"},{"$f":"IF(Year.Indicator= \"FY\", \"Mar\", \"Sep\")","v":"Sep"},{"$f":"IF(Year.Indicator= \"FY\", \"Apr\", \"Oct\")","v":"Oct"},{"$f":"IF(Year.Indicator= \"FY\", \"May\", \"Nov\")","v":"Nov"},{"$f":"IF(Year.Indicator= \"FY\", \"Jun\", \"Dec\")","v":"Dec"}]
["Electricity",{"$f":"B25*'Reference Data'!$W$13","v":469.35912},{"$f":"C25*'Reference Data'!$W$13","v":462.88552},{"$f":"D25*'Reference Data'!$W$13","v":436.8524},{"$f":"E25*'Reference Data'!$W$13","v":425.82416},{"$f":"F25*'Reference Data'!$W$13","v":469.6828},{"$f":"G25*'Reference Data'!$W$13","v":447.55696},{"$f":"H25*'Reference Data'!$W$13","v":373.08744},{"$f":"I25*'Reference Data'!$W$13","v":573.8384},{"$f":"J25*'Reference Data'!$W$13","v":484.43336},{"$f":"K25*'Reference Data'!$W$13","v":449.66088},{"$f":"L25*'Reference Data'!$W$13","v":448.92104},{"$f":"M25*'Reference Data'!$W$13","v":448.55112}]
["Gas",{"$f":"B26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.529932},{"$f":"C26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.771102},{"$f":"D26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":3.049732},{"$f":"E26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.720442},{"$f":"F26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":3.16625},{"$f":"G26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.859222},{"$f":"H26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.36782},{"$f":"I26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.41848},{"$f":"J26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.750838},{"$f":"K26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.674848},{"$f":"L26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.978808},{"$f":"M26*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.679914}]
["Steam",{"$f":"B27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":323.5224742},{"$f":"C27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":282.3207754},{"$f":"D27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":249.8843418},{"$f":"E27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":146.3353607},{"$f":"F27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":72.40010061},{"$f":"G27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":38.18090121},{"$f":"H27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":41.74643284},{"$f":"I27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":39.76558194},{"$f":"J27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":48.62988974},{"$f":"K27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":79.92733406},{"$f":"L27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":193.1329633},{"$f":"M27*'Reference Data'!$M$10*'Reference Data'!$W$14","v":307.8737521}]
["Diesel Fuel ",{"$f":"B28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"C28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"D28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"E28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"F28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"G28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"H28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"I28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"J28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"K28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"L28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":0},{"$f":"M28*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7","v":2.0524218}]
["Fuel Oil - #2 ",{"$f":"B29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"C29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"D29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"E29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"F29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"G29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"H29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"I29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"J29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"K29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"L29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0},{"$f":"M29*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8","v":0}]
["Fuel Oil - #4 ",{"$f":"B30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"C30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"D30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"E30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"F30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"G30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"H30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"I30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"J30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"K30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"L30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0},{"$f":"M30*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9","v":0}]
["Fuel Oil - #6",{"$f":"B31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"C31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"D31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"E31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"F31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"G31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"H31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"I31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"J31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"K31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"L31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0},{"$f":"M31*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10","v":0}]
["Total",{"$f":"SUM(B74:B76)","v":794.4115262},747.9773974,689.7864738,574.8799627,545.2491506,487.5970832,416.2016928,615.0224619,535.8140877,532.2630621,645.0328113,759.1047861]
[]
[]
["Annual Emissions (tCO2e)",2006.0,2007.0,2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0,2021.0,2022.0,2023.0,2024.0,2025.0]
["Electricity",{"$f":"IF(Year.Indicator=\"FY\",(SUM('CY05-CY07 Energy Data'!I61:T61)*'Reference Data'!$I$13),(SUM('CY05-CY07 Energy Data'!O61:Z61)*'Reference Data'!$I$13))","v":"#REF!"},{"$f":"IF(Year.Indicator=\"FY\",(SUM('CY05-CY07 Energy Data'!U61:AF61)*'Reference Data'!$J$13),(SUM('CY05-CY07 Energy Data'!AA61:AL61)*'Reference Data'!$J$13))","v":"#REF!"},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.08.Elec.kWh)*'Reference Data'!$K$13),((SUM(CY.08.Elec.kWh)*'Reference Data'!$K$13)))","v":4582.69952},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.09.Elec.kWh)*'Reference Data'!$L$13),((SUM(CY.09.Elec.kWh)*'Reference Data'!$L$13)))","v":4776.70452},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.10.Elec.kWh)*'Reference Data'!$M$13),((SUM(CY.10.Elec.kWh)*'Reference Data'!$M$13)))","v":5548.305912},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.11.Elec.kWh)*'Reference Data'!$N$13),((SUM(CY.11.Elec.kWh)*'Reference Data'!$N$13)))","v":7735.135968},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.12.Elec.kWh)*'Reference Data'!$O$13),((SUM(CY.12.Elec.kWh)*'Reference Data'!$O$13)))","v":9701.983872},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.13.Elec.kWh)*'Reference Data'!$P$13),((SUM(CY.13.Elec.kWh)*'Reference Data'!$P$13)))","v":8579.723416},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.14.Elec.kWh)*'Reference Data'!$Q$13),((SUM(CY.14.Elec.kWh)*'Reference Data'!$Q$13)))","v":8887.38224},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.15.Elec.kWh)*'Reference Data'!$R$13),((SUM(CY.15.Elec.kWh)*'Reference Data'!$R$13)))","v":7935.03568},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.16.Elec.kWh)*'Reference Data'!$S$13),((SUM(CY.16.Elec.kWh)*'Reference Data'!$S$13)))","v":7354.052464},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.17.Elec.kWh)*'Reference Data'!$T$13),((SUM(CY.17.Elec.kWh)*'Reference Data'!$T$13)))","v":6301.547632},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.18.Elec.kWh)*'Reference Data'!$U$13),((SUM(CY.18.Elec.kWh)*'Reference Data'!$U$13)))","v":6445.279016},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.19.Elec.kWh)*'Reference Data'!$V$13),((SUM(CY.19.Elec.kWh)*'Reference Data'!$V$13)))","v":5490.6532},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.20.Elec.kWh)*'Reference Data'!$W$13),((SUM(CY.20.Elec.kWh)*'Reference Data'!$W$13)))","v":3265.90808}]
["Gas",{"$f":"IF(Year.Indicator=\"FY\", (SUM('CY05-CY07 Energy Data'!I62:T62)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM('CY05-CY07 Energy Data'!O62:Z62)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":"#REF!"},{"$f":"IF(Year.Indicator=\"FY\", (SUM('CY05-CY07 Energy Data'!U62:AF62)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM('CY05-CY07 Energy Data'!AA62:AL62)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":"#REF!"},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.08.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.08.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":30.44666},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.09.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.09.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":30.299746},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.10.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.10.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":25.831534},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.11.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.11.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":20.132284},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.12.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.12.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":20.709808},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.13.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.13.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":20.816194},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.14.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.14.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":21.135352},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.15.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.15.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":23.25294},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.16.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.16.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":47.600136},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.17.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.17.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":167.639006},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.18.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.18.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":28.030178},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.19.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.19.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":28.967388},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.20.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5),(SUM(CY.20.Gas.Therms)*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5))","v":20.096822}]
["Steam",{"$f":"IF(Year.Indicator=\"FY\", (SUM('CY05-CY07 Energy Data'!I63:T63)*'Reference Data'!$M$10*'Reference Data'!$I$14),(SUM('CY05-CY07 Energy Data'!I63:T63)*'Reference Data'!$M$10*'Reference Data'!$I$14))","v":"#REF!"},{"$f":"IF(Year.Indicator=\"FY\", (SUM('CY05-CY07 Energy Data'!U63:AF63)*'Reference Data'!$M$10*'Reference Data'!$J$14),(SUM('CY05-CY07 Energy Data'!AA63:AL63)*'Reference Data'!$M$10*'Reference Data'!$J$14))","v":"#REF!"},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.08.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!K14),(SUM(CY.08.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!K14))","v":2286.097683},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.09.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!L14),(SUM(CY.09.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!L14))","v":2270.618371},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.10.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!M14),(SUM(CY.10.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!M14))","v":2103.367545},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.11.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!N14),(SUM(CY.11.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!N14))","v":2712.760281},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.12.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!O14),(SUM(CY.12.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!O14))","v":3626.085694},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.13.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!P14),(SUM(CY.13.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!P14))","v":4088.814566},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.14.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!Q14),(SUM(CY.14.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!Q14))","v":3765.009556},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.15.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!R14),(SUM(CY.15.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!R14))","v":3456.377305},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.16.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!S14),(SUM(CY.16.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!S14))","v":2276.66367},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.17.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!T14),(SUM(CY.17.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!T14))","v":2260.739033},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.18.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!U14),(SUM(CY.18.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!U14))","v":2461.333136},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.19.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!V14),(SUM(CY.19.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!V14))","v":1823.719908},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.20.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!W14),(SUM(CY.20.Steam.mlbs)*'Reference Data'!$M$10*'Reference Data'!W14))","v":985.0276343}]
["Diesel Fuel ",{"$f":"IF(Year.Indicator=\"FY\", (SUM(FY.06.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.06.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":12.62239407},{"$f":"IF(Year.Indicator=\"FY\", (SUM(FY.07.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.07.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":12.62239407},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.08.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.08.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":12.62239407},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.09.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.09.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":12.62239407},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.10.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.10.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":12.62239407},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.11.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.11.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":12.62239407},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.12.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.12.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":5.479966206},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.13.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.13.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":2.750245212},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.14.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.14.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":1.12883199},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.15.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.15.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":1.12883199},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.16.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.16.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":1.12883199},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.17.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.17.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":1.12883199},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.18.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.18.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":1.12883199},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.19.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.19.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":2.0524218},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.20.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7),(SUM(CY.20.Diesel.Gal)*'Reference Data'!$E$7*'Reference Data'!$M$8*'Reference Data'!$I$7))","v":0}]
["Fuel Oil - #2 ",{"$f":"IF(Year.Indicator=\"FY\", (SUM(FY.06.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.06.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\", (SUM(FY.07.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.07.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.08.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.08.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.09.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.09.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.10.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.10.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.11.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.11.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.12.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.12.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.13.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.13.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.14.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.14.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.15.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.15.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.16.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.16.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.17.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.17.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.18.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.18.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.19.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.19.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.20.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8),(SUM(CY.20.Fuel2.Gal)*'Reference Data'!$E$8*'Reference Data'!$M$8*'Reference Data'!$I$8))","v":0}]
["Fuel Oil - #4 ",{"$f":"IF(Year.Indicator=\"FY\", (SUM(FY.06.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(FY.06.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\", (SUM(FY.07.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(FY.07.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.08.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.08.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.09.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.09.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.10.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.10.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.11.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.11.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.12.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.12.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.13.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.13.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.14.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.14.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.15.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.15.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.16.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.16.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.17.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.17.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.18.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.18.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.19.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.19.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.20.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9),(SUM(CY.20.Fuel4.Gal)*'Reference Data'!$E$9*'Reference Data'!$M$8*'Reference Data'!$I$9))","v":0}]
["Fuel Oil - #6",{"$f":"IF(Year.Indicator=\"FY\", (SUM(FY.06.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(FY.06.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\", (SUM(FY.07.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(FY.07.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.08.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.08.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.09.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.09.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.10.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.10.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.11.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.11.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.12.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.12.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.13.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.13.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.14.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.14.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.15.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.15.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.16.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.16.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.17.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.17.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.18.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.18.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.19.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.19.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0},{"$f":"IF(Year.Indicator=\"FY\",(SUM(FY.20.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10),(SUM(CY.20.Fuel6.Gal)*'Reference Data'!$E$10*'Reference Data'!$M$8*'Reference Data'!$I$10))","v":0}]
["Total",{"$f":"SUM(B85:B91)","v":"#REF!"},"#REF!",6911.866257,7090.245031,7690.127385,10480.65093,13354.25934,12692.10442,12674.65598,11415.79476,9679.445102,8731.054503,8935.771162,7345.392918,4271.032536]

{"sheet":"Scope 1","index":1,"n_rows":22,"n_cols":199,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,0,0,1],[21,0,21,4]]}
["John Jay College Scope 1 Emissions"]
[]
[]
[null,"2007-07-01","2007-08-01","2007-09-01","2007-10-01","2007-11-01","2007-12-01","2008-01-01","2008-02-01","2008-03-01","2008-04-01","2008-05-01","2008-06-01","2008-07-01","2008-08-01","2008-09-01","2008-10-01","2008-11-01","2008-12-01","2009-01-01","2009-02-01","2009-03-01","2009-04-01","2009-05-01","2009-06-01","2009-07-01","2009-08-01","2009-09-01","2009-10-01","2009-11-01","2009-12-01","2010-01-01","2010-02-01","2010-03-01","2010-04-01","2010-05-01","2010-06-01","2010-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01","2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01","2011-06-01","2011-07-01","2011-08-01","2011-09-01","2011-10-01","2011-11-01","2011-12-01","2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01",44105.0,44136.0,44166.0,44197.0,44228.0,44256.0]
["Gas (Therms)",301.0,312.0,530.0,588.0,660.0,556.0,306.0,644.0,600.0,563.0,604.0,345.0,320.0,354.0,480.0,526.0,669.0,599.0,410.0,622.0,658.0,503.0,590.0,368.0,349.0,293.0,454.0,597.0,613.0,524.0,393.0,449.0,517.0,476.0,492.0,302.0,272.0,250.0,419.0,538.0,466.0,525.0,348.0,248.0,468.0,365.0,432.0,263.0,250.0,205.0,375.0,336.0,397.0,287.0,173.0,274.0,418.0,323.0,291.0,337.0,318.0,230.0,417.0,413.0,499.0,395.0,189.0,445.0,457.0,382.0,428.0,260.0,302.0,199.0,308.0,374.0,412.0,353.0,197.0,383.0,424.0,351.0,433.0,268.0,210.0,233.0,308.0,485.0,460.0,420.0,221.0,387.0,471.0,497.0,453.0,305.0,237.0,258.0,367.0,513.0,460.0,421.0,255.0,428.0,445.0,476.0,515.0,390.0,234.0,300.0,463.0,496.0,531.0,4863.0,288.0,8687.0,564.0,478.0,610.0,425.0,324.0,330.0,517.0,9501.0,10675.0,692.0,385.0,519.0,470.0,477.0,639.0,405.0,314.0,136.0,495.0,597.0,599.0,497.0,302.0,547.0,602.0,537.0,625.0,367.0,270.0,280.0,543.0,528.0,588.0,529.0,251.0,494.0,602.0,573.0,585.0,312.0,345.0,261.0,544.0]
[]
[]
["Fuel Oil ","2005-01-01","2005-02-01","2005-03-01","2005-04-01","2005-05-01","2005-06-01","2005-07-01","2005-08-01","2005-09-01","2005-10-01","2005-11-01","2005-12-01","2006-01-01","2006-02-01","2006-03-01","2006-04-01","2006-05-01","2006-06-01","2006-07-01","2006-08-01","2006-09-01","2006-10-01","2006-11-01","2006-12-01","2007-01-01","2007-02-01","2007-03-01","2007-04-01","2007-05-01","2007-06-01","2007-07-01","2007-08-01","2007-09-01","2007-10-01","2007-11-01","2007-12-01","2008-01-01","2008-02-01","2008-03-01","2008-04-01","2008-05-01","2008-06-01","2008-07-01","2008-08-01","2008-09-01","2008-10-01","2008-11-01","2008-12-01","2009-01-01","2009-02-01","2009-03-01","2009-04-01","2009-05-01","2009-06-01","2009-07-01","2009-08-01","2009-09-01","2009-10-01","2009-11-01","2009-12-01","2010-01-01","2010-02-01","2010-03-01","2010-04-01","2010-05-01","2010-06-01","2010-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01","2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01","2011-06-01","2011-07-01","2011-08-01","2011-09-01","2011-10-01","2011-11-01","2011-12-01","2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","#######","#######","#######","#######","2021-01-01","#######","#######","#######","#######","#######"]
["Diesel Fuel (Gal)",102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,102.5,534.0,null,null,null,null,null,null,null,null,null,null,null,22.3333,22.3333,22.3333,22.3333,22.3333,22.3333,22.3333,22.3333,22.3333,22.3333,22.3333,22.3333,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,9.16667,null,null,null,null,null,null,null,null,null,null,null,200.0]
["Fuel Oil - #2 (Gal)"]
["Fuel Oil - #4 (Gal)"]
["Fuel Oil - #6 (Gal)"]
["Total Diesel + Oil mmBtus",14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,14.0,74.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.0,3.0,3.0,3.0,3.0,3.0,3.0,3.0,3.0,3.0,3.0,3.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,28.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0]
[]
[]
[]
["Fleet*"]
["Gasoline","Gallons","tCo23"]
["4/1/2018-3/30/2019",2790.0,25.11]
["4/1/2015-3/30/2015",3197.0,28.73]
[]
["*Time Frames coincide with the NY Executive Order 4 Report date range"]

{"sheet":"Scope 2","index":2,"n_rows":11,"n_cols":166,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
["John Jay College Scope 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,"FY 2008",null,null,null,null,null,null,null,null,null,null,null,"FY 2009",null,null,null,null,null,null,null,null,null,null,null,"FY 2010",null,null,null,null,null,null,null,null,null,null,null,"FY 2011",null,null,null,null,null,null,null,null,null,null,null,"FY 2012",null,null,null,null,null,null,null,null,null,null,null,"FY 2013",null,null,null,null,null,null,null,null,null,null,null,"FY 2014",null,null,null,null,null,null,null,null,null,null,null,"FY 2015",null,null,null,null,null,null,null,null,null,null,null,"FY 2016",null,null,null,null,null,null,null,null,null,null,null,"FY 2017",null,null,null,null,null,null,null,null,null,null,null,"FY 2018",null,null,null,null,null,null,null,null,null,null,null,"FY 2019",null,null,null,null,null,null,null,null,null,null,null,"FY 2020",null,null,"FY 2021"]
[null,"2007-07-01","2007-08-01","2007-09-01","2007-10-01","2007-11-01","2007-12-01","2008-01-01","2008-02-01","2008-03-01","2008-04-01","2008-05-01","2008-06-01","2008-07-01","2008-08-01","2008-09-01","2008-10-01","2008-11-01","2008-12-01","2009-01-01","2009-02-01","2009-03-01","2009-04-01","2009-05-01","2009-06-01","2009-07-01","2009-08-01","2009-09-01","2009-10-01","2009-11-01","2009-12-01","2010-01-01","2010-02-01","2010-03-01","2010-04-01","2010-05-01","2010-06-01","2010-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01","2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01","2011-06-01","2011-07-01","2011-08-01","2011-09-01","2011-10-01","2011-11-01","2011-12-01","2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01",44105.0,44136.0,44166.0,44197.0,44228.0,44256.0]
["Electricity Demand (KW)",2784.8,2903.2,2862.4,2867.2,2395.2,2172.8,1915.2,2132.0,2180.0,2212.0,2547.2,2650.4,2655.2,2740.0,2752.0,2595.2,2345.6,2142.4,1975.2,2218.4,2231.2,2772.8,2791.2,2591.2,2528.8,2709.6,2744.8,2492.0,2331.2,2136.0,1940.8,2044.96,2188.16,2542.08,2628.8,2646.56,2695.36,2604.96,2713.92,2649.12,2643.52,4379.84,4364.48,4462.4,4125.76,4087.04,3159.36,3742.56,4394.88,4188.32,4668.64,4362.0,3774.14,3727.34,3596.8,3978.78,4334.56,5092.5,5090.0,5587.26,5439.62,5408.22,5496.9,4953.34,4317.84,4318.56,3731.5,4308.62,4124.61,4489.58,5060.24,5134.32,5117.7,4598.58,4690.69,4701.7,4306.82,4269.92,3783.09,3884.22,3980.83,4089.1,4611.46,4963.65,5072.13,4658.4,5314.0,4624.21,4326.8,4090.64,3539.86,3716.56,3850.64,3918.64,4652.18,4924.4,4743.41,4689.52,5184.3,4684.46,3790.82,3633.89,3075.34,3537.73,3957.6,3842.96,4112.85,4330.93,4854.24,5090.82,4867.14,4395.74,4027.1,3678.64,3744.08,3901.76,3892.64,3779.28,4412.02,4474.32,4369.28,4566.42,4396.86,4483.28,3907.04,3785.89,3670.66,3870.06,3567.54,3713.36,3833.09,3972.45,3941.22,3841.84,3908.86,3689.82,3559.28,3009.52,2961.84,3111.44,3029.36,3004.56,3049.52,3171.14,3665.36,3625.98,3642.46,3641.17,3248.24,2973.34,2781.3,2768.08,2783.5,1867.02,1828.06,2134.0,2268.8,2257.28,2260.78]
["Electricity Usage (KWH)",1070560.0,1089520.0,1120800.0,1081600.0,1039360.0,932800.0,879760.0,968880.0,925840.0,948160.0,997200.0,1002320.0,1091200.0,1112880.0,1105280.0,964640.0,1010800.0,1027440.0,1116720.0,1108160.0,1146480.0,1029440.0,1170720.0,1182000.0,1394400.0,1403440.0,1228720.0,1207760.0,1046800.0,1236960.0,1072480.0,1198960.0,1148560.0,1116800.0,1144080.0,1338240.0,1483520.0,1176400.0,1255360.0,1307840.0,1153440.0,2841680.0,2657600.0,2896000.0,2220560.0,1560000.0,1365600.0,1784080.0,1997200.0,2203040.0,2357360.0,1947360.0,2133520.0,1845840.0,1908560.0,2192720.0,2104720.0,2232240.0,2509440.0,2987200.0,2950320.0,2839360.0,2947680.0,2462800.0,2469440.0,2266160.0,2279040.0,2216800.0,2197680.0,2166560.0,2605440.0,2486560.0,2702880.0,2618240.0,2490160.0,2422640.0,2297200.0,2298160.0,2221920.0,2193680.0,2135440.0,2247600.0,2297840.0,2300560.0,2569840.0,2213440.0,2375040.0,2301120.0,2050240.0,2313440.0,1880560.0,2021600.0,2112560.0,1930080.0,2108160.0,2197920.0,2360560.0,2145920.0,2246320.0,2121680.0,1834160.0,1915200.0,1665680.0,1908000.0,1728160.0,1824480.0,1820880.0,2128880.0,2038160.0,2031120.0,2206640.0,1848240.0,1960720.0,1756000.0,1678960.0,1876160.0,1756320.0,1681040.0,1747600.0,2047120.0,1993040.0,1897600.0,2054640.0,1990400.0,1983200.0,1775360.0,1831040.0,1924160.0,1720480.0,1598560.0,1675680.0,1836800.0,1761680.0,1713280.0,1883520.0,1636720.0,1690400.0,1579440.0,1624080.0,1601680.0,1511600.0,1473440.0,1625200.0,1548640.0,1290960.0,1985600.0,1676240.0,1555920.0,1553360.0,1552080.0,1470000.0,1439600.0,1236320.0,1057200.0,966880.0,1165280.0,1338320.0,1302640.0,1324480.0]
["Steam (mlbs)",3462.0,2764.0,2980.0,2821.0,2587.0,3535.0,3957.0,4208.0,3667.0,1932.0,1642.0,3219.0,4227.0,3393.0,3156.0,1879.0,2969.0,4179.0,5409.0,3906.0,3382.0,2249.0,2208.0,2365.0,3240.0,4301.0,2440.0,1496.0,2122.0,4617.0,4676.0,2657.0,2123.0,1759.0,2361.0,4628.0,3420.0,2226.0,2298.0,1664.0,3036.0,5312.0,5900.0,3953.0,3351.0,2212.0,2605.0,4811.0,5712.0,5472.0,3615.0,2091.0,3622.0,5038.0,7814.0,5606.0,4104.0,3576.0,4063.0,5038.0,7384.0,6437.0,4669.0,3689.0,6999.0,7824.0,10279.0,10441.0,8766.0,5141.0,4165.0,4586.0,6276.0,3449.0,3608.0,3448.0,5845.0,10181.0,12052.0,10072.0,9316.0,3649.0,2987.0,3906.0,5039.0,3451.0,3788.0,2790.0,5399.0,8320.0,10763.0,11336.0,9021.0,3832.0,2747.0,4358.0,4628.0,4513.0,3891.0,2703.0,3961.0,4841.0,7089.0,7811.0,4777.0,3535.0,2407.0,1281.0,1211.0,1260.0,1028.0,2213.0,4702.0,7633.0,7996.0,5209.0,6039.0,3457.0,2890.0,1701.0,1296.0,1144.0,1308.0,1638.0,5179.0,7465.0,11070.0,6739.0,7055.0,4027.0,1449.0,1204.0,1218.0,1006.0,1020.0,1835.0,4249.0,5474.0,6533.0,5701.0,5046.0,2955.0,1462.0,771.0,843.0,803.0,982.0,1614.0,3900.0,6217.0,5969.0,4832.0,3232.0,1342.0,1355.0,899.0,709.0,697.0,856.0]
[]
[]
["Year",2006.0,2007.0,2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0]
["Sq_Ft",964140.0,775678.0,800856.0,800856.0,800856.0,1138923.0,1463371.0,1463371.0,1463371.0,1463371.0,1463371.0,1463371.0,1461292.0,1461292.0,1461292.0]

{"sheet":"Sq Footage","index":3,"n_rows":4,"n_cols":16,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["John Jay College Square Footage including Leased Space"]
[]
["Year",2006.0,2007.0,2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0]
["Sq_Ft",964140.0,775678.0,800856.0,800856.0,800856.0,1138923.0,1463371.0,1463371.0,1463371.0,1463371.0,1463371.0,1463371.0,1461292.0,1461292.0,1461292.0]

{"sheet":"Reference Data","index":4,"n_rows":243,"n_cols":23,"rows_kept":243,"cut":false,"hidden":false,"merged":[[0,1,1,1]]}
["Site to Source EUI Conversion Factor (NYS EO88) - pg38","Conversion factor to translate Site EUI into a Source EUI equivalent for the purpose of comparing apples to apples in Portfolio Manager",null,null,null,null,null,null,null,null,null,null,null,null,"MANDATES"]
["SITE_TO_SOURCE_EUI",null,null,"ENERGY_CONVERSIONS","conversion factors from EC3",null,null,"GHG_CONVERSIONS","conversion factors (tCO2e)  from MOS",null,null,"Emissions Limit Factor ",0.00758,null,"mandate","target"]
["factor","resource",null,"resource","factor",null,null,"resource","factor",null,null,null,null,null,"Site EUI",0.22]
[3.34,"elec",null,"1 kWh",0.003413,"mmBtu",null,"Elec","See table below",null,null,null,null,null,"LL97 40% by 2025 (CCs only)",0.4]
[1.047,"gas",null,"1 Therm",0.1,"mmBtu",null,"Gas",5.066E-5,"tCO2e per kBtu",null,"1 tCO2e",1000.0,"kgCO2e","LL97 80% by 2050",0.8]
[1.21,"FY",null,"1 Mlb (Steam)",1.1059,"mmBtu",null,"Steam","See table below"]
[null,null,null,"1 Gallon (Diesel)",0.13849,"mmBtu",null,"Diesel",7.41E-5,"tCO2e per kBtu"]
[null,null,null,"1 Gallon (Fuel Oil # 2)",0.1375,"mmBtu",null,"Fuel Oil # 2",7.368E-5,"tCO2e per kBtu",null,"1 mmBtu",1000.0,"kBtu","MEDIAN_EUI","The national average EUI for institutions in Higher Ed"]
["Generated_College","YEAR_INDICATOR",null,"1 Gallon (Fuel Oil # 4)",0.1451,"mmBtu",null,"Fuel Oil # 4",7.477E-5,"tCO2e per kBtu",null,null,null,null,"sector","eui"]
["JJC","CY",null,"1 Gallon (Fuel Oil # 6)",0.15,"mmBtu",null,"Fuel Oil # 6",7.481E-5,"tCO2e per kBtu",null,"1 mlb",453.592,"kg","US National Median EUI",84.3]
[]
[null,"DATA_YEAR_INDICATOR",null,null,null,null,null,"FY",2006.0,2007.0,2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0]
[null,2020.0,null,null,null,null,null,"Elec (tCO2e per kWh)",4.097E-4,4.243E-4,3.808E-4,3.347E-4,3.417E-4,3.098E-4,3.248E-4,2.981E-4,3.265E-4,3.19E-4,3.209E-4,2.803E-4,3.091E-4,2.89E-4,2.89E-4]
[null,null,null,null,null,null,null,"STM (tCO2e per kg)",1.3316165765396757E-4,1.3352716838928945E-4,1.3115402256411027E-4,1.3265829363857395E-4,1.2823936546544514E-4,1.2361245013473607E-4,1.189553601735632E-4,1.1832119762246374E-4,1.1728909564386974E-4,1.1442493034541551E-4,1.116690395879832E-4,1.0997044436447238E-4,1.1708270699000234E-4,1.0917580700104013E-4,1.0917580700104013E-4]
[null,null,{"$f":"IF(COUNTIF(SRs,\"BAR\"),'Energy Data'!B84:U84,'Energy Data'!B84:U84)","v":2007},null,"SQUARE_FOOTAGE","leased + owned space;\nAll CUNY includes Central office lease + owned"]
["CONSTITUENCY","Constituencies are groups of colleges (CUNY is the superset). CC and SR are mutually exclusive.",null,null,"attributes:  year, sqft, college (FK)"]
["name","abbreviation",null,null,2005.0,2006.0,2007.0,2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0]
["City University of New York - Community Colleges","CC",null,null,{"$f":"SUM(E42:E49)","v":6680588},6786282,6807588,6901638,6909669,7037290,7111556,7578942,7545107,7548300,7591644,7571445,7571445,7686359,7679072,7691032]
["City University of New York - Senior Colleges","SR",null,null,{"$f":"SUM(E24:E39)","v":18694508},18799143,18681766,18760318,18880286,19007324,19484826,19904590,19923220,20341956,20322347,20375200,20375200,20777790,20784175,20867975]
["City University of New York","CUNY",null,null,{"$f":"SUM(E18:E19)","v":25375096},25585425,25489354,25661956,25789955,26044614,26596382,27483532,27468327,27890256,27913991,27946645,27946645,28464149,28463247,28559007]
[]
["COLLEGE"]
["constituency","name","abbreviation","notes"]
["SR","CUNY Graduate Center (subtract ASRC)","GC",null,585620.0,592662.0,611751.0,614962.0,614962.0,614962.0,616781.0,616781.0,616781.0,616781.0,614953.0,614953.0,614953.0,614953.0,614953.0,{"$f":"888266-207729","v":680537}]
["SR","CUNY Administration","ADMIN"]
["SR","School of Professional Studies","SPS",null,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,71667.0,71667.0,71667.0,93730.0,93730.0,71667.0,71667.0,71667.0]
["SR","Macaulay Honors College","MHC",null,0.0,24714.0,24096.0,24096.0,24096.0,24096.0,24096.0,24096.0,24096.0,24096.0,24096.0,24096.0,24096.0,24096.0,24096.0,24096.0]
["SR","NYC College of Technology","NYCCT",null,1103126.0,1152118.0,1153019.0,1154704.0,1154704.0,1161402.0,1152248.0,1144784.0,1084437.0,1084424.0,1084379.0,1084379.0,1084379.0,1450310.0,1425163.0,1420967.0]
["SR","City College of New York","CCNY",null,2969051.0,2951273.0,3000311.0,3033150.0,2993150.0,2989918.0,2993602.0,2993602.0,2992897.0,3394357.0,3382664.0,3382664.0,3382664.0,3382664.0,3382664.0,{"$f":"3174935+207729","v":3382664}]
["SR","Hunter College (subtract HCCS)","HC",null,2607443.0,2602115.0,2596144.0,2610390.0,2411689.0,2410001.0,2461395.0,2460695.0,2540529.0,2561289.0,2554466.0,2585807.0,2585807.0,2589985.0,2625424.0,{"$f":"2824063-198701","v":2625362}]
["SR","Brooklyn College","BC",null,2274853.0,2271419.0,2265769.0,2265689.0,2410960.0,2404205.0,2402423.0,2402423.0,2368535.0,2366357.0,2431042.0,2431042.0,2431042.0,2478890.0,2478758.0,2478758.0]
["SR","Queens College","QC",null,2422319.0,2444919.0,2427149.0,2430256.0,2643824.0,2643824.0,2636879.0,2638574.0,2600550.0,2600550.0,2548536.0,2548536.0,2548536.0,2538952.0,2535177.0,2549512.0]
["SR","John Jay College of Criminal Justice","JJC",null,976976.0,964140.0,775678.0,800856.0,800856.0,800856.0,1138923.0,1463371.0,1463371.0,1463371.0,1463371.0,1463371.0,1463371.0,1461292.0,1461292.0,1461292.0]
["SR","College of Staten Island","CSI",null,1354982.0,1351012.0,1351484.0,1351484.0,1351484.0,1351484.0,1351484.0,1367875.0,1367875.0,1367875.0,1367886.0,1367886.0,1367886.0,1386026.0,1386026.0,1387278.0]
["SR","York College","YC",null,924326.0,935572.0,932368.0,931607.0,931607.0,931607.0,931607.0,931607.0,931585.0,931585.0,931585.0,931585.0,931585.0,931585.0,931585.0,931585.0]
["SR","Lehman College","LC",null,1510760.0,1485821.0,1518034.0,1521027.0,1521027.0,1521027.0,1521027.0,1606421.0,1606536.0,1603507.0,1598193.0,1598193.0,1598193.0,1598193.0,1598193.0,1599093.0]
["SR","Baruch College","BAR",null,1527924.0,1586239.0,1582942.0,1582942.0,1572733.0,1572632.0,1572632.0,1572632.0,1572632.0,1572632.0,1572633.0,1572633.0,1572633.0,1572633.0,1572633.0,1578620.0]
["SR","Medgar Evers College","MEC",null,437128.0,437139.0,443021.0,439155.0,449194.0,581310.0,576046.0,576046.0,576046.0,577782.0,571193.0,570642.0,570642.0,570861.0,570861.0,570861.0]
["SR","CUNY Computer Center (395 Hudson Only)","CCC",null,null,null,null,null,null,null,105683.0,105683.0,105683.0,105683.0,105683.0,105683.0,105683.0,105683.0,105683.0,105683.0]
[]
[]
["CC","Bronx Community College","BCC",null,1208978.0,1203341.0,1203402.0,1204700.0,1218027.0,1217515.0,1216515.0,1319398.0,1285703.0,1283893.0,1282935.0,1287727.0,1287727.0,1331902.0,1336607.0,1336607.0]
["CC","Queensborough Community College","QCC",null,915229.0,915030.0,919196.0,920150.0,927903.0,927903.0,927903.0,927903.0,927903.0,927333.0,927333.0,927333.0,927333.0,938855.0,938855.0,953489.0]
["CC","Kingsborough Community College","KBCC",null,1304535.0,1306003.0,1307561.0,1308247.0,1308247.0,1308247.0,1308247.0,1308247.0,1308247.0,1308247.0,1306882.0,1306882.0,1306882.0,1305774.0,1305774.0,1305774.0]
["CC","Borough of Manhattan Community College","BMCC",null,887536.0,890740.0,905466.0,902466.0,939899.0,945845.0,945845.0,1294432.0,1294295.0,1286301.0,1328030.0,1301014.0,1301014.0,1361336.0,1361336.0,1382660.0]
["CC","Hostos Community College","HCC",null,694531.0,720799.0,721592.0,701028.0,701028.0,698256.0,698256.0,714008.0,714005.0,727686.0,730563.0,730563.0,730563.0,730566.0,718574.0,718574.0]
["CC","La Guardia Community College","LAGCC",null,1669779.0,1750369.0,1750371.0,1666346.0,1615864.0,1740823.0,1741900.0,1742064.0,1742064.0,1741950.0,1743011.0,1745036.0,1745036.0,1745036.0,1745036.0,1721038.0]
["CC","Hunter College Campus Schools","HCCS",null,null,null,null,198701.0,198701.0,198701.0,198701.0,198701.0,198701.0,198701.0,198701.0,198701.0,198701.0,198701.0,198701.0,198701.0]
["CC","Guttman Community College","GCC",null,0.0,0.0,0.0,0.0,0.0,0.0,74189.0,74189.0,74189.0,74189.0,74189.0,74189.0,74189.0,74189.0,74189.0,74189.0]
[null,null,"DEGREE_DAYS","TDD are calculated as the sum  of CDD and TDD."]
[null,null,"fiscal year","billing period","HDD","CDD","TDD",null,"BuildSmart2025 Goals"]
[null,null,2021.0,202007.0,0.0,504.0,{"$f":"E52+F52","v":504}]
[null,null,2021.0,202008.0,0.0,412.0,412,null,"CUNY",{"$f":"SUM(J55:J70)","v":868605310.6}]
[null,null,2021.0,202009.0,32.0,175.0,207,null,"Facility Name","Energy Savings Goal (kBtu)"]
[null,null,2021.0,202010.0,203.0,8.0,211,null,"Baruch College Campus",5.9388637427305005E7]
[null,null,2021.0,202011.0,null,null,0,null,"Brooklyn College Campus",6.976115825014275E7]
[null,null,2021.0,202012.0,null,null,0,null,"CUNY Admin (Central Office)",4836723.474056863]
[null,null,2021.0,202101.0,null,null,0,null,"City College Of New York Campus",1.6407510624016246E8]
[null,null,2021.0,202102.0,null,null,0,null,"City Tech College Campus",3.4437339837189525E7]
[null,null,2021.0,202103.0,null,null,0,null,"College Of Staten Island Campus",6.980383912558375E7]
[null,null,2021.0,202104.0,null,null,0,null,"Computer Center",1251138.83837115]
[null,null,2021.0,202105.0,null,null,0,null,"Graduate Center",2.0389951258948635E7]
[null,null,2021.0,202106.0,null,null,0,null,"Honors College",921563.1225007647]
[null,null,2020.0,201907.0,0.0,481.0,481,null,"Hunter College Campus",1.1571980687562191E8]
[null,null,2020.0,201908.0,0.0,356.0,356,null,"John Jay College Of Criminal Justice Campus",6.0424497560147114E7]
[null,null,2020.0,201909.0,5.0,192.0,197,null,"Lehman College Campus",8.844874440882517E7]
[null,null,2020.0,201910.0,162.0,31.0,193,null,"Medgar Evers College Campus",2.9091961760096073E7]
[null,null,2020.0,201911.0,619.0,0.0,619,null,"Queens College Campus",1.1024370281196582E8]
[null,null,2020.0,201912.0,813.0,0.0,813,null,"School of Professional Studies",564097.5713669263]
[null,null,2020.0,202001.0,780.0,0.0,780,null,"York College Campus",3.924704199712727E7]
[null,null,2020.0,202002.0,706.0,0.0,706]
[null,null,2020.0,202003.0,515.0,0.0,515]
[null,null,2020.0,202004.0,430.0,0.0,430]
[null,null,2020.0,202005.0,165.0,56.0,221]
[null,null,2020.0,202006.0,4.0,300.0,304]
[null,null,2019.0,201807.0,0.0,399.0,399]
[null,null,2019.0,201808.0,0.0,413.0,413]
[null,null,2019.0,201809.0,23.0,203.0,226]
[null,null,2019.0,201810.0,276.0,59.0,335]
[null,null,2019.0,201811.0,612.0,3.0,615]
[null,null,2019.0,201812.0,764.0,0.0,764]
[null,null,2019.0,201901.0,999.0,0.0,999]
[null,null,2019.0,201902.0,799.0,0.0,799]
[null,null,2019.0,201903.0,714.0,0.0,714]
[null,null,2019.0,201904.0,289.0,11.0,300]
[null,null,2019.0,201905.0,113.0,59.0,172]
[null,null,2019.0,201906.0,4.0,247.0,251]
[null,null,2018.0,201707.0,0.0,372.0,372]
[null,null,2018.0,201708.0,0.0,291.0,291]
[null,null,2018.0,201709.0,17.0,190.0,207]
[null,null,2018.0,201710.0,99.0,80.0,179]
[null,null,2018.0,201711.0,546.0,0.0,546]
[null,null,2018.0,201712.0,920.0,0.0,920]
[null,null,2018.0,201801.0,1026.0,0.0,1026]
[null,null,2018.0,201802.0,638.0,2.0,640]
[null,null,2018.0,201803.0,765.0,0.0,765]
[null,null,2018.0,201804.0,466.0,6.0,472]
[null,null,2018.0,201805.0,60.0,128.0,188]
[null,null,2018.0,201806.0,11.0,220.0,231]
[null,null,2017.0,201607.0,0.0,432.0,432]
[null,null,2017.0,201608.0,0.0,446.0,446]
[null,null,2017.0,201609.0,17.0,228.0,245]
[null,null,2017.0,201610.0,217.0,29.0,246]
[null,null,2017.0,201611.0,453.0,0.0,453]
[null,null,2017.0,201612.0,818.0,0.0,818]
[null,null,2017.0,201701.0,829.0,0.0,829]
[null,null,2017.0,201702.0,648.0,0.0,648]
[null,null,2017.0,201703.0,793.0,0.0,793]
[null,null,2017.0,201704.0,260.0,34.0,294]
[null,null,2017.0,201705.0,165.0,55.0,220]
[null,null,2017.0,201706.0,24.0,242.0,266]
[null,null,2016.0,201507.0,0.0,437.0,437]
[null,null,2016.0,201508.0,0.0,441.0,441]
[null,null,2016.0,201509.0,1.0,293.0,294]
[null,null,2016.0,201510.0,223.0,15.0,238]
[null,null,2016.0,201511.0,367.0,5.0,372]
[null,null,2016.0,201512.0,434.0,3.0,437]
[null,null,2016.0,201601.0,940.0,0.0,940]
[null,null,2016.0,201602.0,785.0,0.0,785]
[null,null,2016.0,201603.0,498.0,6.0,504]
[null,null,2016.0,201604.0,355.0,13.0,368]
[null,null,2016.0,201605.0,159.0,100.0,259]
[null,null,2016.0,201606.0,7.0,232.0,239]
[null,null,2015.0,201407.0,0.0,351.0,351]
[null,null,2015.0,201408.0,0.0,301.0,301]
[null,null,2015.0,201409.0,22.0,170.0,192]
[null,null,2015.0,201410.0,179.0,20.0,199]
[null,null,2015.0,201411.0,584.0,0.0,584]
[null,null,2015.0,201412.0,751.0,0.0,751]
[null,null,2015.0,201501.0,1080.0,0.0,1080]
[null,null,2015.0,201502.0,1143.0,0.0,1143]
[null,null,2015.0,201503.0,826.0,0.0,826]
[null,null,2015.0,201504.0,319.0,5.0,324]
[null,null,2015.0,201505.0,37.0,154.0,191]
[null,null,2015.0,201506.0,33.0,228.0,261]
[null,null,2014.0,201307.0,0.0,464.0,464]
[null,null,2014.0,201308.0,0.0,305.0,305]
[null,null,2014.0,201309.0,36.0,132.0,168]
[null,null,2014.0,201310.0,187.0,46.0,233]
[null,null,2014.0,201311.0,585.0,0.0,585]
[null,null,2014.0,201312.0,815.0,1.0,816]
[null,null,2014.0,201401.0,1121.0,0.0,1121]
[null,null,2014.0,201402.0,924.0,0.0,924]
[null,null,2014.0,201403.0,841.0,0.0,841]
[null,null,2014.0,201404.0,377.0,4.0,381]
[null,null,2014.0,201405.0,73.0,50.0,123]
[null,null,2014.0,201406.0,0.0,220.0,220]
[null,null,2013.0,201207.0,0.0,484.0,484]
[null,null,2013.0,201208.0,0.0,430.0,430]
[null,null,2013.0,201209.0,9.0,184.0,193]
[null,null,2013.0,201210.0,173.0,31.0,204]
[null,null,2013.0,201211.0,591.0,0.0,591]
[null,null,2013.0,201212.0,681.0,0.0,681]
[null,null,2013.0,201301.0,899.0,0.0,899]
[null,null,2013.0,201302.0,851.0,0.0,851]
[null,null,2013.0,201303.0,755.0,0.0,755]
[null,null,2013.0,201304.0,366.0,0.0,366]
[null,null,2013.0,201305.0,128.0,87.0,215]
[null,null,2013.0,201306.0,4.0,278.0,282]
[null,null,2012.0,201107.0,0.0,486.0,486]
[null,null,2012.0,201108.0,0.0,346.0,346]
[null,null,2012.0,201109.0,19.0,195.0,214]
[null,null,2012.0,201110.0,223.0,24.0,247]
[null,null,2012.0,201111.0,383.0,0.0,383]
[null,null,2012.0,201112.0,662.0,0.0,662]
[null,null,2012.0,201201.0,846.0,0.0,846]
[null,null,2012.0,201202.0,680.0,0.0,680]
[null,null,2012.0,201203.0,438.0,0.0,438]
[null,null,2012.0,201204.0,294.0,18.0,312]
[null,null,2012.0,201205.0,69.0,102.0,171]
[null,null,2012.0,201206.0,11.0,254.0,265]
[null,null,2011.0,201007.0,0.0,557.0,557]
[null,null,2011.0,201008.0,0.0,428.0,428]
[null,null,2011.0,201009.0,0.0,232.0,232]
[null,null,2011.0,201010.0,163.0,21.0,184]
[null,null,2011.0,201011.0,461.0,0.0,461]
[null,null,2011.0,201012.0,923.0,0.0,923]
[null,null,2011.0,201101.0,1021.0,0.0,1021]
[null,null,2011.0,201102.0,794.0,0.0,794]
[null,null,2011.0,201103.0,714.0,0.0,714]
[null,null,2011.0,201104.0,354.0,1.0,355]
[null,null,2011.0,201105.0,114.0,72.0,186]
[null,null,2011.0,201106.0,4.0,239.0,243]
[null,null,2010.0,200907.0,0.0,237.5,237.5]
[null,null,2010.0,200908.0,0.0,331.5,331.5]
[null,null,2010.0,200909.0,40.0,79.5,119.5]
[null,null,2010.0,200910.0,313.5,2.0,315.5]
[null,null,2010.0,200911.0,416.0,0.0,416]
[null,null,2010.0,200912.0,902.0,0.0,902]
[null,null,2010.0,201001.0,988.0,0.0,988]
[null,null,2010.0,201002.0,871.0,0.0,871]
[null,null,2010.0,201003.0,520.0,0.0,520]
[null,null,2010.0,201004.0,219.0,13.0,232]
[null,null,2010.0,201005.0,82.0,124.0,206]
[null,null,2010.0,201006.0,0.0,337.0,337]
[null,null,2009.0,200807.0,0.0,415.5,415.5]
[null,null,2009.0,200808.0,0.0,273.0,273]
[null,null,2009.0,200809.0,27.0,142.0,169]
[null,null,2009.0,200810.0,308.0,2.5,310.5]
[null,null,2009.0,200811.0,574.5,0.0,574.5]
[null,null,2009.0,200812.0,833.5,0.0,833.5]
[null,null,2009.0,200901.0,1149.5,0.0,1149.5]
[null,null,2009.0,200902.0,792.0,0.0,792]
[null,null,2009.0,200903.0,700.0,0.0,700]
[null,null,2009.0,200904.0,356.0,41.5,397.5]
[null,null,2009.0,200905.0,123.5,45.5,169]
[null,null,2009.0,200906.0,32.0,106.0,138]
[null,null,2008.0,200707.0,0.0,309.5,309.5]
[null,null,2008.0,200708.0,14.0,294.0,308]
[null,null,2008.0,200709.0,19.5,177.5,197]
[null,null,2008.0,200710.0,127.0,84.0,211]
[null,null,2008.0,200711.0,587.5,0.0,587.5]
[null,null,2008.0,200712.0,869.5,0.0,869.5]
[null,null,2008.0,200801.0,883.5,0.0,883.5]
[null,null,2008.0,200802.0,847.5,0.0,847.5]
[null,null,2008.0,200803.0,693.0,0.0,693]
[null,null,2008.0,200804.0,310.5,9.0,319.5]
[null,null,2008.0,200805.0,177.0,24.5,201.5]
[null,null,2008.0,200806.0,1.0,271.0,272]
[null,null,2007.0,200607.0,0.0,401.0,401]
[null,null,2007.0,200608.0,0.0,333.5,333.5]
[null,null,2007.0,200609.0,36.5,83.5,120]
[null,null,2007.0,200610.0,284.5,13.0,297.5]
[null,null,2007.0,200611.0,392.5,0.0,392.5]
[null,null,2007.0,200612.0,662.5,0.0,662.5]
[null,null,2007.0,200701.0,853.0,0.0,853]
[null,null,2007.0,200702.0,1029.0,0.0,1029]
[null,null,2007.0,200703.0,706.0,0.0,706]
[null,null,2007.0,200704.0,451.5,11.5,463]
[null,null,2007.0,200705.0,95.0,102.0,197]
[null,null,2007.0,200706.0,10.5,201.5,212]
[null,null,2006.0,200507.0,1.0,389.5,390.5]
[null,null,2006.0,200508.0,0.0,454.5,454.5]
[null,null,2006.0,200509.0,7.0,256.5,263.5]
[null,null,2006.0,200510.0,253.5,33.0,286.5]
[null,null,2006.0,200511.0,461.5,0.0,461.5]
[null,null,2006.0,200512.0,922.0,0.0,922]
[null,null,2006.0,200601.0,748.0,0.0,748]
[null,null,2006.0,200602.0,819.5,0.0,819.5]
[null,null,2006.0,200603.0,679.5,0.0,679.5]
[null,null,2006.0,200604.0,286.5,6.5,293]
[null,null,2006.0,200605.0,119.0,59.5,178.5]
[null,null,2006.0,200606.0,22.0,201.5,223.5]

{"sheet":"summary","index":5,"n_rows":50,"n_cols":3,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["OP-1 and 2"]
["Scope 1"]
[]
["Stationary Combusion MTCO2e",2015.0,2019.0]
["Diesel",1.13,2.05]
["Gas",23.25,28.97]
["TOTAL",24.38,31.02]
[]
[]
["Mobile Combustion MTCO2e",2015.0,2019.0]
["MTCO2e",28.73,25.11]
[]
[]
[]
[]
[]
["Scope 2"]
["MTCO2e",2015.0,2019.0]
["Purchased Electricity",7935.04,5490.65]
["Purchased Steam",3456.38,1823.72]
[]
[]
[]
["OP-5"]
[]
[]
["Energy Consumption",2015.0,2019.0]
[]
["Electricity KWH",2.487931E7,1.89988E7]
[]
[]
["Stationary Fuels",2015.0,2019.0]
["Diesel MMBTU",15.2339,15.2339]
["Gas MMBTU",{"$f":"'Energy Data'!I48","v":459},{"$f":"'Energy Data'!M48","v":571.8}]
["total",{"$f":"B37+B36","v":474.2339},587.0339]
[]
[]
[]
["Imported Steam",2015.0,2019.0]
["MMBTU",{"$f":"'Energy Data'!I49","v":73646.3046},{"$f":"'Energy Data'!M49","v":40726.9793}]
[]
[]
[]
[]
[]
["Gross Sq Footage",2015.0,2019.0]
[null,{"$f":"'Sq Footage'!K4","v":1463371},{"$f":"'Sq Footage'!O4","v":1461292}]

{"sheet":"Dashboard","index":6,"n_rows":26,"n_cols":12,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"Dashboard Data","index":7,"n_rows":45,"n_cols":22,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
[]
[null,{"$f":"Year.Indicator","v":"CY"}]
[null,null,{"$f":"IF(Year.Indicator=\"FY\",\"FY14\",\"CY14\")","v":"CY14"},{"$f":"IF(Year.Indicator=\"FY\",\"FY15\",\"CY15\")","v":"CY15"},{"$f":"IF(Year.Indicator=\"FY\",\"FY16\",\"CY16\")","v":"CY16"},{"$f":"IF(Year.Indicator=\"FY\",\"FY17\",\"CY17\")","v":"CY17"},{"$f":"IF(Year.Indicator=\"FY\",\"FY18\",\"CY18\")","v":"CY18"},{"$f":"IF(Year.Indicator=\"FY\",\"FY19\",\"CY19\")","v":"CY19"},{"$f":"IF(Year.Indicator=\"FY\",\"FY20\",\"CY20\")","v":"CY20"}]
[null,"CDD",{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.14.CDD),SUM(CY.14.CDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.15.CDD),SUM(CY.15.CDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.16.CDD),SUM(CY.16.CDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.17.CDD),SUM(CY.17.CDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.18.CDD),SUM(CY.18.CDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.19.CDD),SUM(CY.19.CDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.20.CDD),SUM(CY.20.CDD))","v":"#NAME?"}]
[null,"year over year change",null,{"$f":"D4/C4-1","v":"#NAME?"},"#NAME?","#NAME?","#NAME?","#NAME?","#NAME?"]
[null,"HDD",{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.14.HDD),SUM(CY.14.HDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.15.HDD),SUM(CY.15.HDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.16.HDD),SUM(CY.16.HDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.17.HDD),SUM(CY.17.HDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.18.HDD),SUM(CY.18.HDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.19.HDD),SUM(CY.19.HDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.20.HDD),SUM(CY.20.HDD))","v":"#NAME?"},"6-yr Avg"]
[null,"year over year change",null,{"$f":"D6/C6-1","v":"#NAME?"},"#NAME?","#NAME?","#NAME?","#NAME?","#NAME?"]
[null,"TDD",{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.14.TDD),SUM(CY.14.TDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.15.TDD),SUM(CY.15.TDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.16.TDD),SUM(CY.16.TDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.17.TDD),SUM(CY.17.TDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.18.TDD),SUM(CY.18.TDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.19.TDD),SUM(CY.19.TDD))","v":"#NAME?"},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.20.TDD),SUM(CY.20.TDD))","v":"#NAME?"},{"$f":"SUM(D8:I8)/6","v":"#NAME?"}]
[null,"year over year change",null,{"$f":"D8/C8-1","v":"#NAME?"},"#NAME?","#NAME?","#NAME?","#NAME?","#NAME?"]
[]
[null,null,{"$f":"IF(Year.Indicator=\"FY\",\"FY14\",\"CY14\")","v":"CY14"},{"$f":"IF(Year.Indicator=\"FY\",\"FY15\",\"CY15\")","v":"CY15"},{"$f":"IF(Year.Indicator=\"FY\",\"FY16\",\"CY16\")","v":"CY16"},{"$f":"IF(Year.Indicator=\"FY\",\"FY17\",\"CY17\")","v":"CY17"},{"$f":"IF(Year.Indicator=\"FY\",\"FY18\",\"CY18\")","v":"CY18"},{"$f":"IF(Year.Indicator=\"FY\",\"FY19\",\"CY19\")","v":"CY19"},{"$f":"IF(Year.Indicator=\"FY\",\"FY20\",\"CY20\")","v":"CY20"}]
[null,"Elec Use (kWh)",{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.14.Elec.kWh),SUM(CY.14.Elec.kWh))","v":27220160},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.15.Elec.kWh),SUM(CY.15.Elec.kWh))","v":24874720},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.16.Elec.kWh),SUM(CY.16.Elec.kWh))","v":22916960},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.17.Elec.kWh),SUM(CY.17.Elec.kWh))","v":22481440},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.18.Elec.kWh),SUM(CY.18.Elec.kWh))","v":20851760},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.19.Elec.kWh),SUM(CY.19.Elec.kWh))","v":18998800},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.20.Elec.kWh),SUM(CY.20.Elec.kWh))","v":11300720}]
[null,null,null,{"$f":"D12/C12-1","v":-0.08616554789},-0.07870480552,-0.01900426584,-0.07249001843,-0.08886348203,-0.4051876961]
[null,"kWh/CDD",{"$f":"C12/$C$4","v":"#NAME?"},{"$f":"D12/$D$4","v":"#NAME?"},{"$f":"E12/$E$4","v":"#NAME?"},{"$f":"F12/$F$4","v":"#NAME?"},{"$f":"G12/$G$4","v":"#NAME?"},{"$f":"H12/$H$4","v":"#NAME?"},{"$f":"I12/$I$4","v":"#NAME?"}]
[null,"Gas Use (therms)",{"$f":"IF(Year.Indicator=\"FY\", SUM(FY.14.Gas.Therms),SUM(CY.14.Gas.Therms))","v":4172},{"$f":"IF(Year.Indicator=\"FY\", SUM(FY.15.Gas.Therms),SUM(CY.15.Gas.Therms))","v":4590},{"$f":"IF(Year.Indicator=\"FY\", SUM(FY.16.Gas.Therms),SUM(CY.16.Gas.Therms))","v":9396},{"$f":"IF(Year.Indicator=\"FY\", SUM(FY.17.Gas.Therms),SUM(CY.17.Gas.Therms))","v":33091},{"$f":"IF(Year.Indicator=\"FY\", SUM(FY.18.Gas.Therms),SUM(CY.18.Gas.Therms))","v":5533},{"$f":"IF(Year.Indicator=\"FY\", SUM(FY.19.Gas.Therms),SUM(CY.19.Gas.Therms))","v":5718},{"$f":"IF(Year.Indicator=\"FY\", SUM(FY.20.Gas.Therms),SUM(CY.20.Gas.Therms))","v":3967}]
[null,null,null,{"$f":"D15/C15-1","v":0.1001917546},1.047058824,2.521817795,-0.8327944154,0.03343574914,-0.3062259531]
[null,"therms/HDD",{"$f":"C15/$C$6","v":"#NAME?"},{"$f":"D15/$D$6","v":"#NAME?"},{"$f":"E15/$E$6","v":"#NAME?"},{"$f":"F15/$F$6","v":"#NAME?"},{"$f":"G15/$G$6","v":"#NAME?"},{"$f":"H15/$H$6","v":"#NAME?"},{"$f":"I15/$I$6","v":"#NAME?"}]
[null,"Steam Use (mlbs)",{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.14.Steam.mlbs),SUM(CY.14.Steam.mlbs))","v":70769},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.15.Steam.mlbs),SUM(CY.15.Steam.mlbs))","v":66594},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.16.Steam.mlbs),SUM(CY.16.Steam.mlbs))","v":44947},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.17.Steam.mlbs),SUM(CY.17.Steam.mlbs))","v":45322},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.18.Steam.mlbs),SUM(CY.18.Steam.mlbs))","v":46346},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.19.Steam.mlbs),SUM(CY.19.Steam.mlbs))","v":36827},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.20.Steam.mlbs),SUM(CY.20.Steam.mlbs))","v":19891}]
[null,null,null,{"$f":"D18/C18-1","v":-0.05899475759},-0.3250593147,0.008343159721,0.02259388377,-0.2053898934,-0.4598799794]
[null,"STM/DD",{"$f":"C18/$C$6","v":"#NAME?"},{"$f":"D18/$D$6","v":"#NAME?"},{"$f":"E18/$E$6","v":"#NAME?"},{"$f":"F18/$F$6","v":"#NAME?"},{"$f":"G18/$G$6","v":"#NAME?"},{"$f":"H18/$H$6","v":"#NAME?"},{"$f":"I18/$I$6","v":"#NAME?"}]
[null,"Actual vs. Weather-Normalized Energy Use",{"$f":"IF(Year.Indicator=\"FY\",\"FY14\",\"CY14\")","v":"CY14"},{"$f":"IF(Year.Indicator=\"FY\",\"FY15\",\"CY15\")","v":"CY15"},{"$f":"IF(Year.Indicator=\"FY\",\"FY16\",\"CY16\")","v":"CY16"},{"$f":"IF(Year.Indicator=\"FY\",\"FY17\",\"CY17\")","v":"CY17"},{"$f":"IF(Year.Indicator=\"FY\",\"FY18\",\"CY18\")","v":"CY18"},{"$f":"IF(Year.Indicator=\"FY\",\"FY19\",\"CY19\")","v":"CY19"},{"$f":"IF(Year.Indicator=\"FY\",\"FY20\",\"CY20\")","v":"CY20"}]
[null,"mmBtu/DD",{"$f":"C23/$C$8","v":"#NAME?"},{"$f":"D23/$D$8","v":"#NAME?"},{"$f":"E23/$E$8","v":"#NAME?"},{"$f":"F23/$F$8","v":"#NAME?"},{"$f":"G23/$G$8","v":"#NAME?"},{"$f":"H23/$H$8","v":"#NAME?"},{"$f":"I23/$I$8","v":"#NAME?"}]
[null,"Actual Energy use (mmBtu)",{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.14.Total.mmBtu),SUM(CY.14.Total.mmBtu))","v":171598.2771},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.15.Total.mmBtu),SUM(CY.15.Total.mmBtu))","v":159017.9579},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.16.Total.mmBtu),SUM(CY.16.Total.mmBtu))","v":128877.3057},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.17.Total.mmBtu),SUM(CY.17.Total.mmBtu))","v":130175.0884},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.18.Total.mmBtu),SUM(CY.18.Total.mmBtu))","v":122989.6322},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.19.Total.mmBtu),0)","v":0},{"$f":"IF(Year.Indicator=\"FY\",SUM(FY.20.Total.mmBtu),0)","v":0}]
[null,"Weather Normal Energy use (mmBtu)\n(mmBtu/DD * AvgDegreeDays per year)",{"$f":"C22*$J$8","v":"#NAME?"},"#NAME?","#NAME?","#NAME?","#NAME?","#NAME?","#NAME?",null,{"$f":"(I24-H24)/H24","v":"#NAME?"}]
[null,"Weather Normalized EUI",{"$f":"C24*1000/'Energy Data'!J34","v":"#NAME?"},{"$f":"D24*1000/'Energy Data'!K34","v":"#NAME?"},{"$f":"E24*1000/'Energy Data'!L34","v":"#NAME?"},{"$f":"F24*1000/'Energy Data'!M34","v":"#NAME?"},{"$f":"G24*1000/'Energy Data'!N34","v":"#NAME?"},{"$f":"H24*1000/'Energy Data'!O34","v":"#NAME?"},{"$f":"I24*1000/'Energy Data'!P34","v":"#NAME?"}]
[]
[]
[]
[null,"GHG Chart Title",null,null,null,{"$f":"CONCATENATE((IF(COUNTIF(SRs,Generated_College),\"GHG\", \"NYC Local Law 97\")),\" Tracker - Annual GHG Emissions\")","v":"GHG Tracker - Annual GHG Emissions"}]
[null,"LL97 Chart Data"]
[null,"Emissions Limit",{"$f":"'Reference Data'!T37*'Reference Data'!$M$2","v":11965.9396}]
[null,"Current Emissions",{"$f":"'Energy Data'!P92","v":4271.032536}]
[]
[null,"Year x-axis labels",2006.0,2007.0,2008.0,2009.0,2010.0,2011.0,2012.0,2013.0,2014.0,2015.0,2016.0,2017.0,2018.0,2019.0,2020.0,2021.0,2022.0,2023.0,2024.0,2025.0]
[null,"Series for actual GHG emissions",{"$f":"'Energy Data'!B92","v":"#REF!"},{"$f":"'Energy Data'!C92","v":"#REF!"},{"$f":"'Energy Data'!D92","v":6911.866257},{"$f":"'Energy Data'!E92","v":7090.245031},{"$f":"'Energy Data'!F92","v":7690.127385},{"$f":"'Energy Data'!G92","v":10480.65093},{"$f":"'Energy Data'!H92","v":13354.25934},{"$f":"'Energy Data'!I92","v":12692.10442},{"$f":"'Energy Data'!J92","v":12674.65598},{"$f":"'Energy Data'!K92","v":11415.79476},{"$f":"'Energy Data'!L92","v":9679.445102},{"$f":"'Energy Data'!M92","v":8731.054503},{"$f":"'Energy Data'!N92","v":8935.771162},{"$f":"'Energy Data'!O92","v":7345.392918},{"$f":"'Energy Data'!P92","v":4271.032536}]
[null,"Series for Target Data point (2025)",{"$f":"NA()","v":"#N/A"},"#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A","#N/A",{"$f":"IF(COUNTIF(CCs,Generated_College),$E$40,NA())","v":"#N/A"}]
[null,"DO NOT DELETE CELL BELOW (EVEN IF EMPTY)!!"]
[null,{"$f":"IF(COUNTIF(CCs,Generated_College),\"LL97 mandate: reduce GHG emissions 40% by 2025\",\"\")","v":""}]
[null,"Baseline Data\n\nSRs/CCs   FY06\nGCC           FY12\nSPS            FY13","Baseline\n(FY06)","Current\n(FY20)","Target\n(only CCs displayed)","% of Goal Reached","GHG % Reduction"]
[null,"tCO2e",{"$f":"'Energy Data'!B92","v":"#REF!"},{"$f":"'Energy Data'!P92","v":4271.032536},{"$f":"C40-(C40*'Reference Data'!$P$4)","v":"#REF!"},{"$f":"IF(C40=\"NA\",\"NA\",((C40-D40)/C40)/'Reference Data'!$P$4)","v":"#REF!"},{"$f":"(D40-C40)/C40","v":"#REF!"}]
[null,null,null,null,null,null,{"$f":"CONCATENATE(\"Emissions Change to-date  \",TEXT(G40,\"##%\"))","v":"#REF!"}]
[]
[null,null,null,null,null,null,"EUI % Reduction"]
[null,null,null,null,null,null,{"$f":"('Energy Data'!P65-'Energy Data'!B65)/'Energy Data'!B65","v":"#REF!"}]
[null,null,null,null,null,null,{"$f":"CONCATENATE(\"EUI Change to-date  \",TEXT(G44,\"##%\"))","v":"#REF!"}]

{"sheet":"Q1.Dashboard","index":8,"n_rows":34,"n_cols":17,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,15,34,15],[33,16,34,16],[29,14,30,14],[29,15,30,15],[29,16,30,16],[31,14,32,14],[31,15,32,15],[31,16,32,16],[33,14,34,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Change '21 vs '20"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Intensity","Weather Normal Energy Use"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",{"$f":"Q1.Data!K4","v":0.04781704782},{"$f":"Q1.Data!K12","v":-0.04190856886}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",{"$f":"Q1.Data!K5","v":0.1573033708},{"$f":"Q1.Data!K16","v":-0.4111178427}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",{"$f":"Q1.Data!K6","v":0.05076142132},{"$f":"Q1.Data!K20","v":-0.23414502}]

{"sheet":"Q1.Data","index":9,"n_rows":31,"n_cols":18,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["FY Usage (mmBtu)",null,null,{"$f":"((B6+C6+D6)/(B12+C12+D12))-1","v":-0.1892074041},null,"Weather Normalization",null,null,null,null,null,null,null,"Stacked Hack Energy"]
["Current Year","2020-07-01","2020-08-01","2020-09-01"]
["Electricity",{"$f":"'Energy Data'!FB9*'Reference Data'!$E$4","v":4567.68616},{"$f":"'Energy Data'!FC9*'Reference Data'!$E$4","v":4445.91032},{"$f":"'Energy Data'!FD9*'Reference Data'!$E$4","v":4520.45024},null,"TDD","FY19","FY20","FY21","3 Year AVG","% Change '21 vs'20",null,null,null,"Elec","Gas","Steam","Total"]
["Gas",{"$f":"'Energy Data'!FB10*'Reference Data'!$E$5","v":34.5},{"$f":"'Energy Data'!FC10*'Reference Data'!$E$5","v":26.1},{"$f":"'Energy Data'!FD10*'Reference Data'!$E$5","v":54.4},null,"Jul",{"$f":"'Reference Data'!$G$76","v":399},{"$f":"'Reference Data'!$G$64","v":481},{"$f":"'Reference Data'!$G$52","v":504},{"$f":"AVERAGE(G4:I4)","v":461.3333333},{"$f":"(I4/H4)-1","v":0.04781704782}]
["Steam",{"$f":"'Energy Data'!FB12*'Reference Data'!$E$6","v":784.0831},{"$f":"'Energy Data'!FC12*'Reference Data'!$E$6","v":770.8123},{"$f":"'Energy Data'!FD12*'Reference Data'!$E$6","v":946.6504},null,"Aug",{"$f":"'Reference Data'!$G$77","v":413},{"$f":"'Reference Data'!$G$65","v":356},{"$f":"'Reference Data'!$G$53","v":412},393.6666667,0.1573033708,null,"Jul"]
["Total",{"$f":"SUM(B3:B5)","v":5386.26926},5242.82262,5521.50064,null,"Sep",{"$f":"'Reference Data'!$G$78","v":226},{"$f":"'Reference Data'!$G$66","v":197},{"$f":"'Reference Data'!$G$54","v":207},210,0.05076142132,null,null,2020.0,{"$f":"B9","v":4406.04648},{"$f":"B10","v":27},{"$f":"B11","v":932.2737},{"$f":"O6+P6+Q6","v":5365.32018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021.0,{"$f":"B3","v":4567.68616},{"$f":"B4","v":34.5},{"$f":"B5","v":784.0831},5386.26926]
["Prior Year","2019-07-01","2019-08-01","2019-09-01",null,"mmBtu/TDD","Elec","Gas","Steam","Total","% change '21 vs '20"]
["Electricity",{"$f":"'Energy Data'!EP9*'Reference Data'!$E$4","v":4406.04648},{"$f":"'Energy Data'!EQ9*'Reference Data'!$E$4","v":6776.8528},{"$f":"'Energy Data'!ER9*'Reference Data'!$E$4","v":5721.00712},null,null,null,null,null,null,null,null,"Aug"]
["Gas",{"$f":"'Energy Data'!EP10*'Reference Data'!$E$5","v":27},{"$f":"'Energy Data'!EQ10*'Reference Data'!$E$5","v":28},{"$f":"'Energy Data'!ER10*'Reference Data'!$E$5","v":54.3},null,"Jul",null,null,null,null,null,null,null,2020.0,{"$f":"C9","v":6776.8528},{"$f":"C10","v":28},{"$f":"C11","v":888.0377},{"$f":"O10+P10+Q10","v":7692.8905}]
["Steam",{"$f":"'Energy Data'!EP12*'Reference Data'!$E$6","v":932.2737},{"$f":"'Energy Data'!EQ12*'Reference Data'!$E$6","v":888.0377},{"$f":"'Energy Data'!ER12*'Reference Data'!$E$6","v":1085.9938},null,"FY20",{"$f":"B9/$H$4","v":9.160179792},{"$f":"B10/$H$4","v":0.05613305613},{"$f":"B11/$H$4","v":1.93819896},{"$f":"SUM(G11:I11)","v":11.15451181},null,null,null,2021.0,{"$f":"C3","v":4445.91032},{"$f":"C4","v":26.1},{"$f":"C5","v":770.8123},5242.82262]
["Total",{"$f":"SUM(B9:B11)","v":5365.32018},7692.8905,6861.30092,null,"FY21",{"$f":"B3/$I$4","v":9.062869365},{"$f":"B4/$I$4","v":0.06845238095},{"$f":"B5/$I$4","v":1.555720437},10.68704218,{"$f":"(J12/J11)-1","v":-0.04190856886}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sep"]
["GHG Emissions (tCO2e)",null,null,null,null,"Aug",null,null,null,null,null,null,null,2020.0,{"$f":"D9","v":5721.00712},{"$f":"D10","v":54.3},{"$f":"D11","v":1085.9938},{"$f":"O14+P14+Q14","v":6861.30092}]
["Current FY","2020-07-01","2020-08-01","2020-09-01",null,"FY20",{"$f":"C9/$H$5","v":19.03610337},{"$f":"C10/$H$5","v":0.07865168539},{"$f":"C11/$H$5","v":2.494487921},{"$f":"SUM(G15:I15)","v":21.60924298},null,null,null,2021.0,{"$f":"D3","v":4520.45024},{"$f":"D4","v":54.4},{"$f":"D5","v":946.6504},5521.50064]
["Electricity",{"$f":"'Energy Data'!FB9*'Reference Data'!$W$13","v":386.77448},{"$f":"'Energy Data'!FC9*'Reference Data'!$W$13","v":376.46296},{"$f":"'Energy Data'!FD9*'Reference Data'!$W$13","v":382.77472},null,"FY21",{"$f":"C3/$I$5","v":10.79104447},{"$f":"C4/$I$5","v":0.06334951456},{"$f":"C5/$I$5","v":1.870903641},12.72529762,{"$f":"(J16/J15)-1","v":-0.4111178427}]
["Gas",{"$f":"'Energy Data'!FB10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.74777},{"$f":"'Energy Data'!FC10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.322226},{"$f":"'Energy Data'!FD10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.755904}]
["Steam",{"$f":"'Energy Data'!FB12*'Reference Data'!$M$10*'Reference Data'!$W$14","v":35.11058231},{"$f":"'Energy Data'!FC12*'Reference Data'!$M$10*'Reference Data'!$W$14","v":34.51632704},{"$f":"'Energy Data'!FD12*'Reference Data'!$M$10*'Reference Data'!$W$14","v":42.39020939},null,"Sep",null,null,null,null,null,null,"Stacked Hack GHG"]
[null,null,null,null,null,"FY20",{"$f":"D9/$H$6","v":29.04064528},{"$f":"D10/$H$6","v":0.2756345178},{"$f":"D11/$H$6","v":5.512658883},{"$f":"SUM(G19:I19)","v":34.82893868},null,null,null,null,"Elec","Gas","Steam","Total"]
["Prior FY","2019-07-01","2019-08-01","2019-09-01",null,"FY21",{"$f":"D3/$I$6","v":21.83792386},{"$f":"D4/$I$6","v":0.2628019324},{"$f":"D5/$I$6","v":4.573190338},26.67391614,{"$f":"(J20/J19)-1","v":-0.23414502}]
["Electricity",{"$f":"'Energy Data'!EP9*'Reference Data'!$V$13","v":373.08744},{"$f":"'Energy Data'!EQ9*'Reference Data'!$V$13","v":573.8384},{"$f":"'Energy Data'!ER9*'Reference Data'!$V$13","v":484.43336},null,null,null,null,null,null,null,null,"Jul"]
["Gas",{"$f":"'Energy Data'!EP10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.36782},{"$f":"'Energy Data'!EQ10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.41848},{"$f":"'Energy Data'!ER10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.750838},null,null,null,null,null,null,null,null,null,2020.0,{"$f":"B21","v":373.08744},{"$f":"B22","v":1.36782},{"$f":"B23","v":41.74643284},{"$f":"O22+P22+Q22","v":416.2016928}]
["Steam",{"$f":"'Energy Data'!EP12*'Reference Data'!$M$10*'Reference Data'!$V$14","v":41.74643284},{"$f":"'Energy Data'!EQ12*'Reference Data'!$M$10*'Reference Data'!$V$14","v":39.76558194},{"$f":"'Energy Data'!ER12*'Reference Data'!$M$10*'Reference Data'!$V$14","v":48.62988974},null,null,null,null,null,null,null,null,null,2021.0,{"$f":"B16","v":386.77448},{"$f":"B17","v":1.74777},{"$f":"B18","v":35.11058231},423.6328323]
[null,null,null,null,null,null,null,"Jul","Aug","Sep"]
[null,null,null,null,null,"weather-normal mmBtu  =  mmBtu/DD *  3-yr Avg DD",2020.0,{"$f":"B12/H4*J4","v":5145.948114},null,null,null,null,"Aug"]
[null,null,null,null,null,null,2021.0,{"$f":"B6/I4*J4","v":4930.288794},null,null,null,null,null,2020.0,{"$f":"C21","v":573.8384},{"$f":"C22","v":1.41848},{"$f":"C23","v":39.76558194},{"$f":"O26+P26+Q26","v":615.0224619}]
[null,null,null,null,null,null,"% change",{"$f":"H26/H25-1","v":-0.04190856886},null,null,null,null,null,2021.0,{"$f":"C16","v":376.46296},{"$f":"C17","v":1.322226},{"$f":"C18","v":34.51632704},412.301513]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sep"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020.0,{"$f":"D21","v":484.43336},{"$f":"D22","v":2.750838},{"$f":"D23","v":48.62988974},{"$f":"O30+P30+Q30","v":535.8140877}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021.0,{"$f":"D16","v":382.77472},{"$f":"D17","v":2.755904},{"$f":"D18","v":42.39020939},427.9208334]

{"sheet":"Q3.Dashboard","index":10,"n_rows":34,"n_cols":17,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,15,34,15],[33,16,34,16],[29,14,30,14],[29,15,30,15],[29,16,30,16],[31,14,32,14],[31,15,32,15],[31,16,32,16],[33,14,34,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Change '20 vs '19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Intensity","Weather Normal Energy Use"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",{"$f":"Q3.Data!K4","v":-0.2192192192},{"$f":"Q3.Data!K12","v":0.1652117862}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",{"$f":"Q3.Data!K5","v":-0.1163954944},{"$f":"Q3.Data!K16","v":-0.01368647471}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",{"$f":"Q3.Data!K6","v":-0.2787114846},{"$f":"Q3.Data!K20","v":0.008261791032}]

{"sheet":"Q3.Data","index":11,"n_rows":31,"n_cols":18,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["Usage (mmBtu)",null,null,{"$f":"((B6+C6+D6)/(B12+C12+D12))-1","v":-0.1586465586},null,"Weather Normalization",null,null,null,null,null,null,null,"Stacked Hack Energy"]
["Current Year","2020-01-01","2020-02-01","2020-03-01"]
["Electricity",{"$f":"'Energy Data'!EV9*'Reference Data'!$E$4","v":5017.11},{"$f":"'Energy Data'!EW9*'Reference Data'!$E$4","v":4913.3548},{"$f":"'Energy Data'!EX9*'Reference Data'!$E$4","v":4219.56016},null,"TDD",2018.0,2019.0,2020.0,"3 Year AVG","% Change '20 vs'19",null,null,null,"Elec","Gas","Steam","Total"]
["Gas",{"$f":"'Energy Data'!EV10*'Reference Data'!$E$5","v":25.1},{"$f":"'Energy Data'!EW10*'Reference Data'!$E$5","v":49.4},{"$f":"'Energy Data'!EX10*'Reference Data'!$E$5","v":60.2},null,"Jan",{"$f":"'Reference Data'!$G$94","v":1026},{"$f":"'Reference Data'!$G$82","v":999},{"$f":"'Reference Data'!$G$70","v":780},{"$f":"AVERAGE(G4:I4)","v":935},{"$f":"(I4/H4)-1","v":-0.2192192192}]
["Steam",{"$f":"'Energy Data'!EV12*'Reference Data'!$E$6","v":6601.1171},{"$f":"'Energy Data'!EW12*'Reference Data'!$E$6","v":5343.7088},{"$f":"'Energy Data'!EX12*'Reference Data'!$E$6","v":3574.2688},null,"Feb",{"$f":"'Reference Data'!$G$95","v":640},{"$f":"'Reference Data'!$G$83","v":799},{"$f":"'Reference Data'!$G$71","v":706},715,-0.1163954944,null,"Jan"]
["Total",{"$f":"SUM(B3:B5)","v":11643.3271},10306.4636,7854.02896,null,"Mar",{"$f":"'Reference Data'!$G$96","v":765},{"$f":"'Reference Data'!$G$84","v":714},{"$f":"'Reference Data'!$G$72","v":515},664.6666667,-0.2787114846,null,null,2019.0,{"$f":"B9","v":5542.98504},{"$f":"B10","v":30.2},{"$f":"B11","v":7224.8447},{"$f":"O6+P6+Q6","v":12798.02974}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020.0,{"$f":"B3","v":5017.11},{"$f":"B4","v":25.1},{"$f":"B5","v":6601.1171},11643.3271]
["Prior Year","2019-01-01","2019-02-01","2019-03-01",null,"mmBtu/TDD","Elec","Gas","Steam","Total","% change '20 vs '19"]
["Electricity",{"$f":"'Energy Data'!EJ9*'Reference Data'!$E$4","v":5542.98504},{"$f":"'Energy Data'!EK9*'Reference Data'!$E$4","v":5466.53384},{"$f":"'Energy Data'!EL9*'Reference Data'!$E$4","v":5159.0908},null,null,null,null,null,null,null,null,"Feb"]
["Gas",{"$f":"'Energy Data'!EJ10*'Reference Data'!$E$5","v":30.2},{"$f":"'Energy Data'!EK10*'Reference Data'!$E$5","v":54.7},{"$f":"'Energy Data'!EL10*'Reference Data'!$E$5","v":60.2},null,"Jan",null,null,null,null,null,null,null,2019.0,{"$f":"C9","v":5466.53384},{"$f":"C10","v":54.7},{"$f":"C11","v":6304.7359},{"$f":"O10+P10+Q10","v":11825.96974}]
["Steam",{"$f":"'Energy Data'!EJ12*'Reference Data'!$E$6","v":7224.8447},{"$f":"'Energy Data'!EK12*'Reference Data'!$E$6","v":6304.7359},{"$f":"'Energy Data'!EL12*'Reference Data'!$E$6","v":5580.3714},null,2019.0,{"$f":"B9/$H$4","v":5.548533574},{"$f":"B10/$H$4","v":0.03023023023},{"$f":"B11/$H$4","v":7.232076777},{"$f":"SUM(G11:I11)","v":12.81084058},null,null,null,2020.0,{"$f":"C3","v":4913.3548},{"$f":"C4","v":49.4},{"$f":"C5","v":5343.7088},10306.4636]
["Total",{"$f":"SUM(B9:B11)","v":12798.02974},11825.96974,10799.6622,null,2020.0,{"$f":"B3/$I$4","v":6.432192308},{"$f":"B4/$I$4","v":0.03217948718},{"$f":"B5/$I$4","v":8.462970641},14.92734244,{"$f":"(J12/J11)-1","v":0.1652117862}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mar"]
["GHG Emissions (MtCO2e)",null,null,null,null,"Feb",null,null,null,null,null,null,null,2019.0,{"$f":"D9","v":5159.0908},{"$f":"D10","v":60.2},{"$f":"D11","v":5580.3714},{"$f":"O14+P14+Q14","v":10799.6622}]
["Current Year","2020-01-01","2020-02-01","2020-03-01",null,2019.0,{"$f":"C9/$H$5","v":6.841719449},{"$f":"C10/$H$5","v":0.06846057572},{"$f":"C11/$H$5","v":7.890783354},{"$f":"SUM(G15:I15)","v":14.80096338},null,null,null,2020.0,{"$f":"D3","v":4219.56016},{"$f":"D4","v":60.2},{"$f":"D5","v":3574.2688},7854.02896]
["Electricity",{"$f":"'Energy Data'!EV9*'Reference Data'!$I$4","v":"#VALUE!"},{"$f":"'Energy Data'!EW9*'Reference Data'!$I$4","v":"#VALUE!"},{"$f":"'Energy Data'!EX9*'Reference Data'!$I$4","v":"#VALUE!"},null,2020.0,{"$f":"C3/$I$5","v":6.959426062},{"$f":"C4/$I$5","v":0.06997167139},{"$f":"C5/$I$5","v":7.568992635},14.59839037,{"$f":"(J16/J15)-1","v":-0.01368647471}]
["Gas",{"$f":"'Energy Data'!EV10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.271566},{"$f":"'Energy Data'!EW10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.502604},{"$f":"'Energy Data'!EX10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":3.049732}]
["Steam",{"$f":"'Energy Data'!EV12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},{"$f":"'Energy Data'!EW12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},{"$f":"'Energy Data'!EX12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},null,"Mar",null,null,null,null,null,null,"Stacked Hack GHG"]
[null,null,null,null,null,2019.0,{"$f":"D9/$H$6","v":7.225617367},{"$f":"D10/$H$6","v":0.08431372549},{"$f":"D11/$H$6","v":7.815646218},{"$f":"SUM(G19:I19)","v":15.12557731},null,null,null,null,"Elec","Gas","Steam","Total"]
["Prior Year","2019-01-01","2019-02-01","2019-03-01",null,2020.0,{"$f":"D3/$I$6","v":8.193320699},{"$f":"D4/$I$6","v":0.1168932039},{"$f":"D5/$I$6","v":6.940327767},15.25054167,{"$f":"(J20/J19)-1","v":0.008261791032}]
["Electricity",{"$f":"'Energy Data'!EJ9*'Reference Data'!$I$4","v":"#VALUE!"},{"$f":"'Energy Data'!EK9*'Reference Data'!$I$4","v":"#VALUE!"},{"$f":"'Energy Data'!EL9*'Reference Data'!$I$4","v":"#VALUE!"},null,null,null,null,null,null,null,null,"Jan"]
["Gas",{"$f":"'Energy Data'!EJ10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.529932},{"$f":"'Energy Data'!EK10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.771102},{"$f":"'Energy Data'!EL10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":3.049732},null,null,null,null,null,null,null,null,null,2019.0,{"$f":"B21","v":"#VALUE!"},{"$f":"B22","v":1.529932},{"$f":"B23","v":"#VALUE!"},{"$f":"O22+P22+Q22","v":"#VALUE!"}]
["Steam",{"$f":"'Energy Data'!EJ12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},{"$f":"'Energy Data'!EK12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},{"$f":"'Energy Data'!EL12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},null,null,null,null,null,null,null,null,null,2020.0,{"$f":"B16","v":"#VALUE!"},{"$f":"B17","v":1.271566},{"$f":"B18","v":"#VALUE!"},"#VALUE!"]
[null,null,null,null,null,null,null,"Jan","Feb","Mar"]
[null,null,null,null,null,"weather-normal mmBtu  =  mmBtu/DD *  3-yr Avg DD",2019.0,{"$f":"B12/H4*J4","v":11978.13594},null,null,null,null,"Feb"]
[null,null,null,null,null,null,2020.0,{"$f":"B6/I4*J4","v":13957.06518},null,null,null,null,null,2019.0,{"$f":"C21","v":"#VALUE!"},{"$f":"C22","v":2.771102},{"$f":"C23","v":"#VALUE!"},{"$f":"O26+P26+Q26","v":"#VALUE!"}]
[null,null,null,null,null,null,"% change",{"$f":"H26/H25-1","v":0.1652117862},null,null,null,null,null,2020.0,{"$f":"C16","v":"#VALUE!"},{"$f":"C17","v":2.502604},{"$f":"C18","v":"#VALUE!"},"#VALUE!"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019.0,{"$f":"D21","v":"#VALUE!"},{"$f":"D22","v":3.049732},{"$f":"D23","v":"#VALUE!"},{"$f":"O30+P30+Q30","v":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020.0,{"$f":"D16","v":"#VALUE!"},{"$f":"D17","v":3.049732},{"$f":"D18","v":"#VALUE!"},"#VALUE!"]

{"sheet":"Q4.Dashboard","index":12,"n_rows":34,"n_cols":17,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,15,34,15],[33,16,34,16],[29,14,30,14],[29,15,30,15],[29,16,30,16],[31,14,32,14],[31,15,32,15],[31,16,32,16],[33,14,34,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Change '20 vs '19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Intensity","Weather Normal Energy Use"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",{"$f":"Q4.Data!K4","v":0.4333333333},{"$f":"Q4.Data!K12","v":-0.5697527778}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",{"$f":"Q4.Data!K5","v":0.2848837209},{"$f":"Q4.Data!K16","v":-0.4768883859}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",{"$f":"Q4.Data!K6","v":0.2111553785},{"$f":"Q4.Data!K20","v":-0.3311007227}]

{"sheet":"Q4.Data","index":13,"n_rows":31,"n_cols":18,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["Usage (mmBtu)",null,null,{"$f":"((B6+C6+D6)/(B12+C12+D12))-1","v":-0.3099731627},null,"Weather Normalization",null,null,null,null,null,null,null,"Stacked Hack Energy"]
["Current Year","2020-04-01","2020-05-01","2020-06-01"]
["Electricity",{"$f":"'Energy Data'!EY9*'Reference Data'!$E$4","v":3608.2236},{"$f":"'Energy Data'!EZ9*'Reference Data'!$E$4","v":3299.96144},{"$f":"'Energy Data'!FA9*'Reference Data'!$E$4","v":3977.10064},null,"TDD",2018.0,2019.0,2020.0,"3 Year AVG","% Change '20 vs'19",null,null,null,"Elec","Gas","Steam","Total"]
["Gas",{"$f":"'Energy Data'!EY10*'Reference Data'!$E$5","v":57.3},{"$f":"'Energy Data'!EZ10*'Reference Data'!$E$5","v":58.5},{"$f":"'Energy Data'!FA10*'Reference Data'!$E$5","v":31.2},null,"Apr",{"$f":"'Reference Data'!$G$97","v":472},{"$f":"'Reference Data'!$G$85","v":300},{"$f":"'Reference Data'!$G$73","v":430},{"$f":"AVERAGE(G4:I4)","v":400.6666667},{"$f":"(I4/H4)-1","v":0.4333333333}]
["Steam",{"$f":"'Energy Data'!EY12*'Reference Data'!$E$6","v":1484.1178},{"$f":"'Energy Data'!EZ12*'Reference Data'!$E$6","v":1498.4945},{"$f":"'Energy Data'!FA12*'Reference Data'!$E$6","v":994.2041},null,"May",{"$f":"'Reference Data'!$G$98","v":188},{"$f":"'Reference Data'!$G$86","v":172},{"$f":"'Reference Data'!$G$74","v":221},193.6666667,0.2848837209,null,"Apr"]
["Total",{"$f":"SUM(B3:B5)","v":5149.6414},4856.95594,5002.50474,null,"Jun",{"$f":"'Reference Data'!$G$99","v":231},{"$f":"'Reference Data'!$G$87","v":251},{"$f":"'Reference Data'!$G$75","v":304},262,0.2111553785,null,null,2019.0,{"$f":"B9","v":5028.85072},{"$f":"B10","v":53.7},{"$f":"B11","v":3267.9345},{"$f":"O6+P6+Q6","v":8350.48522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020.0,{"$f":"B3","v":3608.2236},{"$f":"B4","v":57.3},{"$f":"B5","v":1484.1178},5149.6414]
["Prior Year","2019-04-01","2019-05-01","2019-06-01",null,"mmBtu/TDD","Elec","Gas","Steam","Total","% change '20 vs '19"]
["Electricity",{"$f":"'Energy Data'!EM9*'Reference Data'!$E$4","v":5028.85072},{"$f":"'Energy Data'!EN9*'Reference Data'!$E$4","v":5546.8076},{"$f":"'Energy Data'!EO9*'Reference Data'!$E$4","v":5285.50832},null,null,null,null,null,null,null,null,"May"]
["Gas",{"$f":"'Energy Data'!EM10*'Reference Data'!$E$5","v":53.7},{"$f":"'Energy Data'!EN10*'Reference Data'!$E$5","v":62.5},{"$f":"'Energy Data'!EO10*'Reference Data'!$E$5","v":36.7},null,"Apr",null,null,null,null,null,null,null,2019.0,{"$f":"C9","v":5546.8076},{"$f":"C10","v":62.5},{"$f":"C11","v":1616.8258},{"$f":"O10+P10+Q10","v":7226.1334}]
["Steam",{"$f":"'Energy Data'!EM12*'Reference Data'!$E$6","v":3267.9345},{"$f":"'Energy Data'!EN12*'Reference Data'!$E$6","v":1616.8258},{"$f":"'Energy Data'!EO12*'Reference Data'!$E$6","v":852.6489},null,2019.0,{"$f":"B9/$H$4","v":16.76283573},{"$f":"B10/$H$4","v":0.179},{"$f":"B11/$H$4","v":10.893115},{"$f":"SUM(G11:I11)","v":27.83495073},null,null,null,2020.0,{"$f":"C3","v":3299.96144},{"$f":"C4","v":58.5},{"$f":"C5","v":1498.4945},4856.95594]
["Total",{"$f":"SUM(B9:B11)","v":8350.48522},7226.1334,6174.85722,null,2020.0,{"$f":"B3/$I$4","v":8.391217674},{"$f":"B4/$I$4","v":0.133255814},{"$f":"B5/$I$4","v":3.451436744},11.97591023,{"$f":"(J12/J11)-1","v":-0.5697527778}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Jun"]
["GHG Emissions (MtCO2e)",null,null,null,null,"May",null,null,null,null,null,null,null,2019.0,{"$f":"D9","v":5285.50832},{"$f":"D10","v":36.7},{"$f":"D11","v":852.6489},{"$f":"O14+P14+Q14","v":6174.85722}]
["Current Year","2020-04-01","2020-05-01","2020-06-01",null,2019.0,{"$f":"C9/$H$5","v":32.2488814},{"$f":"C10/$H$5","v":0.363372093},{"$f":"C11/$H$5","v":9.40015},{"$f":"SUM(G15:I15)","v":42.01240349},null,null,null,2020.0,{"$f":"D3","v":3977.10064},{"$f":"D4","v":31.2},{"$f":"D5","v":994.2041},5002.50474]
["Electricity",{"$f":"'Energy Data'!EY9*'Reference Data'!$I$4","v":"#VALUE!"},{"$f":"'Energy Data'!EZ9*'Reference Data'!$I$4","v":"#VALUE!"},{"$f":"'Energy Data'!FA9*'Reference Data'!$I$4","v":"#VALUE!"},null,2020.0,{"$f":"C3/$I$5","v":14.93195222},{"$f":"C4/$I$5","v":0.2647058824},{"$f":"C5/$I$5","v":6.7805181},21.9771762,{"$f":"(J16/J15)-1","v":-0.4768883859}]
["Gas",{"$f":"'Energy Data'!EY10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.902818},{"$f":"'Energy Data'!EZ10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.96361},{"$f":"'Energy Data'!FA10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.580592}]
["Steam",{"$f":"'Energy Data'!EY12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},{"$f":"'Energy Data'!EZ12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},{"$f":"'Energy Data'!FA12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},null,"Jun",null,null,null,null,null,null,"Stacked Hack GHG"]
[null,null,null,null,null,2019.0,{"$f":"D9/$H$6","v":21.05780207},{"$f":"D10/$H$6","v":0.1462151394},{"$f":"D11/$H$6","v":3.39700757},{"$f":"SUM(G19:I19)","v":24.60102478},null,null,null,null,"Elec","Gas","Steam","Total"]
["Prior Year","2019-04-01","2019-05-01","2019-06-01",null,2020.0,{"$f":"D3/$I$6","v":13.08256789},{"$f":"D4/$I$6","v":0.1026315789},{"$f":"D5/$I$6","v":3.270408224},16.4556077,{"$f":"(J20/J19)-1","v":-0.3311007227}]
["Electricity",{"$f":"'Energy Data'!EM9*'Reference Data'!$I$4","v":"#VALUE!"},{"$f":"'Energy Data'!EN9*'Reference Data'!$I$4","v":"#VALUE!"},{"$f":"'Energy Data'!EO9*'Reference Data'!$I$4","v":"#VALUE!"},null,null,null,null,null,null,null,null,"Apr"]
["Gas",{"$f":"'Energy Data'!EM10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":2.720442},{"$f":"'Energy Data'!EN10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":3.16625},{"$f":"'Energy Data'!EO10*'Reference Data'!$E$5*'Reference Data'!$M$8*'Reference Data'!$I$5","v":1.859222},null,null,null,null,null,null,null,null,null,2019.0,{"$f":"B21","v":"#VALUE!"},{"$f":"B22","v":2.720442},{"$f":"B23","v":"#VALUE!"},{"$f":"O22+P22+Q22","v":"#VALUE!"}]
["Steam",{"$f":"'Energy Data'!EM12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},{"$f":"'Energy Data'!EN12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},{"$f":"'Energy Data'!EO12*'Reference Data'!$E$6*'Reference Data'!$M$8*'Reference Data'!$I$6","v":"#VALUE!"},null,null,null,null,null,null,null,null,null,2020.0,{"$f":"B16","v":"#VALUE!"},{"$f":"B17","v":2.902818},{"$f":"B18","v":"#VALUE!"},"#VALUE!"]
[null,null,null,null,null,null,null,"APR","MAY","JUN"]
[null,null,null,null,null,"weather-normal mmBtu  =  mmBtu/DD *  3-yr Avg DD",2019.0,{"$f":"B12/H4*J4","v":11152.53693},null,null,null,null,"May"]
[null,null,null,null,null,null,2020.0,{"$f":"B6/I4*J4","v":4798.348033},null,null,null,null,null,2019.0,{"$f":"C21","v":"#VALUE!"},{"$f":"C22","v":3.16625},{"$f":"C23","v":"#VALUE!"},{"$f":"O26+P26+Q26","v":"#VALUE!"}]
[null,null,null,null,null,null,"% change",{"$f":"H26/H25-1","v":-0.5697527778},null,null,null,null,null,2020.0,{"$f":"C16","v":"#VALUE!"},{"$f":"C17","v":2.96361},{"$f":"C18","v":"#VALUE!"},"#VALUE!"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Jun"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019.0,{"$f":"D21","v":"#VALUE!"},{"$f":"D22","v":1.859222},{"$f":"D23","v":"#VALUE!"},{"$f":"O30+P30+Q30","v":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020.0,{"$f":"D16","v":"#VALUE!"},{"$f":"D17","v":1.580592},{"$f":"D18","v":"#VALUE!"},"#VALUE!"]

{"sheet":"Use & Weather Trends","index":14,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":true,"merged":[[19,8,19,13],[20,9,23,13],[25,9,27,13]]}
[null,null,null,null,null,"Energy Use & Weather Trends"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Weather Trends "]
[null,null,null,null,null,null,null,null,"√","The college used less electricity as temperatures rose in FY20, an indication of efficient operations and/or COVID-19 curtailments."]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"√","The college used less gas and steam in FY20, as the need for heating slacked off, indicating normal operations and/or COVID-19 curtailments."]
[]
[]
[]
[null,null,null,null,null,null,null,null,"HDD","Heating Degree Days (a measure of cold weather)"]
[null,null,null,null,null,null,null,null,"CDD","Cooling Degree Days (a measure of hot weather)"]

{"sheet":"Energy Usage & Expenses","index":15,"n_rows":1,"n_cols":5,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,"College Energy Use and Expenses by Resource"]

{"sheet":"Demand","index":16,"n_rows":1,"n_cols":7,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,"College Electric Demand (kW)"]

{"sheet":"EUI ","index":17,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"GHG Emissions ","index":18,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Transition to CUNY","index":19,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"mmBtu.Check","index":20,"n_rows":15,"n_cols":4,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
[]
["FY","EC3 mmBtus","Calculated mmBtus (sans fuel oil)","% Difference"]
[2008.0,{"$f":"SUM('Energy Data'!B15:M15)","v":82833.9357},{"$f":"SUM(FY.08.Total.mmBtu)","v":84342.2751},{"$f":"(C3-B3)/B3","v":0.01820919635}]
[2009.0,{"$f":"SUM('Energy Data'!N15:Y15)","v":89133.0908},{"$f":"SUM(FY.09.Total.mmBtu)","v":91208.55},0.02328494593]
[2010.0,{"$f":"SUM('Energy Data'!Z15:AK15)","v":90849.0592},{"$f":"SUM(FY.10.Total.mmBtu)","v":96087.69638},0.05766308673]
[2011.0,{"$f":"SUM('Energy Data'!AL15:AW15)","v":120096.1369},{"$f":"SUM(FY.11.Total.mmBtu)","v":139289.7266},0.1598185435]
[2012.0,{"$f":"SUM('Energy Data'!AX15:BI15)","v":152819.2319},{"$f":"SUM(FY.12.Total.mmBtu)","v":176751.0457},0.1566021075]
[2013.0,{"$f":"SUM('Energy Data'!BJ15:BU15)","v":192249.4263},{"$f":"SUM(FY.13.Total.mmBtu)","v":182931.7885},-0.04846640107]
[2014.0,{"$f":"SUM('Energy Data'!BV15:CG15)","v":180289.6052},{"$f":"SUM(FY.14.Total.mmBtu)","v":171598.2771},-0.04820759417]
[2015.0,{"$f":"SUM('Energy Data'!CH15:CS15)","v":168581.0619},{"$f":"SUM(FY.15.Total.mmBtu)","v":159017.9579},-0.05672703643]
[2016.0,{"$f":"SUM('Energy Data'!CT15:DE15)","v":138828.7146},{"$f":"SUM(FY.16.Total.mmBtu)","v":128877.3057},-0.07168120045]
[2017.0,{"$f":"SUM('Energy Data'!DF15:DQ15)","v":129675.3612},{"$f":"SUM(FY.17.Total.mmBtu)","v":130175.0884},0.003853679029]
[2018.0,{"$f":"SUM('Energy Data'!DR15:EC15)","v":133921.3977},{"$f":"SUM(FY.18.Total.mmBtu)","v":122989.6322},-0.08162822154]
[2019.0,{"$f":"SUM('Energy Data'!ED15:EO15)","v":109263.4565},{"$f":"SUM(FY.19.Total.mmBtu)","v":106169.3817},-0.02831756288]
[2020.0,{"$f":"SUM('Energy Data'!EP15:FA15)","v":94140.2926},{"$f":"SUM(FY.20.Total.mmBtu)","v":60963.51426},-0.3524184748]

{"sheet":"Notes","index":21,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,8]]}
["Notes"]
[]
["Caution:  never Move or Copy the \"Reference Data\" sheet from Master to College Template\nthat will break named ranges that are defined in the College Template. Always \"rubberband\" the content in the Master Ref Data sheet and copy it to College Template that way."]
[]
["To create a college-specific workbook, see \"Notes\" in the Master  (\"CUNY Energy Reports\")"]