Mastering Excel: Create Your Loan Repayment Schedule Today

Gregory Jul 09, 2026

Creating a loan repayment schedule in Excel can help you manage your finances effectively and ensure you stay on track with your loan obligations. This step-by-step guide will walk you through the process, making it easy to understand and implement.

Loan Amortization Schedule for Excel
Loan Amortization Schedule for Excel

Before we dive in, ensure you have Microsoft Excel installed on your computer. If you're using a different spreadsheet software, the principles remain the same, but the interface might differ slightly.

the car loan schedule is displayed in this screenshote screen shot from microsoft's office
the car loan schedule is displayed in this screenshote screen shot from microsoft's office

Setting Up Your Loan Repayment Schedule

To begin, open a new Excel workbook and name it 'Loan Repayment Schedule'. This will serve as the foundation for your financial planning.

Loan Payoff Tracker Excel Spreadsheet
Loan Payoff Tracker Excel Spreadsheet

In the first row, starting from column A, input the following headers: 'Payment Number', 'Payment Date', 'Principal', 'Interest', and 'Total'. These will help you track and understand each payment's composition.

Entering Loan Details

loan repayment schedule excel ||  loan tracking spreadsheet
loan repayment schedule excel || loan tracking spreadsheet

In a new sheet or below your headers, input your loan details. These include the loan amount, interest rate, loan term (in months), and the start date of your loan. For example, if your loan amount is $10,000, interest rate is 6%, and the term is 36 months, starting on January 1, 2023, your details would look like this:

Loan AmountInterest RateLoan Term (months)Start Date
$10,0006%3601/01/2023

Calculating Monthly Payment

Loan Amortization Schedule - ExcelSuperSite
Loan Amortization Schedule - ExcelSuperSite

To calculate your monthly payment, use the formula for the monthly payment of a loan: (P * r * (1 + r)^n) / ((1 + r)^n - 1), where P is the loan amount, r is the monthly interest rate (annual rate divided by 12), and n is the number of months.

In this case, the formula would be: (10000 * 0.06/12 * (1 + 0.06/12)^36) / ((1 + 0.06/12)^36 - 1), which equals approximately $298.61.

Creating the Repayment Schedule

Loan Repayment Schedule Excel Template | Loan Payoff Calculator | Amortization Spreadsheet Budget Planner
Loan Repayment Schedule Excel Template | Loan Payoff Calculator | Amortization Spreadsheet Budget Planner

Now that you have your loan details and monthly payment, it's time to create your repayment schedule. In the first column (A2), input '1' for the first payment number. In the second column (B2), use the formula '=A2+1' to automatically calculate the next payment number.

In the third column (C2), use the formula '=EDATE(B1, A2-1)' to calculate the payment date. This formula adds the number of months (A2-1) to the start date (B1) and returns the date of each payment.

an excel chart with the number of payment items in each column, and two rows of numbers
an excel chart with the number of payment items in each column, and two rows of numbers
Learn Excel IF and Then Formula - 5 Tricks you didnt know
Learn Excel IF and Then Formula - 5 Tricks you didnt know
Create an Easy Loan Amortization Schedule in Excel & Google Sheets
Create an Easy Loan Amortization Schedule in Excel & Google Sheets
Mortgage Amortization Schedule Excel Spreadsheet Template, Loan Payoff Schedule, Loan Payment Planner Excel, Debt Organizer, Debt Log Sheet
Mortgage Amortization Schedule Excel Spreadsheet Template, Loan Payoff Schedule, Loan Payment Planner Excel, Debt Organizer, Debt Log Sheet
Debt Payoff Plan Excel Template — Streamline Repayments & Achieve Financial Goals
Debt Payoff Plan Excel Template — Streamline Repayments & Achieve Financial Goals
Simple Loan Tracker Spreadsheet: Fixed Payment & Extra Payoff Calculator (Excel)
Simple Loan Tracker Spreadsheet: Fixed Payment & Extra Payoff Calculator (Excel)
Loan Payment Schedule - Excel Template
Loan Payment Schedule - Excel Template
the loan calculator screen shows that you can pay for an additional amount, and how to use it
the loan calculator screen shows that you can pay for an additional amount, and how to use it
Free Loan Payment Schedule Template to Edit Online
Free Loan Payment Schedule Template to Edit Online
loan amortization schedule excel
loan amortization schedule excel
Debt Payoff Plan Excel: Simplify Loan Repayments & Track Progress Today
Debt Payoff Plan Excel: Simplify Loan Repayments & Track Progress Today
Loan Amortization Schedule for Excel
Loan Amortization Schedule for Excel
Loan Repayment Google Sheets Spreadsheet, Mortgage Amortization Calculator Template with Extra Payments to Payoff a Mortgage or Car Loan
Loan Repayment Google Sheets Spreadsheet, Mortgage Amortization Calculator Template with Extra Payments to Payoff a Mortgage or Car Loan
Loan Repayment Estimator - Excel Template - Personal Organization & Planning
Loan Repayment Estimator - Excel Template - Personal Organization & Planning
Mortgage Payoff Calculator with Extra Payment (Free Excel Template)
Mortgage Payoff Calculator with Extra Payment (Free Excel Template)
Master Your Finances with Excel Loan Amortization & Payment Strategies
Master Your Finances with Excel Loan Amortization & Payment Strategies
Biweekly Mortgage Calculator in Excel with Extra Payments [Free Download] - ExcelDemy
Biweekly Mortgage Calculator in Excel with Extra Payments [Free Download] - ExcelDemy
250+ Free Excel Templates: Finance, Accounting, Business, Calendar, & More - ExcelDemy
250+ Free Excel Templates: Finance, Accounting, Business, Calendar, & More - ExcelDemy
Take back control of your student loans with this FREE Student Loan calculator! #studentloans #debt
Take back control of your student loans with this FREE Student Loan calculator! #studentloans #debt
Budgeting Tips 52-Week Savings & Credit Card Debt Payoff Planner with Excel ✏️
Budgeting Tips 52-Week Savings & Credit Card Debt Payoff Planner with Excel ✏️

Calculating Principal and Interest

In the fourth column (D2), use the formula '=PMT(B2/12, C2, -B3, 0, 1)' to calculate the principal portion of each payment. This formula calculates the payment for a loan based on the interest rate, term, loan amount, and payment number.

In the fifth column (E2), use the formula '=B3*B2/12' to calculate the interest portion of each payment. This formula multiplies the loan amount by the monthly interest rate and the payment number.

Total Payment

In the sixth column (F2), use the formula '=D2+E2' to calculate the total payment for each period. This gives you the sum of the principal and interest for each payment.

Now, drag the fill handle (small square in the bottom-right corner of the cell) down to copy these formulas for all 36 periods. Your loan repayment schedule is now complete!

Regularly reviewing and updating your loan repayment schedule will help you stay on track with your payments and provide a clear picture of your financial progress. Consider setting reminders for your payment dates to ensure you never miss a payment. Happy planning!